halsbury property company limited

Live MatureSmallHigh

halsbury property company limited Company Information

Share HALSBURY PROPERTY COMPANY LIMITED

Company Number

00487886

Shareholders

susan frances davenport & richard paynter boase

susan frances davenport

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

c/o dsg, chartered accountants, castle chambers, liverpool, L2 9TL

Website

-

halsbury property company limited Estimated Valuation

£423.6k

Pomanda estimates the enterprise value of HALSBURY PROPERTY COMPANY LIMITED at £423.6k based on a Turnover of £869.7k and 0.49x industry multiple (adjusted for size and gross margin).

halsbury property company limited Estimated Valuation

£7.2k

Pomanda estimates the enterprise value of HALSBURY PROPERTY COMPANY LIMITED at £7.2k based on an EBITDA of £1.9k and a 3.85x industry multiple (adjusted for size and gross margin).

halsbury property company limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of HALSBURY PROPERTY COMPANY LIMITED at £2m based on Net Assets of £1.4m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Halsbury Property Company Limited Overview

Halsbury Property Company Limited is a live company located in liverpool, L2 9TL with a Companies House number of 00487886. It operates in the development of building projects sector, SIC Code 41100. Founded in November 1950, it's largest shareholder is susan frances davenport & richard paynter boase with a 25.2% stake. Halsbury Property Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £869.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Halsbury Property Company Limited Health Check

Pomanda's financial health check has awarded Halsbury Property Company Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £869.7k, make it smaller than the average company (£2.5m)

£869.7k - Halsbury Property Company Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.8%)

18% - Halsbury Property Company Limited

4.8% - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a comparable cost of product (27.3%)

27.3% - Halsbury Property Company Limited

27.3% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (7%)

0.2% - Halsbury Property Company Limited

7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Halsbury Property Company Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Halsbury Property Company Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £289.9k, this is equally as efficient (£289.9k)

£289.9k - Halsbury Property Company Limited

£289.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Halsbury Property Company Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Halsbury Property Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Halsbury Property Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1903 weeks, this is more cash available to meet short term requirements (12 weeks)

1903 weeks - Halsbury Property Company Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12%, this is a lower level of debt than the average (73.5%)

12% - Halsbury Property Company Limited

73.5% - Industry AVG

HALSBURY PROPERTY COMPANY LIMITED financials

EXPORTms excel logo

Halsbury Property Company Limited's latest turnover from December 2023 is estimated at £869.7 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Halsbury Property Company Limited has 3 employees and maintains cash reserves of £502 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover869,729832,646838,431524,632539,729546,222537,606545,881611,23849,54979,78169,95261,39978,612
Other Income Or Grants
Cost Of Sales632,733610,696626,654385,697392,135386,426374,077378,850430,15535,29856,79450,17144,68757,222
Gross Profit236,996221,950211,777138,935147,594159,796163,529167,031181,08314,25122,98719,78116,71221,390
Admin Expenses235,129256,539140,940151,680124,41869,411157,53981,569-747,524-8,168-7,617-52,428-24,904-19,038-154,776
Operating Profit1,867-34,58970,837-12,74523,17690,3855,99085,462928,60722,41930,60472,20941,61640,428154,776
Interest Payable
Interest Receivable26,15316,9941,1604363,1012,9361,8338231,4531,3431,228981703601295
Pre-Tax Profit28,020-17,59571,996-12,30926,27793,3217,82386,285930,06023,76231,83273,18942,31941,029155,071
Tax-7,005-13,679-4,993-17,731-1,486-17,257-186,012-4,990-7,321-17,565-11,003-11,488-43,420
Profit After Tax21,015-17,59558,317-12,30921,28475,5906,33769,028744,04818,77224,51155,62431,31629,541111,651
Dividends Paid
Retained Profit21,015-17,59558,317-12,30921,28475,5906,33769,028744,04818,77224,51155,62431,31629,541111,651
Employee Costs144,581138,441135,99688,80786,95686,08284,84684,32483,67839,55437,37536,15935,50834,601
Number Of Employees33322222211111
EBITDA*1,867-34,58970,837-12,74523,17690,3855,99085,462928,60722,41930,60472,20941,61640,428154,776

