ritter-courivaud limited

Live MatureLargeRapid

ritter-courivaud limited Company Information

Share RITTER-COURIVAUD LIMITED

Company Number

00363411

Directors

Simon Mindham

Glen Coulter

View All

Shareholders

musgrave investments limited

Group Structure

View All

Industry

Wholesale of other food, including fish, crustaceans and molluscs

 

Registered Address

pinsent masons 1 park row, leeds, LS1 5AB

ritter-courivaud limited Estimated Valuation

£31m

Pomanda estimates the enterprise value of RITTER-COURIVAUD LIMITED at £31m based on a Turnover of £51m and 0.61x industry multiple (adjusted for size and gross margin).

ritter-courivaud limited Estimated Valuation

£25.8m

Pomanda estimates the enterprise value of RITTER-COURIVAUD LIMITED at £25.8m based on an EBITDA of £3.2m and a 8.08x industry multiple (adjusted for size and gross margin).

ritter-courivaud limited Estimated Valuation

£16.9m

Pomanda estimates the enterprise value of RITTER-COURIVAUD LIMITED at £16.9m based on Net Assets of £7.9m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ritter-courivaud Limited Overview

Ritter-courivaud Limited is a live company located in leeds, LS1 5AB with a Companies House number of 00363411. It operates in the wholesale of other food, including fish, crustaceans and molluscs sector, SIC Code 46380. Founded in October 1940, it's largest shareholder is musgrave investments limited with a 100% stake. Ritter-courivaud Limited is a mature, large sized company, Pomanda has estimated its turnover at £51m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ritter-courivaud Limited Health Check

Pomanda's financial health check has awarded Ritter-Courivaud Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

9 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £51m, make it larger than the average company (£28.9m)

£51m - Ritter-courivaud Limited

£28.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (10.9%)

42% - Ritter-courivaud Limited

10.9% - Industry AVG

production

Production

with a gross margin of 11%, this company has a higher cost of product (14.1%)

11% - Ritter-courivaud Limited

14.1% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it more profitable than the average company (3.2%)

5.1% - Ritter-courivaud Limited

3.2% - Industry AVG

employees

Employees

with 219 employees, this is above the industry average (42)

219 - Ritter-courivaud Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.3k, the company has a lower pay structure (£43.5k)

£33.3k - Ritter-courivaud Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £232.9k, this is less efficient (£612.6k)

£232.9k - Ritter-courivaud Limited

£612.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (41 days)

31 days - Ritter-courivaud Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is slower than average (28 days)

35 days - Ritter-courivaud Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 28 days, this is less than average (47 days)

28 days - Ritter-courivaud Limited

47 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (8 weeks)

16 weeks - Ritter-courivaud Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53%, this is a similar level of debt than the average (56.8%)

53% - Ritter-courivaud Limited

56.8% - Industry AVG

RITTER-COURIVAUD LIMITED financials

EXPORTms excel logo

Ritter-Courivaud Limited's latest turnover from February 2024 is £51 million and the company has net assets of £7.9 million. According to their latest financial statements, Ritter-Courivaud Limited has 219 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Mar 2020Feb 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jan 2011Jan 2010
Turnover51,000,00047,500,00034,600,00018,000,00043,100,00037,600,00044,300,00044,700,00041,800,00041,800,00042,600,00038,007,67841,880,83532,617,68927,868,683
Other Income Or Grants
Cost Of Sales45,400,00041,800,00028,900,00022,500,00029,600,00025,400,00030,200,00029,400,00027,000,00027,600,00029,100,00024,859,56827,933,37120,955,98318,278,165
Gross Profit5,600,0005,700,0005,700,000-4,500,00013,500,00012,200,00014,100,00015,300,00014,800,00014,200,00013,500,00013,148,11013,947,46411,661,7069,590,518
Admin Expenses3,000,0001,500,0001,100,0001,100,00010,671,53210,096,81611,500,00011,200,00011,200,00011,500,00011,800,00010,623,25210,926,10210,285,4077,979,662
Operating Profit2,600,0004,200,0004,600,000-5,600,0002,828,4682,103,1842,600,0004,100,0003,600,0002,700,0001,700,0002,524,8583,021,3621,376,2991,610,856
Interest Payable12,06724,432212,115250,165
Interest Receivable100,000200,000200,0008,778
Pre-Tax Profit2,700,0004,200,0004,800,000-5,400,0002,600,0002,000,0002,600,0004,100,0003,600,0002,700,0001,700,0002,512,7912,996,9301,164,1841,369,469
Tax-600,000-800,000-500,000-400,000-500,000-800,00013,62053,730-641,280-382,981
Profit After Tax2,100,0003,400,0004,800,000-5,400,0002,100,0001,600,0002,100,0003,300,0003,600,0002,700,0001,700,0002,526,4113,050,660522,904986,488
Dividends Paid14,500,0008,000,0008,000,000500,000500,000
Retained Profit2,100,000-11,100,0004,800,000-5,400,000-5,900,000-6,400,0002,100,0003,300,0003,600,0002,700,0001,700,0002,526,4113,050,66015,557478,760
Employee Costs7,300,0006,600,0005,800,0005,300,0006,700,0006,100,0006,400,0006,300,0005,800,0005,900,0005,700,0005,686,3565,964,4894,717,9124,023,490
Number Of Employees219209198214228236248255220218218218203181168
EBITDA*3,200,0004,300,0005,100,000-4,900,0003,528,4682,203,1842,700,0004,300,0003,800,0002,900,0002,100,0002,900,8113,417,5062,898,5802,029,928

