morgan technical ceramics limited

Live MatureLargeHealthy

morgan technical ceramics limited Company Information

Share MORGAN TECHNICAL CERAMICS LIMITED

Company Number

00262938

Shareholders

morgan europe holding ltd

Group Structure

View All

Industry

Manufacture of other ceramic products

 

Registered Address

morgan advanced materials - tech, morgan drive, stourport-on-severn, worcestershire, DY13 8DW

morgan technical ceramics limited Estimated Valuation

£146.3m

Pomanda estimates the enterprise value of MORGAN TECHNICAL CERAMICS LIMITED at £146.3m based on a Turnover of £51m and 2.87x industry multiple (adjusted for size and gross margin).

morgan technical ceramics limited Estimated Valuation

£38.7m

Pomanda estimates the enterprise value of MORGAN TECHNICAL CERAMICS LIMITED at £38.7m based on an EBITDA of £4.3m and a 8.91x industry multiple (adjusted for size and gross margin).

morgan technical ceramics limited Estimated Valuation

£60m

Pomanda estimates the enterprise value of MORGAN TECHNICAL CERAMICS LIMITED at £60m based on Net Assets of £23.2m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Morgan Technical Ceramics Limited Overview

Morgan Technical Ceramics Limited is a live company located in stourport-on-severn, DY13 8DW with a Companies House number of 00262938. It operates in the manufacture of other ceramic products n.e.c. sector, SIC Code 23490. Founded in February 1932, it's largest shareholder is morgan europe holding ltd with a 100% stake. Morgan Technical Ceramics Limited is a mature, large sized company, Pomanda has estimated its turnover at £51m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Morgan Technical Ceramics Limited Health Check

Pomanda's financial health check has awarded Morgan Technical Ceramics Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £51m, make it larger than the average company (£16m)

£51m - Morgan Technical Ceramics Limited

£16m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.7%)

10% - Morgan Technical Ceramics Limited

6.7% - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a comparable cost of product (30.7%)

30.7% - Morgan Technical Ceramics Limited

30.7% - Industry AVG

profitability

Profitability

an operating margin of 4% make it as profitable than the average company (3.5%)

4% - Morgan Technical Ceramics Limited

3.5% - Industry AVG

employees

Employees

with 664 employees, this is above the industry average (62)

664 - Morgan Technical Ceramics Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£36.9k)

£37.1k - Morgan Technical Ceramics Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.9k, this is less efficient (£175.8k)

£76.9k - Morgan Technical Ceramics Limited

£175.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (40 days)

38 days - Morgan Technical Ceramics Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (29 days)

24 days - Morgan Technical Ceramics Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 68 days, this is less than average (98 days)

68 days - Morgan Technical Ceramics Limited

98 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (5 weeks)

3 weeks - Morgan Technical Ceramics Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.7%, this is a higher level of debt than the average (45.5%)

