astra investment co.limited

Live MatureMicroHealthy

astra investment co.limited Company Information

Share ASTRA INVESTMENT CO.LIMITED

Company Number

00514276

Shareholders

yvonne ruth kennard

raphael james kennard

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

59b brent street, london, NW4 2EA

Website

-

astra investment co.limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ASTRA INVESTMENT CO.LIMITED at £1.6m based on a Turnover of £470.9k and 3.34x industry multiple (adjusted for size and gross margin).

astra investment co.limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASTRA INVESTMENT CO.LIMITED at £0 based on an EBITDA of £-43.3k and a 6.53x industry multiple (adjusted for size and gross margin).

astra investment co.limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of ASTRA INVESTMENT CO.LIMITED at £2.6m based on Net Assets of £1.5m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Astra Investment Co.limited Overview

Astra Investment Co.limited is a live company located in london, NW4 2EA with a Companies House number of 00514276. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1952, it's largest shareholder is yvonne ruth kennard with a 50.1% stake. Astra Investment Co.limited is a mature, micro sized company, Pomanda has estimated its turnover at £470.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Astra Investment Co.limited Health Check

Pomanda's financial health check has awarded Astra Investment Co.Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £470.9k, make it smaller than the average company (£833k)

£470.9k - Astra Investment Co.limited

£833k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.3%)

6% - Astra Investment Co.limited

2.3% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Astra Investment Co.limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -9.3% make it less profitable than the average company (26.5%)

-9.3% - Astra Investment Co.limited

26.5% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Astra Investment Co.limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Astra Investment Co.limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.7k, this is less efficient (£176.4k)

£117.7k - Astra Investment Co.limited

£176.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is near the average (33 days)

37 days - Astra Investment Co.limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (36 days)

6 days - Astra Investment Co.limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Astra Investment Co.limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (13 weeks)

5 weeks - Astra Investment Co.limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.2%, this is a lower level of debt than the average (67.4%)

29.2% - Astra Investment Co.limited

67.4% - Industry AVG

ASTRA INVESTMENT CO.LIMITED financials

EXPORTms excel logo

Astra Investment Co.Limited's latest turnover from June 2023 is estimated at £470.9 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Astra Investment Co.Limited has 4 employees and maintains cash reserves of £53.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover470,926612,237567,197394,305482,136324,529367,504195,622493,747237,271172,303877,446972,507756,180
Other Income Or Grants
Cost Of Sales127,804170,246164,457109,730142,31982,31591,63852,894167,95584,87058,639288,439325,304240,932
Gross Profit343,123441,991402,739284,575339,817242,214275,866142,728325,792152,401113,664589,006647,203515,248
Admin Expenses386,990519,921565,903374,147394,12061,659296,154192,754331,44181,94455,944559,932156,925-852,547
Operating Profit-43,867-77,930-163,164-89,572-54,303180,555-20,288-50,026-5,64970,45757,72029,074490,2781,367,795
Interest Payable2,0282,028
Interest Receivable3,21568737369415984886512613182219362183
Pre-Tax Profit-40,652-77,243-163,127-89,536-53,362181,153-20,240-49,940-5,13771,07057,90127,266488,6121,367,978
Tax-34,419-14,925-13,317-6,544-127,039-383,034
Profit After Tax-40,652-77,243-163,127-89,536-53,362146,734-20,240-49,940-5,13756,14544,58420,722361,573984,944
Dividends Paid
Retained Profit-40,652-77,243-163,127-89,536-53,362146,734-20,240-49,940-5,13756,14544,58420,722361,573984,944
Employee Costs124,778121,392138,285140,415141,314134,132128,57452,55279,00050,10148,359145,930164,419146,112
Number Of Employees44555552322676
EBITDA*-43,319-77,336-162,653-88,988-53,712181,015-19,821-49,477-5,00371,21758,37429,843490,9651,368,604

