boulton-hawker films limited
boulton-hawker films limited Company Information
Company Number
00477395
Next Accounts
Dec 2024
Industry
Video distribution activities
Shareholders
cambridge information ltd
Group Structure
View All
Contact
Registered Address
combs tannery, tannery road, stowmarket, suffolk, IP14 2EN
Website
boultonhawker.co.ukboulton-hawker films limited Estimated Valuation
Pomanda estimates the enterprise value of BOULTON-HAWKER FILMS LIMITED at £45.7k based on a Turnover of £150.1k and 0.3x industry multiple (adjusted for size and gross margin).
boulton-hawker films limited Estimated Valuation
Pomanda estimates the enterprise value of BOULTON-HAWKER FILMS LIMITED at £0 based on an EBITDA of £-2.7k and a 1.63x industry multiple (adjusted for size and gross margin).
boulton-hawker films limited Estimated Valuation
Pomanda estimates the enterprise value of BOULTON-HAWKER FILMS LIMITED at £73.2k based on Net Assets of £55.3k and 1.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boulton-hawker Films Limited Overview
Boulton-hawker Films Limited is a dissolved company that was located in suffolk, IP14 2EN with a Companies House number of 00477395. It operated in the video distribution activities sector, SIC Code 59132. Founded in January 1950, it's largest shareholder was cambridge information ltd with a 100% stake. The last turnover for Boulton-hawker Films Limited was estimated at £150.1k.
Upgrade for unlimited company reports & a free credit check
Boulton-hawker Films Limited Health Check
Pomanda's financial health check has awarded Boulton-Hawker Films Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £150.1k, make it smaller than the average company (£10.4m)
- Boulton-hawker Films Limited
£10.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.7%)
- Boulton-hawker Films Limited
3.7% - Industry AVG
Production
with a gross margin of 27%, this company has a comparable cost of product (27%)
- Boulton-hawker Films Limited
27% - Industry AVG
Profitability
an operating margin of -1.8% make it as profitable than the average company (-1.5%)
- Boulton-hawker Films Limited
-1.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (62)
- Boulton-hawker Films Limited
62 - Industry AVG
Pay Structure
on an average salary of £79.7k, the company has an equivalent pay structure (£79.7k)
- Boulton-hawker Films Limited
£79.7k - Industry AVG
Efficiency
resulting in sales per employee of £150.1k, this is less efficient (£291k)
- Boulton-hawker Films Limited
£291k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (68 days)
- Boulton-hawker Films Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (36 days)
- Boulton-hawker Films Limited
36 days - Industry AVG
Stock Days
it holds stock equivalent to 11 days, this is less than average (63 days)
- Boulton-hawker Films Limited
63 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (4 weeks)
29 weeks - Boulton-hawker Films Limited
4 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (73.4%)
3.6% - Boulton-hawker Films Limited
73.4% - Industry AVG
BOULTON-HAWKER FILMS LIMITED financials
Boulton-Hawker Films Limited's latest turnover from June 2018 is estimated at £150.1 thousand and the company has net assets of £55.3 thousand. According to their latest financial statements, we estimate that Boulton-Hawker Films Limited has 1 employee and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,004 | 1,338 | 1,784 | 5,917 | 10,938 | 16,364 | 21,996 | 27,775 | 34,002 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,004 | 1,338 | 1,784 | 5,917 | 10,938 | 16,364 | 21,996 | 27,775 | 34,002 |
| Stock & work in progress | 3,576 | 5,737 | 7,172 | 8,628 | 10,806 | 12,398 | 13,647 | 15,719 | 17,888 |
| Trade Debtors | 51,650 | 52,130 | 54,304 | 58,342 | 54,594 | 54,445 | 60,196 | 72,579 | 72,980 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,198 | 952 | 1,044 | 2,630 | 2,170 | 3,048 | 2,539 | 6,234 | 8,644 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 56,424 | 58,819 | 62,520 | 69,600 | 67,570 | 69,891 | 76,382 | 94,532 | 99,512 |
| total assets | 57,428 | 60,157 | 64,304 | 75,517 | 78,508 | 86,255 | 98,378 | 122,307 | 133,514 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,085 | 2,076 | 4,269 | 8,211 | 5,111 | 5,830 | 8,654 | 14,183 | 14,759 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,085 | 2,076 | 4,269 | 8,211 | 5,111 | 5,830 | 8,654 | 14,183 | 14,759 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,085 | 2,076 | 4,269 | 8,211 | 5,111 | 5,830 | 8,654 | 14,183 | 14,759 |
| net assets | 55,343 | 58,081 | 60,035 | 67,306 | 73,397 | 80,425 | 89,724 | 108,124 | 118,755 |
| total shareholders funds | 55,343 | 58,081 | 60,035 | 67,306 | 73,397 | 80,425 | 89,724 | 108,124 | 118,755 |
| Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 5,356 | 5,426 | 5,632 | 5,906 | 6,227 | 6,703 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||
| Stock | -2,161 | -1,435 | -1,456 | -2,178 | -1,592 | -1,249 | -2,072 | -2,169 | 17,888 |
| Debtors | -480 | -2,174 | -4,038 | 3,748 | 149 | -5,751 | -12,383 | -401 | 72,980 |
| Creditors | 9 | -2,193 | -3,942 | 3,100 | -719 | -2,824 | -5,529 | -576 | 14,759 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 246 | -92 | -1,586 | 460 | -878 | 509 | -3,695 | -2,410 | 8,644 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 246 | -92 | -1,586 | 460 | -878 | 509 | -3,695 | -2,410 | 8,644 |
boulton-hawker films limited Credit Report and Business Information
Boulton-hawker Films Limited Competitor Analysis
Perform a competitor analysis for boulton-hawker films limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in IP14 area or any other competitors across 12 key performance metrics.
boulton-hawker films limited Ownership
BOULTON-HAWKER FILMS LIMITED group structure
Boulton-Hawker Films Limited has no subsidiary companies.
Ultimate parent company
1 parent
BOULTON-HAWKER FILMS LIMITED
00477395
boulton-hawker films limited directors
Boulton-Hawker Films Limited currently has 3 directors. The longest serving directors include Mr Nigel Rea (Jun 1991) and Mr David Boulton (Jun 1991).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nigel Rea | 75 years | Jun 1991 | - | Director | |
| Mr David Boulton | 68 years | Jun 1991 | - | Director | |
| Mr Geoffrey Butler | 79 years | Sep 2005 | - | Director |
P&L
June 2018turnover
150.1k
-16%
operating profit
-2.7k
0%
gross margin
27%
-13.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2018net assets
55.3k
-0.05%
total assets
57.4k
-0.05%
cash
1.2k
+0.26%
net assets
Total assets minus all liabilities
Similar Companies
boulton-hawker films limited company details
company number
00477395
Type
Private limited with Share Capital
industry
59132 - Video distribution activities
incorporation date
January 1950
age
74
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2018
previous names
N/A
accountant
-
auditor
-
address
combs tannery, tannery road, stowmarket, suffolk, IP14 2EN
Bank
-
Legal Advisor
-
boulton-hawker films limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to boulton-hawker films limited. Currently there are 0 open charges and 1 have been satisfied in the past.
boulton-hawker films limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOULTON-HAWKER FILMS LIMITED. This can take several minutes, an email will notify you when this has completed.
boulton-hawker films limited Companies House Filings - See Documents
| date | description | view/download |
|---|
