crossfield trading limited
crossfield trading limited Company Information
Company Number
04560633
Next Accounts
Jul 2025
Shareholders
lawrence henry michaels
sonya wyke
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
summit house 170 finchley road, london, NW3 6BP
Website
-crossfield trading limited Estimated Valuation
Pomanda estimates the enterprise value of CROSSFIELD TRADING LIMITED at £260.7k based on a Turnover of £109.3k and 2.39x industry multiple (adjusted for size and gross margin).
crossfield trading limited Estimated Valuation
Pomanda estimates the enterprise value of CROSSFIELD TRADING LIMITED at £37k based on an EBITDA of £7.9k and a 4.67x industry multiple (adjusted for size and gross margin).
crossfield trading limited Estimated Valuation
Pomanda estimates the enterprise value of CROSSFIELD TRADING LIMITED at £519k based on Net Assets of £297.3k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crossfield Trading Limited Overview
Crossfield Trading Limited is a live company located in london, NW3 6BP with a Companies House number of 04560633. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2002, it's largest shareholder is lawrence henry michaels with a 54.4% stake. Crossfield Trading Limited is a mature, micro sized company, Pomanda has estimated its turnover at £109.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crossfield Trading Limited Health Check
Pomanda's financial health check has awarded Crossfield Trading Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £109.3k, make it smaller than the average company (£851.7k)
- Crossfield Trading Limited
£851.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.9%)
- Crossfield Trading Limited
2.9% - Industry AVG
Production
with a gross margin of 30%, this company has a higher cost of product (72.9%)
- Crossfield Trading Limited
72.9% - Industry AVG
Profitability
an operating margin of 7.3% make it less profitable than the average company (27.1%)
- Crossfield Trading Limited
27.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Crossfield Trading Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
- Crossfield Trading Limited
£31.8k - Industry AVG
Efficiency
resulting in sales per employee of £36.4k, this is less efficient (£179.7k)
- Crossfield Trading Limited
£179.7k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (32 days)
- Crossfield Trading Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 878 days, this is slower than average (36 days)
- Crossfield Trading Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crossfield Trading Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crossfield Trading Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.2%, this is a lower level of debt than the average (67.6%)
38.2% - Crossfield Trading Limited
67.6% - Industry AVG
CROSSFIELD TRADING LIMITED financials
Crossfield Trading Limited's latest turnover from October 2023 is estimated at £109.3 thousand and the company has net assets of £297.3 thousand. According to their latest financial statements, Crossfield Trading Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 28,350 | 28,350 | 28,350 | 28,350 | |||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 1,656 | 1,645 | 1,633 | 1,581 | |||||||||||
| Gross Profit | 26,694 | 26,705 | 26,717 | 26,769 | |||||||||||
| Admin Expenses | 2,081 | 2,507 | |||||||||||||
| Operating Profit | 24,636 | 24,262 | |||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | 2 | ||||||||||||||
| Pre-Tax Profit | 24,643 | 24,651 | 24,638 | 24,262 | |||||||||||
| Tax | -4,929 | -5,032 | -5,174 | -5,095 | |||||||||||
| Profit After Tax | 19,714 | 19,619 | 19,464 | 19,167 | |||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 19,714 | 19,619 | 19,464 | 19,167 | |||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |||||||
| EBITDA* | 24,636 | 24,262 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | ||
| Intangible Assets | |||||||||||||||
| Investments & Other | 477,350 | 477,350 | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 | 477,350 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 3,993 | 3,560 | 6,241 | 3,091 | 3,959 | 2,793 | 11,268 | ||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 133 | ||||||||||||||