58.7% - Morgan Technical Ceramics Limited

45.5% - Industry AVG

MORGAN TECHNICAL CERAMICS LIMITED financials

EXPORTms excel logo

Morgan Technical Ceramics Limited's latest turnover from December 2023 is £51 million and the company has net assets of £23.2 million. According to their latest financial statements, Morgan Technical Ceramics Limited has 664 employees and maintains cash reserves of £695 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jan 2012Jan 2011Jan 2010
Turnover51,030,00047,538,00042,650,00038,341,00043,171,00044,402,00045,877,00055,200,00056,045,00059,385,00062,728,00064,774,00024,570,00021,356,00017,556,000
Other Income Or Grants
Cost Of Sales35,345,38233,985,96430,491,42527,239,18028,706,14629,913,34130,852,29036,647,87438,625,36341,519,63142,260,78944,352,64716,670,93014,329,11012,232,095
Gross Profit15,684,61813,552,03612,158,57511,101,82014,464,85414,488,65915,024,71018,552,12617,419,63717,865,36920,467,21220,421,3537,899,0707,026,8905,323,905
Admin Expenses13,650,6186,893,0368,367,57510,925,82016,143,8547,661,65912,004,7109,228,12610,129,6376,855,3698,652,2125,485,3538,036,0705,698,8905,202,905
Operating Profit2,034,0006,659,0003,791,000176,000-1,679,0006,827,0003,020,0009,324,0007,290,00011,010,00011,815,00014,936,000-137,0001,328,000121,000
Interest Payable1,463,000454,000621,000794,0001,234,0001,200,0001,300,000300,000735,000367,000
Interest Receivable4,309,0002,369,0001,599,0001,788,0002,133,0002,059,0001,404,000375,000429,000458,000494,000282,00014,0003,000
Pre-Tax Profit4,880,0008,574,0004,769,0001,170,000-780,0007,686,00042,358,0009,399,0007,719,00011,468,00012,309,00015,218,0001,112,000593,000-243,000
Tax-285,00069,000-131,000-406,000878,000-1,050,000-1,112,000-1,521,000-1,852,000-3,072,000-3,671,000-2,519,000-562,000-633,000-87,000
Profit After Tax4,595,0008,643,0004,638,000764,00098,0006,636,00041,246,0007,878,0005,867,0008,396,0008,638,00012,699,000550,000-40,000-330,000
Dividends Paid44,000,00019,000,000
Retained Profit-39,405,0008,643,0004,638,000764,00098,0006,636,00041,246,0007,878,0005,867,0008,396,000-10,362,00012,699,000550,000-40,000-330,000
Employee Costs24,667,00021,161,00018,089,00018,343,00020,077,00019,699,00020,073,00023,352,00022,746,00022,286,00022,667,00023,231,00011,289,0009,970,0008,754,000
Number Of Employees664574535582609612590824768779812846343323313
EBITDA*4,345,0009,368,0006,375,0002,390,000738,0008,566,0004,856,00011,271,0009,307,00012,917,00014,116,00017,680,0001,354,0002,875,0001,653,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jan 2012Jan 2011Jan 2010
Tangible Assets13,280,00011,179,00012,719,00013,557,00017,065,00013,850,00012,878,00013,608,00014,055,00013,699,00013,290,00014,467,00015,254,00010,885,00011,641,000
Intangible Assets2,596,0003,069,0001,777,000249,000369,00050,000109,000168,000200,000250,000300,000350,000682,0001,010,0001,338,000
Investments & Other
Debtors (Due After 1 year)13,500,00058,500,00058,500,00056,759,00056,919,00056,761,00056,759,00013,155,00017,643,00015,003,00015,006,000
Total Fixed Assets29,376,00072,748,00072,996,00070,565,00074,353,00070,661,00069,746,00026,931,00031,898,00028,952,00028,596,00014,817,00015,936,00011,895,00012,979,000
Stock & work in progress6,621,0007,119,0005,259,0004,598,0005,993,0006,299,0005,398,0006,023,0006,829,0007,521,0007,278,0007,520,0008,577,0002,910,0002,734,000
Trade Debtors5,355,0005,675,0004,835,0003,963,0004,454,0004,924,0005,389,0006,134,0006,067,0005,883,0007,043,0007,231,0007,955,0003,126,0002,039,000
Group Debtors8,840,0005,874,0003,733,0003,489,000457,000759,0001,951,0006,327,00017,230,000294,000527,00019,554,00012,589,0002,931,0003,546,000
Misc Debtors1,195,000895,000517,0001,570,0002,767,0001,232,0001,069,0001,066,0001,672,000651,000669,000667,0003,633,000593,000487,000
Cash695,0001,747,0002,353,0005,800,0006,096,0009,159,0008,279,0007,171,0005,180,00018,742,00011,310,00016,206,0005,002,0002,600,000842,000
misc current assets4,117,0008,230,000
total current assets26,823,00029,540,00016,697,00019,420,00019,767,00022,373,00022,086,00026,721,00036,978,00033,091,00026,827,00051,178,00037,756,00012,160,0009,648,000
total assets56,199,000102,288,00089,693,00089,985,00094,120,00093,034,00091,832,00053,652,00068,876,00062,043,00055,423,00065,995,00053,692,00024,055,00022,627,000
Bank overdraft59,0004,421,0002,877,000
Bank loan
Trade Creditors 2,337,0004,087,0003,914,0003,197,0004,643,0004,906,0004,935,0006,259,0006,131,0006,276,0007,345,0006,833,0007,496,0002,430,0002,359,000
Group/Directors Accounts2,873,00020,607,0002,009,000235,000714,000416,0001,529,000825,000616,000383,000530,0001,991,00017,445,000210,000483,000
other short term finances81,000445,00086,00085,00047,000198,0002,598,000385,000
hp & lease commitments530,000556,000412,000440,000494,000
other current liabilities4,480,0004,909,0003,482,0002,177,0001,602,0005,216,0004,777,0006,912,0008,319,0008,412,0009,113,0008,423,0009,270,0002,620,000993,000
total current liabilities10,301,00030,663,0009,903,00010,555,00010,330,00010,585,00011,439,00016,594,00015,451,00015,071,00016,988,00017,247,00034,211,0005,260,0003,835,000
loans20,000,0002,150,000800,00012,000,000
hp & lease commitments2,683,0002,435,0002,814,0003,128,0003,520,000
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities22,683,0004,585,00019,516,00040,199,00034,468,00041,768,00049,645,00052,641,00012,000,000
total liabilities32,984,00035,248,00029,419,00050,754,00044,798,00052,353,00061,084,00069,235,00015,451,00015,071,00016,988,00017,247,00034,211,0005,260,00015,835,000
net assets23,215,00067,040,00060,274,00039,231,00049,322,00040,681,00030,748,000-15,583,00053,425,00046,972,00038,435,00048,748,00019,481,00018,795,0006,792,000
total shareholders funds23,215,00067,040,00060,274,00039,231,00049,322,00040,681,00030,748,000-15,583,00053,425,00046,972,00038,435,00048,748,00019,481,00018,795,0006,792,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit2,034,0006,659,0003,791,000176,000-1,679,0006,827,0003,020,0009,324,0007,290,00011,010,00011,815,00014,936,000-137,0001,328,000121,000
Depreciation1,567,0002,234,0002,166,0002,080,0002,368,0001,680,0001,836,0001,947,0002,017,0001,857,0002,251,0002,412,0001,163,0001,269,0001,254,000
Amortisation744,000475,000418,000134,00049,00059,00050,00050,000332,000328,000278,000278,000
Tax-285,00069,000-131,000-406,000878,000-1,050,000-1,112,000-1,521,000-1,852,000-3,072,000-3,671,000-2,519,000-562,000-633,000-87,000
Stock-498,0001,860,000661,000-1,395,000-306,000901,000-625,000-806,000-692,000243,000-242,0004,610,0005,667,000176,0002,734,000
Debtors-42,054,0003,359,0001,804,0001,184,000921,000-1,492,00038,486,000-15,930,00020,781,000-1,414,000-4,207,00020,802,00017,527,000578,0006,072,000
Creditors-1,750,000173,000717,000-1,446,000-263,000-29,000-1,324,000128,000-145,000-1,069,000512,0004,403,0005,066,00071,0002,359,000
Accruals and Deferred Income-429,0001,427,0001,305,000575,000-3,614,000439,000-2,135,000-1,407,000-93,000-701,000690,0005,803,0006,650,0001,627,000993,000
Deferred Taxes & Provisions
Cash flow from operations44,433,0005,818,0005,801,0001,324,000-2,876,0008,517,000-37,576,00025,207,000-12,872,0009,246,00016,096,000-45,000-10,686,0003,186,000-3,888,000
Investing Activities
capital expenditure-3,939,000-2,461,000-3,274,0001,414,000-5,951,000-2,652,000-1,047,000-1,468,000-2,323,000-2,266,000-1,074,000-5,666,000-5,532,000-463,000-14,511,000
Change in Investments
cash flow from investments-3,939,000-2,461,000-3,274,0001,414,000-5,951,000-2,652,000-1,047,000-1,468,000-2,323,000-2,266,000-1,074,000-5,666,000-5,532,000-463,000-14,511,000
Financing Activities
Bank loans
Group/Directors Accounts-17,734,00018,598,0001,774,000-479,000298,000-1,113,000704,000209,000233,000-147,000-1,461,0001,781,00017,235,000-273,000483,000
Other Short Term Loans -364,000359,0001,00085,000-47,000-151,000-2,400,0002,213,000385,000
Long term loans17,850,0001,350,000800,000-12,000,00012,000,000
Hire Purchase and Lease Commitments222,000-235,000-342,000-446,0004,014,000
other long term liabilities
share issue-4,420,000-1,877,00016,405,000-10,855,0008,543,0003,297,0005,085,000-76,886,000586,000141,00049,00017,254,000136,00012,043,0007,122,000
interest2,846,0001,915,000978,000994,000899,000859,000104,00075,000429,000458,000494,000282,00014,000-735,000-364,000
cash flow from financing-1,600,00020,110,00019,616,000-10,701,00013,707,0002,892,0003,493,000-74,389,0001,633,000452,000-918,00019,317,00017,385,000-965,00019,241,000
cash and cash equivalents
cash-1,052,000-606,000-3,447,000-296,000-3,063,000880,0001,108,0001,991,000-13,562,0007,432,000-4,896,00013,606,0002,402,0001,758,000842,000
overdraft-59,00059,000-4,421,0001,544,0002,877,000
change in cash-993,000-665,000974,000-1,840,000-5,940,000880,0001,108,0001,991,000-13,562,0007,432,000-4,896,00013,606,0002,402,0001,758,000842,000

