chambers farming group limited

chambers farming group limited Company Information

Share CHAMBERS FARMING GROUP LIMITED
Live 
MatureSmallDeclining

Company Number

00499458

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

 

Shareholders

nisech ltd

Group Structure

View All

Contact

Registered Address

greenwood house greenwood court, bury st edmunds, suffolk, IP32 7GY

chambers farming group limited Estimated Valuation

£420.4k

Pomanda estimates the enterprise value of CHAMBERS FARMING GROUP LIMITED at £420.4k based on a Turnover of £725.4k and 0.58x industry multiple (adjusted for size and gross margin).

chambers farming group limited Estimated Valuation

£146.4k

Pomanda estimates the enterprise value of CHAMBERS FARMING GROUP LIMITED at £146.4k based on an EBITDA of £38.5k and a 3.8x industry multiple (adjusted for size and gross margin).

chambers farming group limited Estimated Valuation

£8.8m

Pomanda estimates the enterprise value of CHAMBERS FARMING GROUP LIMITED at £8.8m based on Net Assets of £5.7m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chambers Farming Group Limited Overview

Chambers Farming Group Limited is a live company located in suffolk, IP32 7GY with a Companies House number of 00499458. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in September 1951, it's largest shareholder is nisech ltd with a 100% stake. Chambers Farming Group Limited is a mature, small sized company, Pomanda has estimated its turnover at £725.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chambers Farming Group Limited Health Check

Pomanda's financial health check has awarded Chambers Farming Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £725.4k, make it smaller than the average company (£7.3m)

£725.4k - Chambers Farming Group Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.4%)

-8% - Chambers Farming Group Limited

7.4% - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a comparable cost of product (31.6%)

31.6% - Chambers Farming Group Limited

31.6% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (9.3%)

2.7% - Chambers Farming Group Limited

9.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (46)

2 - Chambers Farming Group Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Chambers Farming Group Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £362.7k, this is more efficient (£174k)

£362.7k - Chambers Farming Group Limited

£174k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (34 days)

42 days - Chambers Farming Group Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 151 days, this is slower than average (42 days)

151 days - Chambers Farming Group Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 110 days, this is in line with average (93 days)

110 days - Chambers Farming Group Limited

93 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 134 weeks, this is more cash available to meet short term requirements (13 weeks)

134 weeks - Chambers Farming Group Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.3%, this is a lower level of debt than the average (48.3%)