| Cash | 15,889 | 13,256 | 4,898 | 4,210 | 2,796 | 7,359 | 9,410 | 9,804 | |||||||
| misc current assets | |||||||||||||||
| total current assets | 3,993 | 3,560 | 6,241 | 3,224 | 3,959 | 2,793 | 11,268 | 15,889 | 13,256 | 4,898 | 4,210 | 2,796 | 7,359 | 9,410 | 9,804 |
| total assets | 481,343 | 480,910 | 483,591 | 480,574 | 481,309 | 480,143 | 488,618 | 493,239 | 490,606 | 482,248 | 481,560 | 480,146 | 484,709 | 486,760 | 487,154 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 184,072 | 189,587 | 198,305 | 201,559 | 209,610 | 214,208 | 214,016 | 214,173 | 223,862 | 235,878 | 255,652 | ||||
| Group/Directors Accounts | 263,583 | 287,623 | 309,285 | 329,117 | |||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 10,478 | 10,715 | 10,723 | 10,749 | |||||||||||
| total current liabilities | 184,072 | 189,587 | 198,305 | 201,559 | 209,610 | 214,208 | 214,016 | 214,173 | 223,862 | 235,878 | 255,652 | 274,061 | 298,338 | 320,008 | 339,866 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 184,072 | 189,587 | 198,305 | 201,559 | 209,610 | 214,208 | 214,016 | 214,173 | 223,862 | 235,878 | 255,652 | 274,061 | 298,338 | 320,008 | 339,866 |
| net assets | 297,271 | 291,323 | 285,286 | 279,015 | 271,699 | 265,935 | 274,602 | 279,066 | 266,744 | 246,370 | 225,908 | 206,085 | 186,371 | 166,752 | 147,288 |
| total shareholders funds | 297,271 | 291,323 | 285,286 | 279,015 | 271,699 | 265,935 | 274,602 | 279,066 | 266,744 | 246,370 | 225,908 | 206,085 | 186,371 | 166,752 | 147,288 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 24,636 | 24,262 | |||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | -4,929 | -5,032 | -5,174 | -5,095 | |||||||||||
| Stock | |||||||||||||||
| Debtors | 433 | -2,681 | 3,017 | -735 | 1,166 | -8,475 | 11,268 | ||||||||
| Creditors | -5,515 | -8,718 | -3,254 | -8,051 | -4,598 | 192 | -157 | -9,689 | -12,016 | -19,774 | 255,652 | ||||
| Accruals and Deferred Income | -10,478 | -237 | -8 | -26 | 10,749 | ||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 19,436 | 29,916 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -477,350 | 477,350 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -263,583 | -24,040 | -21,662 | -19,832 | 329,117 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 2 | ||||||||||||||
| cash flow from financing | -24,040 | -21,662 | -19,830 | 457,238 | |||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -15,889 | 2,633 | 8,358 | 688 | 1,414 | -4,563 | -2,051 | -394 | 9,804 | ||||||
| overdraft | |||||||||||||||
| change in cash | -15,889 | 2,633 | 8,358 | 688 | 1,414 | -4,563 | -2,051 | -394 | 9,804 |
crossfield trading limited Credit Report and Business Information
Crossfield Trading Limited Competitor Analysis
Perform a competitor analysis for crossfield trading limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.
crossfield trading limited Ownership
CROSSFIELD TRADING LIMITED group structure
Crossfield Trading Limited has no subsidiary companies.
Ultimate parent company
CROSSFIELD TRADING LIMITED
04560633
crossfield trading limited directors
Crossfield Trading Limited currently has 3 directors. The longest serving directors include Mr Antony Michaels (Oct 2002) and Ms Sonya Wyke (Jun 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Antony Michaels | 78 years | Oct 2002 | - | Director | |
| Ms Sonya Wyke | United Kingdom | 50 years | Jun 2004 | - | Director |
| Mr Lawrence Michaels | United Kingdom | 52 years | Jun 2004 | - | Director |
P&L
October 2023turnover
109.3k
+5%
operating profit
7.9k
0%
gross margin
30.1%
+4.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
297.3k
+0.02%
total assets
481.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
crossfield trading limited company details
company number
04560633
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2002
age
23
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
summit house 170 finchley road, london, NW3 6BP
Bank
-
Legal Advisor
-
crossfield trading limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crossfield trading limited.
crossfield trading limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROSSFIELD TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.
crossfield trading limited Companies House Filings - See Documents
| date | description | view/download |
|---|
