sports outfitters (neath) limited

Dissolved 

sports outfitters (neath) limited Company Information

Share SPORTS OUTFITTERS (NEATH) LIMITED

Company Number

00537876

Shareholders

mr j.r. bevan

mrs valerie bevan

Group Structure

View All

Industry

Retail sale of leather goods in specialised stores

 

Registered Address

8 oldway, bishopston, swansea, SA3 3DE

sports outfitters (neath) limited Estimated Valuation

£1.6k

Pomanda estimates the enterprise value of SPORTS OUTFITTERS (NEATH) LIMITED at £1.6k based on a Turnover of £3.1k and 0.51x industry multiple (adjusted for size and gross margin).

sports outfitters (neath) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPORTS OUTFITTERS (NEATH) LIMITED at £0 based on an EBITDA of £-23.2k and a 3.86x industry multiple (adjusted for size and gross margin).

sports outfitters (neath) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPORTS OUTFITTERS (NEATH) LIMITED at £0 based on Net Assets of £-3.5k and 2.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sports Outfitters (neath) Limited Overview

Sports Outfitters (neath) Limited is a dissolved company that was located in swansea, SA3 3DE with a Companies House number of 00537876. It operated in the retail sale of leather goods in specialised stores sector, SIC Code 47722. Founded in September 1954, it's largest shareholder was mr j.r. bevan with a 86.7% stake. The last turnover for Sports Outfitters (neath) Limited was estimated at £3.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sports Outfitters (neath) Limited Health Check

Pomanda's financial health check has awarded Sports Outfitters (Neath) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.1k, make it smaller than the average company (£9.3m)

£3.1k - Sports Outfitters (neath) Limited

£9.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sports Outfitters (neath) Limited

- - Industry AVG

production

Production

with a gross margin of 48.6%, this company has a comparable cost of product (48.6%)

48.6% - Sports Outfitters (neath) Limited

48.6% - Industry AVG

profitability

Profitability

an operating margin of -752.5% make it less profitable than the average company (5%)

-752.5% - Sports Outfitters (neath) Limited

5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (31)

1 - Sports Outfitters (neath) Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Sports Outfitters (neath) Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.1k, this is less efficient (£331.2k)

£3.1k - Sports Outfitters (neath) Limited

£331.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sports Outfitters (neath) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 141 days, this is slower than average (37 days)

141 days - Sports Outfitters (neath) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sports Outfitters (neath) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (14 weeks)

50 weeks - Sports Outfitters (neath) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.6%, this is a higher level of debt than the average (44.7%)

103.6% - Sports Outfitters (neath) Limited

44.7% - Industry AVG

SPORTS OUTFITTERS (NEATH) LIMITED financials

EXPORTms excel logo

Sports Outfitters (Neath) Limited's latest turnover from December 2019 is estimated at £3.1 thousand and the company has net assets of -£3.5 thousand. According to their latest financial statements, we estimate that Sports Outfitters (Neath) Limited has 1 employee and maintains cash reserves of £96.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Dec 2011Dec 2010Dec 2009
Turnover3,0821,5632,755245,991304,203308,138354,914224,528
Other Income Or Grants
Cost Of Sales1,5848321,515137,549159,861182,945182,147103,001
Gross Profit1,4987311,241108,442144,342125,193172,767121,527
Admin Expenses24,6904,879-1,092248107,066145,137153,977185,083132,451-4,693
Operating Profit-23,192-4,1482,333-2481,376-795-28,784-12,316-10,9244,693
Interest Payable
Interest Receivable36364541599
Pre-Tax Profit-22,829-4,1422,337-2431,380-794-28,784-12,311-10,9154,701
Tax-444-276-1,316
Profit After Tax-22,829-4,1421,893-2431,104-794-28,784-12,311-10,9153,385
Dividends Paid
Retained Profit-22,829-4,1421,893-2431,104-794-28,784-12,311-10,9153,385
Employee Costs33,05827,37628,13356,60958,38447,99454,25228,157
Number Of Employees11122221
EBITDA*-23,192-4,1482,333-2481,376-795-28,514-12,076-10,6055,118

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Dec 2011Dec 2010Dec 2009
Tangible Assets117,004117,004117,004117,004117,004117,004117,722117,962106,915
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets117,004117,004117,004117,004117,004117,004117,722117,962106,915
Stock & work in progress13,25031,62039,780
Trade Debtors
Group Debtors
Misc Debtors
Cash96,763352,3248251,17158961,8481113,472
misc current assets
total current assets96,763352,3248251,171589615,09831,73143,252
total assets96,763117,039119,328117,829118,175117,593117,010132,820149,693150,167
Bank overdraft
Bank loan
Trade Creditors 61261261296,34696,86895,491102,358106,92096,479
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities99,64397,09095,23796,243
total current liabilities100,25597,70295,84996,24396,34696,86895,491102,358106,92096,479
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities100,25597,70295,84996,24396,34696,86895,491102,358106,92096,479
net assets-3,49219,33723,47921,58621,82920,72521,51930,46242,77353,688
total shareholders funds-3,49219,33723,47921,58621,82920,72521,51930,46242,77353,688
Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-23,192-4,1482,333-2481,376-795-28,784-12,316-10,9244,693
Depreciation270240319425
Amortisation
Tax-444-276-1,316
Stock-18,370-8,16039,780
Debtors
Creditors612-96,346-5221,37795,491-4,56210,44196,479
Accruals and Deferred Income2,5531,853-1,00696,243
Deferred Taxes & Provisions
Cash flow from operations-20,639-2,2951,495-35157858266,9771,7327,99660,501
Investing Activities
capital expenditure117,004-117,274-11,366-107,340
Change in Investments
cash flow from investments117,004-117,274-11,366-107,340
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue50,30350,303
interest36364541599
cash flow from financing3636454150,3035950,312
cash and cash equivalents
cash96,728-2,2891,499-34658258361,737-3,3613,472
overdraft
change in cash96,728-2,2891,499-34658258361,737-3,3613,472

sports outfitters (neath) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sports outfitters (neath) limited. Get real-time insights into sports outfitters (neath) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sports Outfitters (neath) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sports outfitters (neath) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in SA3 area or any other competitors across 12 key performance metrics.

sports outfitters (neath) limited Ownership

SPORTS OUTFITTERS (NEATH) LIMITED group structure

Sports Outfitters (Neath) Limited has no subsidiary companies.

Ultimate parent company

SPORTS OUTFITTERS (NEATH) LIMITED

00537876

SPORTS OUTFITTERS (NEATH) LIMITED Shareholders

mr j.r. bevan 86.67%
mrs valerie bevan 13.33%

sports outfitters (neath) limited directors

Sports Outfitters (Neath) Limited currently has 2 directors. The longest serving directors include Mrs Valerie Bevan (Aug 1992) and Mr Jeffrey Bevan (Aug 1992).

officercountryagestartendrole
Mrs Valerie Bevan89 years Aug 1992- