uk steel enterprise limited

Live MatureSmallHealthy

uk steel enterprise limited Company Information

Share UK STEEL ENTERPRISE LIMITED

Company Number

00535960

Shareholders

tata steel uk ltd

newport south wales tube company ltd

Group Structure

View All

Industry

Activities of venture and development capital companies

 

Registered Address

the innovation centre, 217 portobello, sheffield, S1 4DP

uk steel enterprise limited Estimated Valuation

£9.2m

Pomanda estimates the enterprise value of UK STEEL ENTERPRISE LIMITED at £9.2m based on a Turnover of £3.6m and 2.57x industry multiple (adjusted for size and gross margin).

uk steel enterprise limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of UK STEEL ENTERPRISE LIMITED at £2.3m based on an EBITDA of £365.8k and a 6.22x industry multiple (adjusted for size and gross margin).

uk steel enterprise limited Estimated Valuation

£40.7m

Pomanda estimates the enterprise value of UK STEEL ENTERPRISE LIMITED at £40.7m based on Net Assets of £34.8m and 1.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Steel Enterprise Limited Overview

Uk Steel Enterprise Limited is a live company located in sheffield, S1 4DP with a Companies House number of 00535960. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in July 1954, it's largest shareholder is tata steel uk ltd with a 100% stake. Uk Steel Enterprise Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Steel Enterprise Limited Health Check

Pomanda's financial health check has awarded Uk Steel Enterprise Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £3.6m, make it larger than the average company (£1.7m)

£3.6m - Uk Steel Enterprise Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.9%)

6% - Uk Steel Enterprise Limited

5.9% - Industry AVG

production

Production

with a gross margin of 64.6%, this company has a comparable cost of product (64.6%)

64.6% - Uk Steel Enterprise Limited

64.6% - Industry AVG

profitability

Profitability

an operating margin of -7.5% make it less profitable than the average company (0.2%)

-7.5% - Uk Steel Enterprise Limited

0.2% - Industry AVG

employees

Employees

with 32 employees, this is above the industry average (8)

32 - Uk Steel Enterprise Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.6k, the company has an equivalent pay structure (£87.4k)

£70.6k - Uk Steel Enterprise Limited

£87.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.7k, this is less efficient (£180.4k)

£111.7k - Uk Steel Enterprise Limited

£180.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Steel Enterprise Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (84 days)

21 days - Uk Steel Enterprise Limited

84 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Steel Enterprise Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is average cash available to meet short term requirements (52 weeks)

55 weeks - Uk Steel Enterprise Limited

52 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.6%, this is a lower level of debt than the average (51.6%)

10.6% - Uk Steel Enterprise Limited

51.6% - Industry AVG

UK STEEL ENTERPRISE LIMITED financials

EXPORTms excel logo

Uk Steel Enterprise Limited's latest turnover from March 2024 is £3.6 million and the company has net assets of £34.8 million. According to their latest financial statements, Uk Steel Enterprise Limited has 32 employees and maintains cash reserves of £4.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Turnover3,575,0843,361,1423,231,0513,028,4073,239,7863,166,8393,042,7642,994,6022,870,7382,924,1532,854,2542,733,8792,621,9152,599,2352,707,088
Other Income Or Grants
Cost Of Sales1,266,705828,492953,3441,089,7371,033,993817,9721,036,2811,105,994672,6191,209,2891,482,5401,445,2121,469,1441,308,3931,511,841
Gross Profit2,308,3792,532,6502,277,7071,938,6702,205,7932,348,8672,006,4831,888,6082,198,1191,714,8641,371,7141,288,6671,152,7711,290,8421,195,247
Admin Expenses2,575,6522,378,410-1,141,262-944,0542,277,0292,723,0451,696,5772,139,0621,895,1291,953,1382,429,7102,401,9952,465,3682,040,5592,224,748
Operating Profit-267,273154,2403,418,9692,882,724-71,236-374,178309,906-250,454302,990-238,274-1,057,996-1,113,328-1,312,597-749,717-1,029,501
Interest Payable59,058
Interest Receivable963,197428,24532,4825,49493,35868,42860,07261,72457,04254,47341,5556,47439
Pre-Tax Profit695,924582,4853,451,4512,888,21822,122-305,750368,964-190,382364,714-181,232-1,003,523-1,071,773-769,301-141,749-1,029,462
Tax
Profit After Tax695,924582,4853,451,4512,888,21822,122-305,750368,964-190,382364,714-181,232-1,003,523-1,071,773-769,301-141,749-1,029,462
Dividends Paid
Retained Profit695,924582,4853,451,4512,888,21822,122-305,750368,964-190,382364,714-181,232-1,003,523-1,071,773-769,301-141,749-1,029,462
Employee Costs2,259,7621,973,1051,627,9201,577,3631,689,6961,713,3021,582,0441,449,9081,335,7631,335,3591,338,9111,289,1591,331,1331,228,7221,153,178
Number Of Employees322827283029292727262827262626
EBITDA*365,788865,6194,113,3703,572,797591,601361,4961,063,634481,371986,419429,805-388,505-436,430-639,156-134,197-487,037