11.3% - Chambers Farming Group Limited

48.3% - Industry AVG

CHAMBERS FARMING GROUP LIMITED financials

EXPORTms excel logo

Chambers Farming Group Limited's latest turnover from January 2024 is estimated at £725.4 thousand and the company has net assets of £5.7 million. According to their latest financial statements, Chambers Farming Group Limited has 2 employees and maintains cash reserves of £800.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover725,413694,499992,812920,745916,170678,996428,000499,829508,9272,039,0101,322,1421,335,2791,017,915742,550514,266
Other Income Or Grants000000000000000
Cost Of Sales495,898489,152701,076676,245673,708480,593293,917357,566351,2071,416,049894,568862,153630,504473,802331,333
Gross Profit229,515205,347291,736244,501242,462198,403134,083142,264157,719622,961427,574473,126387,411268,748182,933
Admin Expenses210,049-187,573582,511296,938261,964157,919-58,10789,90199,116575,165430,237481,813420,604307,720-2,016,366
Operating Profit19,466392,920-290,775-52,437-19,50240,484192,19052,36358,60347,796-2,663-8,687-33,193-38,9722,199,299
Interest Payable00007777000000000
Interest Receivable39,53323,6461,5736154,9575,2623,2511,3302,3932,4252,4962,5752,7773,2061,696
Pre-Tax Profit58,999416,565-289,202-51,822-14,62245,669195,44153,69460,99650,222-167-6,112-30,416-35,7662,200,994
Tax-14,750-79,147000-8,677-37,134-10,739-12,199-10,5470000-616,278
Profit After Tax44,249337,418-289,202-51,822-14,62236,992158,30742,95548,79739,675-167-6,112-30,416-35,7661,584,716
Dividends Paid000000000000000
Retained Profit44,249337,418-289,202-51,822-14,62236,992158,30742,95548,79739,675-167-6,112-30,416-35,7661,584,716
Employee Costs73,56671,54568,25563,66560,83959,14783,91381,47787,201404,306282,067308,686220,978163,253138,870
Number Of Employees222222333141011865
EBITDA*38,501413,319-267,615-27,1138,64053,257207,84068,51974,65358,85114,5638,902-19,372-32,9232,269,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets3,864,3583,869,0323,899,6433,916,0543,937,5043,884,4753,896,3743,912,0243,928,1293,891,7013,908,2702,674,7862,613,8772,592,4503,896,009
Intangible Assets000000000000000
Investments & Other1,314,6131,314,6131,305,6131,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0001,300,0000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets5,178,9715,183,6455,205,2565,216,0545,237,5045,184,4755,196,3745,212,0245,228,1295,191,7015,208,2703,974,7863,913,8773,892,4503,896,009
Stock & work in progress150,72691,36591,19794,80276,61274,37660,04357,67279,07458,22952,43276,59166,69558,82065,442
Trade Debtors84,869126,043169,868147,358179,036138,44543,11769,62276,513383,828235,115203,319225,565152,22192,826
Group Debtors23,18523,18523,18523,18523,18523,18523,18523,18523,185000000
Misc Debtors178,877157,576214,129161,472116,248116,358147,742163,106157,143084,44084,6660021,837
Cash800,358705,647645,545612,491616,908704,852698,323602,138462,253495,095475,089523,179506,901603,940678,347
misc current assets000000000000000
total current assets1,238,0151,103,8161,143,9241,039,3081,011,9891,057,216972,410915,723798,168937,152847,076887,755799,161814,981858,452
total assets6,416,9866,287,4616,349,1806,255,3626,249,4936,241,6916,168,7846,127,7476,026,2976,128,8536,055,3464,862,5414,713,0384,707,4314,754,461
Bank overdraft000002,269000000000
Bank loan000000000000000
Trade Creditors 205,627130,441293,561177,489199,197171,935139,322148,397110,229274,903241,071298,699143,084107,061118,325
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities104,07687,68071,82082,73470,78372,38371,35079,03061,103000000
total current liabilities309,703218,121365,381260,223269,980246,587210,672227,427171,332274,903241,071298,699143,084107,061118,325
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions413,804420,110838,325636,986569,538570,507570,507671,022668,622000000
total long term liabilities413,804420,110838,325636,986569,538570,507570,507671,022668,622000000
total liabilities723,507638,2311,203,706897,209839,518817,094781,179898,449839,954274,903241,071298,699143,084107,061118,325
net assets5,693,4795,649,2305,145,4745,358,1535,409,9755,424,5975,387,6055,229,2985,186,3435,853,9505,814,2754,563,8424,569,9544,600,3704,636,136
total shareholders funds5,693,4795,649,2305,145,4745,358,1535,409,9755,424,5975,387,6055,229,2985,186,3435,853,9505,814,2754,563,8424,569,9544,600,3704,636,136
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit19,466392,920-290,775-52,437-19,50240,484192,19052,36358,60347,796-2,663-8,687-33,193-38,9722,199,299
Depreciation19,03520,39923,16025,32428,14212,77315,65016,15616,05011,05517,22617,58913,8216,04970,012
Amortisation000000000000000
Tax-14,750-79,147000-8,677-37,134-10,739-12,199-10,5470000-616,278
Stock59,361168-3,60518,1902,23614,3332,371-21,40220,8455,797-24,1599,8967,875-6,62265,442
Debtors-19,873-100,37875,16713,54640,48163,944-41,869-928-126,98764,27331,57062,42073,34437,558114,663
Creditors75,186-163,120116,072-21,70827,26232,613-9,07538,168-164,67433,832-57,628155,61536,023-11,264118,325
Accruals and Deferred Income16,39615,860-10,91411,951-1,6001,033-7,68017,92761,103000000
Deferred Taxes & Provisions-6,306-418,215201,33967,448-9690-100,5152,400668,622000000
Cash flow from operations69,539-131,093-32,680-1,158-9,384-5192,934138,605733,64712,066-50,47692,201-64,568-75,1231,591,253
Investing Activities
capital expenditure-14,36110,212-6,749-3,874-81,171-8740-51-52,4785,514-1,250,710-78,498-35,2481,297,510-3,966,021
Change in Investments09,0005,61300000000001,300,0000
cash flow from investments-14,3611,212-12,362-3,874-81,171-8740-51-52,4785,514-1,250,710-78,498-35,248-2,490-3,966,021
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0166,33876,52300000-716,40401,250,6000003,051,420
interest39,53323,6461,5736154,8805,1853,2511,3302,3932,4252,4962,5752,7773,2061,696
cash flow from financing39,533189,98478,0966154,8805,1853,2511,330-714,0112,4251,253,0962,5752,7773,2063,053,116
cash and cash equivalents
cash94,71160,10233,054-4,417-87,9446,52996,185139,885-32,84220,006-48,09016,278-97,039-74,407678,347
overdraft0000-2,2692,269000000000
change in cash94,71160,10233,054-4,417-85,6754,26096,185139,885-32,84220,006-48,09016,278-97,039-74,407678,347

chambers farming group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chambers farming group limited. Get real-time insights into chambers farming group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chambers Farming Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chambers farming group limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in IP32 area or any other competitors across 12 key performance metrics.

chambers farming group limited Ownership

CHAMBERS FARMING GROUP LIMITED group structure

Chambers Farming Group Limited has no subsidiary companies.

Ultimate parent company

1 parent

CHAMBERS FARMING GROUP LIMITED

00499458

CHAMBERS FARMING GROUP LIMITED Shareholders

nisech ltd 100%

chambers farming group limited directors

Chambers Farming Group Limited currently has 2 directors. The longest serving directors include Mr Robert Chambers (Jan 1992) and Ms Christine Chambers (Jan 2010).

officercountryagestartendrole
Mr Robert Chambers70 years Jan 1992- Director
Ms Christine Chambers64 years Jan 2010- Director

P&L

January 2024

turnover

725.4k

+4%

operating profit

19.5k

0%

gross margin

31.7%

+7.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

5.7m

+0.01%

total assets

6.4m

+0.02%

cash

800.4k

+0.13%

net assets

Total assets minus all liabilities

chambers farming group limited company details

company number

00499458

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

September 1951

age

73

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

w.b.chambers & son limited (November 1993)

accountant

-

auditor

-

address

greenwood house greenwood court, bury st edmunds, suffolk, IP32 7GY

Bank

BARCLAYS BANK PLC

Legal Advisor

-

chambers farming group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to chambers farming group limited. Currently there are 4 open charges and 6 have been satisfied in the past.

chambers farming group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHAMBERS FARMING GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

chambers farming group limited Companies House Filings - See Documents

datedescriptionview/download