Pomanda estimates the enterprise value of MINIT OPERATIONAL BOARD LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MINIT OPERATIONAL BOARD LIMITED at £438.3k based on an EBITDA of £112.6k and a 3.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MINIT OPERATIONAL BOARD LIMITED at £2.6m based on Net Assets of £1.2m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Minit Operational Board LimitedOverview
Minit Operational Board Limited is a live company located in london, SW1A 1HA with a Companies House number of 00342525. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 1938, it's largest shareholder is
minit holding bv
with a 100% stake. Minit Operational Board Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Minit Operational Board Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Minit Operational Board Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Minit Operational Board Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Minit Operational Board Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Minit Operational Board Limited
- - Industry AVG
Employees
with 7 employees, this is below the industry average (114)
- - Minit Operational Board Limited
- - Industry AVG
Pay Structure
on an average salary of £195.9k, the company has a higher pay structure (£48.7k)
- - Minit Operational Board Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Minit Operational Board Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Minit Operational Board Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Minit Operational Board Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Minit Operational Board Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2 weeks, this is less cash available to meet short term requirements (16 weeks)
- - Minit Operational Board Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44%, this is a lower level of debt than the average (54.8%)
- - Minit Operational Board Limited
- - Industry AVG
MINIT OPERATIONAL BOARD LIMITED financials
EXPORT
Minit Operational Board Limited's latest turnover from March 2024 is 0 and the company has net assets of £1.2 million. According to their latest financial statements, Minit Operational Board Limited has 7 employees and maintains cash reserves of £48 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
1,983,546
2,015,057
Other Income Or Grants
Cost Of Sales
1,376,878
1,394,870
Gross Profit
606,668
620,187
Admin Expenses
-26,500
-184,693
-265,102
-913,769
-934,172
-595,026
-584,781
-257,837
-1,019,050
-1,360,817
398,843
-864,988
-674,788
376,905
431,638
Operating Profit
26,500
184,693
265,102
913,769
934,172
595,026
584,781
257,837
1,019,050
1,360,817
-398,843
864,988
674,788
229,763
188,549
Interest Payable
898,865
708,089
550,315
511,167
604,112
602,280
629,110
721,000
700,000
800,000
848,000
945,420
876,444
882,044
1,442,834
Interest Receivable
887,000
681,000
504,000
466,980
524,384
518,000
533,700
578,045
500,050
700,073
746,086
622,232
885,847
748,546
565,043
Pre-Tax Profit
14,635
157,604
218,787
869,582
854,444
510,746
512,715
416,841
872,653
1,122,213
-494,121
654,623
684,191
665,555
-118,399
Tax
-14,684
-50,530
19,095
-176,293
-64,904
-101,311
-204,690
-93,934
78,934
139,000
304,601
Profit After Tax
-49
107,074
237,882
693,289
789,540
409,435
308,025
322,907
951,587
1,261,213
-494,121
654,623
684,191
665,555
186,202
Dividends Paid
Retained Profit
-49
107,074
237,882
693,289
789,540
409,435
308,025
322,907
951,587
1,261,213
-494,121
654,623
684,191
665,555
186,202
Employee Costs
1,371,410
1,566,740
1,241,537
878,375
696,226
782,177
884,737
829,466
804,520
708,290
754,295
823,929
824,943
828,748
835,472
Number Of Employees
7
7
7
7
7
8
8
8
8
8
8
8
8
8
9
EBITDA*
112,624
250,976
288,219
1,041,524
1,077,371
617,933
607,221
278,526
1,072,839
1,406,753
-355,464
908,367
707,323
263,562
289,782
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
64,875
92,742
124,578
19,666
140,954
37,729
57,199
59,025
58,572
59,340
97,605
140,984
184,363
609,454
Intangible Assets
609,008
483,775
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
673,883
576,517
124,578
19,666
140,954
37,729
57,199
59,025
58,572
59,340
97,605
140,984
184,363
609,454
Stock & work in progress
Trade Debtors
1,038,995
1,081,274
Group Debtors
1,167,520
1,238,716
1,196,450
1,158,877
1,032,718
803,200
1,151,238
888,987
876,191
628,583
463,379
470,069
412,869
Misc Debtors
315,680
321,031
394,984
676,456
986,311
1,060,511
212,653
189,333
152,717
202,102
309,258
214,602
278,105
462,037
506,710
Cash
47,971
26,732
45,874
12,715
76,796
36,845
77,527
66,676
140,045
29,798
58,939
780,169
884,762
963,215
1,464,392
misc current assets
787,653
990,823
1,133,414
139,000
total current assets
1,531,171
1,586,479
1,637,308
1,848,048
2,095,825
1,900,556
2,116,828
2,328,106
2,577,414
1,259,887
1,244,388
1,623,354
1,626,246
1,895,321
2,383,971
total assets
2,205,054
2,162,996
1,761,886
1,867,714
2,236,779
1,938,285
2,174,027
2,387,131
2,635,986
1,319,227
1,341,993
1,764,338
1,810,609
1,895,321
2,993,425
Bank overdraft
Bank loan
Trade Creditors
28,826
56,593
598,326
53,795
148,467
37,090
204,663
130,038
142,699
131,654
81,998
28,546
43,016
39,500
165,894