morgan technical ceramics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morgan technical ceramics limited. Get real-time insights into morgan technical ceramics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Morgan Technical Ceramics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for morgan technical ceramics limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in DY13 area or any other competitors across 12 key performance metrics.

morgan technical ceramics limited Ownership

MORGAN TECHNICAL CERAMICS LIMITED group structure

Morgan Technical Ceramics Limited has no subsidiary companies.

Ultimate parent company

2 parents

MORGAN TECHNICAL CERAMICS LIMITED

00262938

MORGAN TECHNICAL CERAMICS LIMITED Shareholders

morgan europe holding ltd 100%

morgan technical ceramics limited directors

Morgan Technical Ceramics Limited currently has 2 directors. The longest serving directors include Mr Graham Brown (Dec 2019) and Mr Philip Shakespeare (Oct 2023).

officercountryagestartendrole
Mr Graham BrownUnited Kingdom52 years Dec 2019- Director
Mr Philip ShakespeareEngland65 years Oct 2023- Director

P&L

December 2023

turnover

51m

+7%

operating profit

2m

-69%

gross margin

30.8%

+7.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

23.2m

-0.65%

total assets

56.2m

-0.45%

cash

695k

-0.6%

net assets

Total assets minus all liabilities

morgan technical ceramics limited company details

company number

00262938

Type

Private limited with Share Capital

industry

23490 - Manufacture of other ceramic products

incorporation date

February 1932

age

93

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

morgan advanced ceramics limited (October 2011)

morgan matroc limited (January 2002)

accountant

-

auditor

DELOITTE LLP

address

morgan advanced materials - tech, morgan drive, stourport-on-severn, worcestershire, DY13 8DW

Bank

-

Legal Advisor

-

morgan technical ceramics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to morgan technical ceramics limited. Currently there are 0 open charges and 2 have been satisfied in the past.

morgan technical ceramics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORGAN TECHNICAL CERAMICS LIMITED. This can take several minutes, an email will notify you when this has completed.

morgan technical ceramics limited Companies House Filings - See Documents

datedescriptionview/download