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Tangible Assets6,810,6777,277,87115,245,42617,842,55617,050,27418,445,31118,531,83017,184,52116,820,68215,983,00210,632,84611,283,26711,872,90511,913,22510,639,787
Intangible Assets
Investments & Other10,333,44310,458,4527,529,1539,535,3868,184,84210,299,9209,655,5957,608,2166,873,3295,880,6725,316,6965,071,7975,245,7444,998,6725,517,903
Debtors (Due After 1 year)
Total Fixed Assets17,144,12017,736,32315,245,42617,842,55617,050,27418,445,31118,531,83017,184,52116,820,68215,983,00215,949,54216,355,06417,118,64916,911,89716,157,690
Stock & work in progress
Trade Debtors
Group Debtors17,552,33216,864,12518,470,74812,888,41212,052,20511,206,44811,830,39012,168,31712,596,62712,399,08211,223,21611,632,09311,299,78212,218,13213,005,795
Misc Debtors148,088146,044108,558155,853101,693124,23798,492113,802123,263137,109120,510247,780306,622297,899333,194
Cash4,087,1413,593,8233,732,1242,856,9151,495,1141,060,0491,304,987991,0031,024,800696,0811,500,3951,514,9561,606,4421,674,8181,181,589
misc current assets
total current assets21,787,56120,603,99222,311,43015,901,18013,649,01212,390,73413,233,86913,273,12213,744,69013,232,27212,844,12113,394,82913,212,84614,190,84914,520,578
total assets38,931,68138,340,31537,556,85633,743,73630,699,28630,836,04531,765,69930,457,64330,565,37229,215,27428,793,66329,749,89330,331,49531,102,74630,678,268
Bank overdraft
Bank loan
Trade Creditors 73,802114,93097,28952,00157,20055,968105,00558,37493,87276,774108,47741,41397,39596,13249,304
Group/Directors Accounts11111
other short term finances
hp & lease commitments
other current liabilities3,749,1023,761,2423,526,6193,158,9482,946,2273,055,0503,578,6272,634,8762,465,4351,945,8591,260,0221,228,5031,281,0601,236,942757,700
total current liabilities3,822,9043,876,1723,623,9083,210,9493,003,4273,111,0183,683,6322,693,2502,559,3072,022,6331,368,5001,269,9171,378,4561,333,075807,005
loans647,225698,515
hp & lease commitments
Accruals and Deferred Income288,195339,485390,775442,065493,355544,645595,935749,805801,095852,385903,675951,006910,849
other liabilities
provisions
total long term liabilities288,195339,485390,775442,065493,355544,645595,935647,225698,515749,805801,095852,385903,675951,006910,849
total liabilities4,111,0994,215,6574,014,6833,653,0143,496,7823,655,6634,279,5673,340,4753,257,8222,772,4382,169,5952,122,3022,282,1312,284,0811,717,854
net assets34,820,58234,124,65833,542,17330,090,72227,202,50427,180,38227,486,13227,117,16827,307,55026,442,83626,624,06827,627,59128,049,36428,818,66528,960,414
total shareholders funds34,820,58234,124,65833,542,17330,090,72227,202,50427,180,38227,486,13227,117,16827,307,55026,442,83626,624,06827,627,59128,049,36428,818,66528,960,414
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-267,273154,2403,418,9692,882,724-71,236-374,178309,906-250,454302,990-238,274-1,057,996-1,113,328-1,312,597-749,717-1,029,501
Depreciation633,061711,379694,401690,073662,837735,674753,728731,825683,429668,079669,491676,898673,441615,520542,464
Amortisation
Tax
Stock
Debtors690,251-1,569,1375,535,041890,367823,213-598,197-353,237-437,771183,6991,192,465-536,147273,469-909,627-822,95813,338,989
Creditors-41,12817,64145,288-5,1991,232-49,03746,631-35,49817,098-31,70367,064-55,9821,26346,82849,304
Accruals and Deferred Income-63,430183,333316,381161,431-160,113-574,8671,539,686169,441-230,229634,547-19,771-103,847-3,213519,3991,668,549
Deferred Taxes & Provisions
Cash flow from operations-429,0212,635,730-1,060,0022,838,662-390,493335,7893,003,1881,053,085589,589-159,816194,935-869,728268,5211,254,988-12,108,173
Investing Activities
capital expenditure-165,8677,256,1761,902,729-1,482,355732,200-649,155-2,101,037-1,095,664-1,521,109-6,018,235-19,070-87,260-633,121-1,888,958-11,182,251
Change in Investments-125,0092,929,299-2,006,2331,350,544-2,115,078644,3252,047,379734,887992,657563,976244,899-173,947247,072-519,2315,517,903
cash flow from investments-40,8584,326,8773,908,962-2,832,8992,847,278-1,293,480-4,148,416-1,830,551-2,513,766-6,582,211-263,96986,687-880,193-1,369,727-16,700,154
Financing Activities
Bank loans
Group/Directors Accounts-11
Other Short Term Loans
Long term loans-647,225-51,290698,515
Hire Purchase and Lease Commitments
other long term liabilities
share issue500,000650,00029,989,876
interest963,197428,24532,4825,49493,35868,428-59,05860,07261,72457,04254,47341,5556,47439
cash flow from financing963,197428,24532,4825,49493,35868,428-706,2838,7821,260,23957,04154,473691,5556,47429,989,916
cash and cash equivalents
cash493,318-138,301875,2091,361,801435,065-244,938313,984-33,797328,719-804,314-14,561-91,486-68,376493,2291,181,589
overdraft
change in cash493,318-138,301875,2091,361,801435,065-244,938313,984-33,797328,719-804,314-14,561-91,486-68,376493,2291,181,589