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets540,000630,000630,000630,000630,000630,000
Intangible Assets
Investments & Other1,087,9141,090,4331,132,6611,020,0921,067,7231,066,4101,022,7401,033,5291,015,56475,62376,20777,11794,47296,27797,972
Debtors (Due After 1 year)
Total Fixed Assets1,087,9141,090,4331,132,6611,020,0921,067,7231,066,4101,022,7401,033,5291,015,564615,623706,207707,117724,472726,277727,972
Stock & work in progress
Trade Debtors3,4947,4246,3926,2449,40814,140
Group Debtors
Misc Debtors9,02610,72315,21910,4807,9331,3521,5312,8744,376
Cash502,026494,266476,819450,923420,469406,433376,468356,809301,862279,289258,097233,247158,965122,334118,060
misc current assets
total current assets511,052504,989492,038461,403428,402407,785377,999359,683306,238282,783265,521239,639165,209131,742132,200
total assets1,598,9661,595,4221,624,6991,481,4951,496,1251,474,1951,400,7391,393,2121,321,802898,406971,728946,756889,681858,019860,172
Bank overdraft
Bank loan
Trade Creditors 7,0348,5588,0976,6466,3006,744
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities13,71213,39714,48312,81210,15810,7908,36612,8998,310
total current liabilities13,71213,39714,48312,81210,15810,7908,36612,8998,3107,0348,5588,0976,6466,3006,744
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions178,686196,472207,068123,852128,827127,549132,107126,384128,591
total long term liabilities178,686196,472207,068123,852128,827127,549132,107126,384128,591
total liabilities192,398209,869221,551136,664138,985138,339140,473139,283136,9017,0348,5588,0976,6466,3006,744
net assets1,406,5681,385,5531,403,1481,344,8311,357,1401,335,8561,260,2661,253,9291,184,901891,372963,170938,659883,035851,719853,428
total shareholders funds1,406,5681,385,5531,403,1481,344,8311,357,1401,335,8561,260,2661,253,9291,184,901891,372963,170938,659883,035851,719853,428
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,867-34,58970,837-12,74523,17690,3855,99085,462928,60722,41930,60472,20941,61640,428154,776
Depreciation
Amortisation
Tax-7,005-13,679-4,993-17,731-1,486-17,257-186,012-4,990-7,321-17,565-11,003-11,488-43,420
Stock
Debtors-1,697-4,4964,7392,5476,581-179-1,343-1,502882-3,9301,032148-3,164-4,73214,140
Creditors-7,034-1,5244611,451346-4446,744
Accruals and Deferred Income315-1,0861,6712,654-6322,424-4,5334,5898,310
Deferred Taxes & Provisions-17,786-10,59683,216-4,9751,278-4,5585,723-2,207128,591
Cash flow from operations-20,912-41,775137,306-17,61312,24870,6997,03772,089871,58019,83522,71255,94734,12333,228103,960
Investing Activities
capital expenditure540,00090,000-630,000
Change in Investments-2,519-42,228112,569-47,6311,31343,670-10,78917,965939,941-584-910-17,355-1,805-1,69597,972
cash flow from investments2,51942,228-112,56947,631-1,313-43,67010,789-17,965-399,94190,58491017,3551,8051,695-727,972
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-450,519-90,570-31,250741,777
interest26,15316,9941,1604363,1012,9361,8338231,4531,3431,228981703601295
cash flow from financing26,15316,9941,1604363,1012,9361,833823-449,066-89,2271,228981703-30,649742,072
cash and cash equivalents
cash7,76017,44725,89630,45414,03629,96519,65954,94722,57321,19224,85074,28236,6314,274118,060
overdraft
change in cash7,76017,44725,89630,45414,03629,96519,65954,94722,57321,19224,85074,28236,6314,274118,060

halsbury property company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for halsbury property company limited. Get real-time insights into halsbury property company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Halsbury Property Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for halsbury property company limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in L 2 area or any other competitors across 12 key performance metrics.

halsbury property company limited Ownership

HALSBURY PROPERTY COMPANY LIMITED group structure

Halsbury Property Company Limited has no subsidiary companies.

Ultimate parent company

HALSBURY PROPERTY COMPANY LIMITED

00487886

HALSBURY PROPERTY COMPANY LIMITED Shareholders

susan frances davenport & richard paynter boase 25.19%
susan frances davenport 21.2%
martin richard alderson smith 21.2%
charles john francis silcock 19.95%
s.f. davenport & m.r. alderson smith & j. alderson smith 12.47%

halsbury property company limited directors

Halsbury Property Company Limited currently has 3 directors. The longest serving directors include Mrs Susan Davenport (Aug 1991) and Mr Thomas Davenport (Jul 2008).

officercountryagestartendrole
Mrs Susan Davenport69 years Aug 1991- Director
Mr Thomas Davenport36 years Jul 2008- Director
Mr Anthony BaylissUnited Kingdom61 years Feb 2010- Director

P&L

December 2023

turnover

869.7k

+4%

operating profit

1.9k

0%

gross margin

27.3%

+2.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

+0.02%

total assets

1.6m

0%

cash

502k

+0.02%

net assets

Total assets minus all liabilities

halsbury property company limited company details

company number

00487886

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 1950

age

75

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o dsg, chartered accountants, castle chambers, liverpool, L2 9TL

Bank

HSBC BANK PLC

Legal Advisor

-

halsbury property company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to halsbury property company limited. Currently there are 2 open charges and 0 have been satisfied in the past.

halsbury property company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HALSBURY PROPERTY COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

halsbury property company limited Companies House Filings - See Documents

datedescriptionview/download