Pomanda estimates the enterprise value of JOHNSONS(PONTEFRACT),LIMITED at £0 based on a Turnover of £0 and 2.12x industry multiple (adjusted for size and gross margin).
johnsons(pontefract),limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JOHNSONS(PONTEFRACT),LIMITED at £0 based on an EBITDA of £-169.6k and a 5.14x industry multiple (adjusted for size and gross margin).
johnsons(pontefract),limitedEstimated Valuation
£7.8k
Pomanda estimates the enterprise value of JOHNSONS(PONTEFRACT),LIMITED at £7.8k based on Net Assets of £5k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Johnsons(pontefract),limitedOverview
Johnsons(pontefract),limited is a dissolved company that was located in liverpool, L2 9TL with a Companies House number of 00253972. It operated in the development of building projects sector, SIC Code 41100. Founded in February 1931, it's largest shareholder was
w o & j wilson ltd
with a 100% stake. The last turnover for Johnsons(pontefract),limited was estimated at £0.
There is insufficient data available to calculate a health check for Johnsons(Pontefract),Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Johnsons(pontefract),limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Johnsons(pontefract),limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Johnsons(pontefract),limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Johnsons(pontefract),limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Johnsons(pontefract),limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Johnsons(pontefract),limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Johnsons(pontefract),limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Johnsons(pontefract),limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Johnsons(pontefract),limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Johnsons(pontefract),limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Johnsons(pontefract),limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Johnsons(pontefract),limited
- - Industry AVG
JOHNSONS(PONTEFRACT),LIMITED financials
EXPORT
Johnsons(Pontefract),Limited's latest turnover from December 2020 is estimated at 0 and the company has net assets of £5 thousand. According to their latest financial statements, we estimate that Johnsons(Pontefract),Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
1,191,915
1,163,142
417,222
437,495
Other Income Or Grants
Cost Of Sales
655,438
592,476
210,564
225,705
Gross Profit
536,477
570,666
206,658
211,790
Admin Expenses
169,583
28,360
-44,853
8,640
14,954
3,188
-16,494
540,466
568,802
201,294
214,923
Operating Profit
-169,583
-28,360
44,853
-8,640
-14,954
-3,188
16,494
-3,989
1,864
5,364
-3,133
Interest Payable
Interest Receivable
903
Pre-Tax Profit
-169,583
-28,360
44,853
-8,640
-14,954
-3,188
16,494
-3,989
1,864
5,364
-3,133
Tax
-8,522
-3,464
-447
-1,395
Profit After Tax
-169,583
-28,360
36,331
-8,640
-14,954
-3,188
13,030
-3,989
1,417
3,969
-3,133
Dividends Paid
Retained Profit
-169,583
-28,360
36,331
-8,640
-14,954
-3,188
13,030
-3,989
1,417
3,969
-3,133
Employee Costs
220,371
211,540
86,198
87,331
Number Of Employees
7
7
3
3
EBITDA*
-169,583
-28,360
44,853
-8,640
-14,954
-3,188
16,494
-3,989
1,864
5,364
-3,133
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
1,411,000
1,411,000
1,579,500
1,755,000
1,903,500
Intangible Assets
Investments & Other
505,000
1,210,000
1,602,500
1,552,500
1,552,500
1,411,000
Debtors (Due After 1 year)
Total Fixed Assets
505,000
1,210,000
1,602,500
1,552,500
1,552,500
1,411,000
1,411,000
1,411,000
1,579,500
1,755,000
1,903,500
Stock & work in progress
Trade Debtors
148,497
153,416
29,389
32,071
29,882
Group Debtors
5,000
1,173,351
353,080
84,806
97,762
133,043
136,919
Misc Debtors
3,564
19,610
24,300
28,610
28,747
30,018
Cash
misc current assets
total current assets
5,000
1,176,915
372,690
109,106
126,372
161,790
166,937
148,497
153,416
29,389
32,071
29,882
total assets
5,000
1,681,915
1,582,690
1,711,606
1,678,872
1,714,290
1,577,937
1,559,497
1,564,416
1,608,889
1,787,071
1,933,382
Bank overdraft
Bank loan
Trade Creditors
60,024
60,954
115,274
121,925
76,028
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
21,552
41,638
34,385
43,011
63,475
65,434
40,575
total current liabilities
21,552
41,638
34,385
43,011
63,475
65,434
60,024
60,954
115,274
121,925
116,603
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
6,650
7,000
23,000
51,000
80,000
total long term liabilities
6,650
7,000
23,000
51,000
80,000
total liabilities
28,202
41,638
41,385
43,011
63,475
65,434
60,024
60,954
138,274
172,925
196,603
net assets
5,000
1,653,713
1,541,052
1,670,221
1,635,861
1,650,815
1,512,503
1,499,473
1,503,462
1,470,615
1,614,146
1,736,779
total shareholders funds
5,000
1,653,713
1,541,052
1,670,221
1,635,861
1,650,815
1,512,503
1,499,473
1,503,462
1,470,615
1,614,146
1,736,779
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-169,583
-28,360
44,853
-8,640
-14,954
-3,188
16,494
-3,989
1,864
5,364
-3,133
Depreciation
Amortisation
Tax
-8,522
-3,464
-447
-1,395
Stock
Debtors
-1,171,915
804,225
263,584
-17,266
-35,418
-5,147
18,440
-4,919
124,027
-2,682
2,189
29,882
Creditors
-60,024
-930
-54,320
-6,651
45,897
76,028
Accruals and Deferred Income
-21,552
-20,086
7,253
-8,626
-20,464
-1,959
65,434
-40,575
40,575
Deferred Taxes & Provisions
-6,650
6,650
-7,000
7,000
-23,000
-28,000
-29,000
80,000
Cash flow from operations
974,130
-846,021
-227,000
7,000
-199,930
-28,000
-29,000
166,721
Investing Activities
capital expenditure
1,411,000
168,500
175,500
148,500
-1,903,500
Change in Investments
-505,000
-705,000
-392,500
50,000
141,500
1,411,000
cash flow from investments
505,000
705,000
392,500
-50,000
-141,500
168,500
175,500
148,500
-1,903,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,479,130
141,021
-165,500
43,000
141,500
31,430
-147,500
-119,500
1,736,779
interest
903
cash flow from financing
-1,479,130
141,021
-165,500
43,000
141,500
31,430
-147,500
-119,500
1,737,682
cash and cash equivalents
cash
overdraft
change in cash
johnsons(pontefract),limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for johnsons(pontefract),limited. Get real-time insights into johnsons(pontefract),limited's credit score, group structure and payment trends.
Perform a competitor analysis for johnsons(pontefract),limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in L 2 area or any other competitors across 12 key performance metrics.
johnsons(pontefract),limited Ownership
JOHNSONS(PONTEFRACT),LIMITED group structure
Johnsons(Pontefract),Limited has no subsidiary companies.
The largest shareholders in Johnsons(Pontefract),Limited include W O & J Wilson Ltd and Anthony Wilson Shone.
w o & j wilson ltd
99.98%
anthony wilson shone
0.02%
johnsons(pontefract),limited directors
Johnsons(Pontefract),Limited currently has 2 directors.
The longest serving directors include
Mr Anthony Shone (Jun 1991) and
Mr Peter Shone (Apr 2008).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to johnsons(pontefract),limited. Currently there are 0 open charges and 9 have been satisfied in the past.
johnsons(pontefract),limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOHNSONS(PONTEFRACT),LIMITED. This can take several minutes, an email will notify you when this has completed.
johnsons(pontefract),limitedCompanies House Filings - See Documents