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Mar 2020Feb 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jan 2011Jan 2010
Tangible Assets1,800,0001,600,0001,800,0001,900,0002,600,0003,300,000500,000500,000600,000800,000900,0001,572,1811,639,7171,412,4551,441,036
Intangible Assets800,000610,300
Investments & Other2,500,0002,000,0002,000,0002,000,0002,000,0001,950,7361,957,225
Debtors (Due After 1 year)
Total Fixed Assets2,600,0001,600,0001,800,0001,900,0002,600,0003,300,000500,0002,500,0002,600,0002,800,0002,900,0003,522,9173,596,9421,412,4552,051,336
Stock & work in progress3,500,0003,300,0001,900,0001,100,0002,400,0002,100,0002,300,0003,000,0002,200,0002,600,0002,900,0003,358,4462,957,5082,755,3272,650,219
Trade Debtors4,400,0004,000,0003,100,0004,100,0004,000,0004,900,0005,000,0004,900,0005,000,0005,400,0004,735,7424,565,8614,269,3174,085,545
Group Debtors3,200,0004,200,00015,100,00014,100,00017,000,00033,700,00018,000,00014,200,00010,200,0006,300,0002,000,000
Misc Debtors400,000100,000100,000100,000200,000200,000400,000300,000400,000372,037498,414433,952502,014
Cash2,700,000100,0001,600,0001,700,0001,700,0002,000,0002,230,2201,498,2573,27325,533
misc current assets
total current assets14,200,00011,500,00020,200,00015,200,00023,600,00040,000,00025,400,00024,000,00019,400,00015,900,00012,700,00010,696,4459,520,0407,461,8697,263,311
total assets16,800,00013,100,00022,000,00017,100,00026,200,00043,300,00025,900,00026,500,00022,000,00018,700,00015,600,00014,219,36213,116,9828,874,3249,314,647
Bank overdraft400,000124,777
Bank loan
Trade Creditors 4,400,0002,400,0002,200,000400,0002,500,0002,400,0002,000,0001,900,0001,700,0001,500,0001,600,0002,083,2902,476,6452,230,2441,533,494
Group/Directors Accounts900,0002,000,0002,000,0002,000,0002,000,0002,216,6293,363,032
other short term finances2,134,6671,650,570
hp & lease commitments300,000400,000300,000300,000500,000600,00026,18221,73154,912
other current liabilities2,700,0003,600,0001,500,0003,200,0003,900,00015,000,0002,100,0002,900,0001,900,0002,400,0001,900,0001,499,3821,280,8061,395,9303,137,774
total current liabilities8,300,0006,400,0004,000,0003,900,0007,300,00018,000,0004,100,0006,800,0005,600,0005,900,0005,500,0005,799,3017,146,6655,907,3496,376,750
loans1,800,0002,200,0002,200,0002,800,0003,800,000
hp & lease commitments500,000900,0001,100,0001,100,0001,400,0001,900,00063,04798,46956,072
Accruals and Deferred Income
other liabilities
provisions100,00013,62013,62049,843
total long term liabilities600,000900,0001,100,0001,100,0001,400,0001,900,00076,667112,089105,915
total liabilities8,900,0007,300,0005,100,0005,000,0008,700,00019,900,0004,100,0006,800,0005,600,0005,900,0005,500,0005,799,3017,223,3326,019,4386,482,665
net assets7,900,0005,800,00016,900,00012,100,00017,500,00023,400,00021,800,00019,700,00016,400,00012,800,00010,100,0008,420,0615,893,6502,774,0292,758,472
total shareholders funds7,900,0005,800,00016,900,00012,100,00017,500,00023,400,00021,800,00019,700,00016,400,00012,800,00010,100,0008,420,0615,893,6502,774,0292,758,472
Feb 2024Feb 2023Feb 2022Feb 2021Mar 2020Feb 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jan 2011Jan 2010
Operating Activities
Operating Profit2,600,0004,200,0004,600,000-5,600,0002,828,4682,103,1842,600,0004,100,0003,600,0002,700,0001,700,0002,524,8583,021,3621,376,2991,610,856
Depreciation600,000100,000500,000700,000700,000100,000100,000200,000200,000200,000400,000375,953396,144387,078346,996
Amortisation1,135,20372,076
Tax-600,000-800,000-500,000-400,000-500,000-800,00013,62053,730-641,280-382,981
Stock200,0001,400,000800,000-1,300,000300,000-200,000-700,000800,000-400,000-300,000-458,446400,938202,181105,1082,650,219
Debtors-200,000-10,100,0004,200,000-7,100,000-16,600,00014,700,0003,700,0003,900,0003,900,0003,800,0002,692,22143,504361,006115,7104,587,559
Creditors2,000,000200,0001,800,000-2,100,000100,000400,000100,000200,000200,000-100,000-483,290-393,355246,401696,7501,533,494
Accruals and Deferred Income-900,0002,100,000-1,700,000-700,000-11,100,00012,900,000-800,0001,000,000-500,000500,000400,618218,576-115,124-1,741,8443,137,774
Deferred Taxes & Provisions100,000-13,620-36,22349,843
Cash flow from operations3,800,00014,500,000200,000700,0008,328,468603,184-1,500,000-200,000-216,4472,281,5903,039,326955,165-869,720
Investing Activities
capital expenditure-1,600,000100,000-400,000-2,900,000-100,000-100,000-100,000272,181-308,417-623,406-883,400-390,161
Change in Investments-2,500,0002,500,000-2,000,00049,264-6,4891,957,225
cash flow from investments-1,600,000100,000-400,0002,500,000-5,400,0001,900,000-100,000-100,000222,917-301,928-2,580,631-883,400-390,161
Financing Activities
Bank loans
Group/Directors Accounts900,000-2,000,000-216,629-1,146,4033,363,032
Other Short Term Loans -2,134,667484,0971,650,570
Long term loans-1,800,000-400,000-600,000-1,000,0003,800,000
Hire Purchase and Lease Commitments-500,000-100,000-500,000-600,0002,500,000-89,229-30,9719,216110,984
other long term liabilities
share issue8,000,000-20,06168,9612,279,712
interest100,000200,000200,000-12,067-24,432-212,115-241,387
cash flow from financing-1,300,000-500,000200,000-900,000-1,600,00014,300,000-2,000,000-236,690-1,247,6991,241,923281,1983,799,879
cash and cash equivalents
cash2,700,000-100,000100,000-1,600,000-100,000-300,000-230,220731,9631,494,984-22,26025,533
overdraft-400,000400,000-124,777124,777
change in cash2,700,000400,000-500,000100,000-1,600,000-100,000-300,000-230,220731,9631,619,761-147,03725,533