uk steel enterprise limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk steel enterprise limited. Get real-time insights into uk steel enterprise limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Steel Enterprise Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk steel enterprise limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in S 1 area or any other competitors across 12 key performance metrics.

uk steel enterprise limited Ownership

UK STEEL ENTERPRISE LIMITED group structure

Uk Steel Enterprise Limited has 2 subsidiary companies.

Ultimate parent company

TATA STEEL LTD

#0054954

2 parents

UK STEEL ENTERPRISE LIMITED

00535960

2 subsidiaries

UK STEEL ENTERPRISE LIMITED Shareholders

tata steel uk ltd 100%
newport south wales tube company ltd 0%

uk steel enterprise limited directors

Uk Steel Enterprise Limited currently has 5 directors. The longest serving directors include Mr Allan Johnston (Feb 1996) and Mr Colin Harvey (Mar 2011).

officercountryagestartendrole
Mr Allan JohnstonEngland76 years Feb 1996- Director
Mr Colin HarveyWales58 years Mar 2011- Director
Mr Simon Hamilton56 years Jul 2013- Director
Mr Christopher JaquesEngland53 years Jan 2017- Director
Mr Royston Rickhuss64 years Nov 2018- Director

P&L

March 2024

turnover

3.6m

+6%

operating profit

-267.3k

-273%

gross margin

64.6%

-14.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

34.8m

+0.02%

total assets

38.9m

+0.02%

cash

4.1m

+0.14%

net assets

Total assets minus all liabilities

uk steel enterprise limited company details

company number

00535960

Type

Private limited with Share Capital

industry

64303 - Activities of venture and development capital companies

incorporation date

July 1954

age

71

incorporated

UK

ultimate parent company

TATA STEEL LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

british steel (industry) limited (May 2000)

british steel corporation (industry) limited (September 1988)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

the innovation centre, 217 portobello, sheffield, S1 4DP

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

uk steel enterprise limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uk steel enterprise limited.

uk steel enterprise limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK STEEL ENTERPRISE LIMITED. This can take several minutes, an email will notify you when this has completed.

uk steel enterprise limited Companies House Filings - See Documents

datedescriptionview/download