Group/Directors Accounts
197,118
276,591
2,109
5,908
4,829
158,394
119,442
24,099
7,562
8,758
1,539
11,176
14,121
18,739,696
other short term finances
hp & lease commitments
63,209
47,087
100,396
other current liabilities
551,323
348,937
210,851
247,558
183,916
201,397
252,623
340,411
269,501
706,339
170,671
387,098
422,572
493,986
total current liabilities
840,476
729,208
598,326
266,755
502,329
225,835
564,454
502,103
507,209
408,717
797,095
200,756
441,290
476,193
19,399,576
loans
hp & lease commitments
130,435
183,522
Accruals and Deferred Income
other liabilities
16,074
36,439
provisions
1,998,000
2,832,070
3,727,400
total long term liabilities
130,435
199,596
36,439
1,998,000
2,832,070
3,727,400
3,317,000
3,894,000
4,437,200
6,786,000
3,897,000
5,683,103
4,657,000
3,697,000
4,919,000
total liabilities
970,911
928,804
634,765
2,264,755
3,334,399
3,953,235
3,881,454
4,396,103
4,944,409
7,194,717
4,694,095
5,883,859
5,098,290
4,173,193
24,318,576
net assets
1,234,143
1,234,192
1,127,121
-397,041
-1,097,620
-2,014,950
-1,707,427
-2,008,972
-2,308,423
-5,875,490
-3,352,102
-4,119,521
-3,287,681
-2,277,872
-21,325,151
total shareholders funds
1,234,143
1,234,192
1,127,121
-397,041
-1,097,620
-2,014,950
-1,707,427
-2,008,972
-2,308,423
-5,875,490
-3,352,102
-4,119,521
-3,287,681
-2,277,872
-21,325,151
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
26,500
184,693
265,102
913,769
934,172
595,026
584,781
257,837
1,019,050
1,360,817
-398,843
864,988
674,788
229,763
188,549
Depreciation
72,310
66,283
23,117
127,755
143,199
22,907
22,440
20,689
53,789
45,936
43,379
43,379
32,535
33,799
101,233
Amortisation
13,814
Tax
-14,684
-50,530
19,095
-176,293
-64,904
-101,311
-204,690
-93,934
78,934
139,000
304,601
Stock
Debtors
-76,547
-31,687
-243,899
-183,696
155,318
612,063
-18,959
-33,348
212,866
-94,360
342,264
101,701
-190,622
12,527
919,579
Creditors
-27,767
-541,733
544,531
-94,672
111,377
-167,573
74,625
-12,661
11,045
49,656
53,452
-14,470
3,516
-126,394
165,894
Accruals and Deferred Income
202,386
348,937
-210,851
-36,707
63,642
-17,481
-51,226
-87,788
70,910
-436,838
535,668
-216,427
-35,474
-71,414
493,986
Deferred Taxes & Provisions
-1,998,000
-834,070
-895,330
3,727,400
Cash flow from operations
349,106
39,337
-1,113,107
83,478
136,838
3,446,905
444,889
117,491
1,020,862
1,252,931
-108,608
575,769
865,987
53,227
334,684
Investing Activities
capital expenditure
-183,490
-518,222
-128,029
-6,467
-246,424
-3,437
-20,614
-21,142
-53,021
-7,671
-216,898
575,655
-710,687
Change in Investments
cash flow from investments
-183,490
-518,222
-128,029
-6,467
-246,424
-3,437
-20,614
-21,142
-53,021
-7,671
-216,898
575,655
-710,687
Financing Activities
Bank loans
Group/Directors Accounts
-79,473
276,591
-2,109
-3,799
1,079
-153,565
38,952
95,343
16,537
-1,196
7,219
-9,637
-2,945
-18,725,575
18,739,696
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-36,965
230,609
-100,396
100,396
other long term liabilities
-16,074
-20,365
36,439
share issue
-3
1,286,280
7,290
127,790
-716,958
-6,480
-23,456
2,615,480
-3,784,601
1,261,540
-1,486,463
-1,694,000
18,381,724
-21,511,353
interest
-11,865
-27,089
-46,315
-44,187
-79,728
-84,280
-95,410
-142,955
-199,950
-99,927
-101,914
-323,188
9,403
-133,498
-877,791
cash flow from financing
-144,377
459,743
1,274,295
-141,092
149,537
-954,803
-62,938
-71,068
2,432,067
-3,885,724
1,166,845
-1,819,288
-1,687,542
-477,349
-3,649,448
cash and cash equivalents
cash
21,239
-19,142
33,159
-64,081
39,951
-40,682
10,851
-73,369
110,247
-29,141
-721,230
-104,593
-78,453
-501,177
1,464,392
overdraft
change in cash
21,239
-19,142
33,159
-64,081
39,951
-40,682
10,851
-73,369
110,247
-29,141
-721,230
-104,593
-78,453
-501,177
1,464,392
minit operational board limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for minit operational board limited. Get real-time insights into minit operational board limited's credit score, group structure and payment trends.
Perform a competitor analysis for minit operational board limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in SW1A area or any other competitors across 12 key performance metrics.
minit operational board limited Ownership
MINIT OPERATIONAL BOARD LIMITED group structure
Minit Operational Board Limited has no subsidiary companies.
Ultimate parent company
MINIT SA
#0059646
MINIT HOLDING BV
#0005201
2 parents
MINIT OPERATIONAL BOARD LIMITED
00342525
MINIT OPERATIONAL BOARD LIMITED Shareholders
The sole shareholder of Minit Operational Board Limited is Minit Holding Bv.
minit holding bv
100%
minit operational board limited directors
Minit Operational Board Limited currently has 2 directors.
The longest serving directors include
Mr John Edwards (Dec 2016) and
Mr Phillip Plaatjes (Mar 2020).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to minit operational board limited. Currently there are 0 open charges and 5 have been satisfied in the past.
minit operational board limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MINIT OPERATIONAL BOARD LIMITED. This can take several minutes, an email will notify you when this has completed.
minit operational board limitedCompanies House Filings - See Documents