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets3,9643,3683,9623,3073,8913,1832,6433,1102,330,9631,830,0582,048,1492,048,8032,048,3401,852,836
Intangible Assets
Investments & Other2,009,0512,009,0512,009,0512,009,0512,009,0512,009,0512,229,0512,127,305
Debtors (Due After 1 year)
Total Fixed Assets2,013,0152,012,4192,013,0132,012,3582,012,9422,012,2342,231,6942,130,4152,330,9631,830,0582,048,1492,048,8032,048,3401,852,836
Stock & work in progress
Trade Debtors49,00581,31973,89618,80342,9479,93617,35614,86316,19720,00713,34988,36796,69677,365
Group Debtors66,66895,5003,4103,410
Misc Debtors12,0313,7063,25010,9767,6436,6394,3913,667
Cash53,67974,92334,96439,40632,108218,85820,31217,92816,401188,53656,68716,00271,71272,998
misc current assets
total current assets114,715159,948112,11069,185149,366330,93345,46939,86832,598208,54370,036104,369168,408150,363
total assets2,127,7302,172,3672,125,1232,081,5432,162,3082,343,1672,277,1632,170,2832,363,5612,038,6012,118,1852,153,1722,216,7482,003,199
Bank overdraft
Bank loan
Trade Creditors 2,2207012,32447392,09661,99960,960140,531134,44148,811
Group/Directors Accounts28,83268,83293,74761,7473,6706,93840,000
other short term finances
hp & lease commitments
other current liabilities497,844463,348312,323139,940189,199313,475189,397124,023
total current liabilities528,896532,881408,394201,687192,916320,413189,397164,023392,09661,99960,960140,531134,44148,811
loans62,385
hp & lease commitments
Accruals and Deferred Income
other liabilities28,003
provisions91,44191,44191,44191,44197,25497,254137,586118,254
total long term liabilities91,44191,44191,44191,44197,25497,254137,586118,25490,388
total liabilities620,337624,322499,835293,128290,170417,667326,983282,277392,09661,99960,960140,531224,82948,811
net assets1,507,3931,548,0451,625,2881,788,4151,872,1381,925,5001,950,1801,888,0061,971,4651,976,6022,057,2252,012,6411,991,9191,954,388
total shareholders funds1,507,3931,548,0451,625,2881,788,4151,872,1381,925,5001,950,1801,888,0061,971,4651,976,6022,057,2252,012,6411,991,9191,954,388
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-43,867-77,930-163,164-89,572-54,303180,555-20,288-50,026-5,64970,45757,72029,074490,2781,367,795
Depreciation548594511584591460467549646760654769687809
Amortisation
Tax-34,419-14,925-13,317-6,544-127,039-383,034
Stock
Debtors-23,9897,87947,367-87,4795,18386,9183,2175,743-3,8106,658-75,018-8,32919,33177,365
Creditors1,519-1,6232,324-4747-392,096330,0971,039-79,5716,09085,63048,811
Accruals and Deferred Income34,496151,025172,383-49,259-124,276124,07865,374124,023
Deferred Taxes & Provisions-5,813-40,33219,332118,254
Cash flow from operations16,68564,187-35,313-56,628-183,124143,42461,668-205,039328,90450,67340,50437,718430,225957,016
Investing Activities
capital expenditure-1,144-1,166-1,299-1,0002,327,304-501,551217,331-1,232-196,191-1,853,645
Change in Investments-220,000101,7462,127,305
cash flow from investments-1,144-1,166-1,299219,000-101,746199,999-501,551217,331-1,232-196,191-1,853,645
Financing Activities
Bank loans
Group/Directors Accounts-40,000-24,91532,00058,077-3,2686,938-40,00040,000
Other Short Term Loans
Long term loans-62,38562,385
Hire Purchase and Lease Commitments
other long term liabilities-28,00328,003
share issue5,813-171,41482,414-33,519-136,768-324,042969,444
interest3,21568737369415984886512613182-1,809-1,666183
cash flow from financing-36,785-24,22832,03763,926-2,327-163,87842,4626,567512-136,155182-92,197-235,320969,627
cash and cash equivalents
cash-21,24439,959-4,4427,298-186,750198,5462,3841,527-172,135131,84940,685-55,710-1,28672,998
overdraft
change in cash-21,24439,959-4,4427,298-186,750198,5462,3841,527-172,135131,84940,685-55,710-1,28672,998

astra investment co.limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for astra investment co.limited. Get real-time insights into astra investment co.limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Astra Investment Co.limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for astra investment co.limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.

astra investment co.limited Ownership

ASTRA INVESTMENT CO.LIMITED group structure

Astra Investment Co.Limited has no subsidiary companies.

Ultimate parent company

ASTRA INVESTMENT CO.LIMITED

00514276

ASTRA INVESTMENT CO.LIMITED Shareholders

yvonne ruth kennard 50.1%
raphael james kennard 12.48%
elliot jonathan kennard 12.48%
samuel oliver kennard 12.48%
clive robert kennard 12.48%

astra investment co.limited directors

Astra Investment Co.Limited currently has 5 directors. The longest serving directors include Mrs Yvonne Kennard (Feb 1991) and Mr Samuel Kennard (Mar 2011).

officercountryagestartendrole
Mrs Yvonne Kennard63 years Feb 1991- Director
Mr Samuel Kennard32 years Mar 2011- Director
Mr Elliot KennardUnited Kingdom35 years Mar 2011- Director
Mr Clive KennardEngland37 years Mar 2011- Director
Mr Raphael KennardEngland27 years Jul 2015- Director

P&L

June 2023

turnover

470.9k

-23%

operating profit

-43.9k

0%

gross margin

72.9%

+0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.5m

-0.03%

total assets

2.1m

-0.02%

cash

53.7k

-0.28%

net assets

Total assets minus all liabilities

astra investment co.limited company details

company number

00514276

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1952

age

73

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

ADJ BUSINESS SOLUTIONS LIMITED

auditor

-

address

59b brent street, london, NW4 2EA

Bank

-

Legal Advisor

-

astra investment co.limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to astra investment co.limited. Currently there are 1 open charges and 9 have been satisfied in the past.

astra investment co.limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASTRA INVESTMENT CO.LIMITED. This can take several minutes, an email will notify you when this has completed.

astra investment co.limited Companies House Filings - See Documents

datedescriptionview/download