ritter-courivaud limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ritter-courivaud limited. Get real-time insights into ritter-courivaud limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ritter-courivaud Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ritter-courivaud limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in LS1 area or any other competitors across 12 key performance metrics.

ritter-courivaud limited Ownership

RITTER-COURIVAUD LIMITED group structure

Ritter-Courivaud Limited has no subsidiary companies.

Ultimate parent company

MUSGRAVE GROUP PUBLIC LIMITED COMPANY

IE105820

2 parents

RITTER-COURIVAUD LIMITED

00363411

RITTER-COURIVAUD LIMITED Shareholders

musgrave investments limited 100%

ritter-courivaud limited directors

Ritter-Courivaud Limited currently has 5 directors. The longest serving directors include Mr Simon Mindham (Jun 2023) and Mr Glen Coulter (Jun 2023).

officercountryagestartendrole
Mr Simon Mindham59 years Jun 2023- Director
Mr Glen CoulterEngland49 years Jun 2023- Director
Mr Andrew KeatingEngland54 years Jun 2023- Director
Mr Noel KeeleyEngland58 years Jun 2023- Director
Mr Alan CampbellEngland50 years Jun 2023- Director

P&L

February 2024

turnover

51m

+7%

operating profit

2.6m

-38%

gross margin

11%

-8.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

7.9m

+0.36%

total assets

16.8m

+0.28%

cash

2.7m

0%

net assets

Total assets minus all liabilities

ritter-courivaud limited company details

company number

00363411

Type

Private limited with Share Capital

industry

46380 - Wholesale of other food, including fish, crustaceans and molluscs

incorporation date

October 1940

age

85

incorporated

UK

ultimate parent company

MUSGRAVE GROUP PUBLIC LIMITED COMPANY

accounts

Full Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

pinsent masons 1 park row, leeds, LS1 5AB

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

ritter-courivaud limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to ritter-courivaud limited. Currently there are 0 open charges and 11 have been satisfied in the past.

ritter-courivaud limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RITTER-COURIVAUD LIMITED. This can take several minutes, an email will notify you when this has completed.

ritter-courivaud limited Companies House Filings - See Documents

datedescriptionview/download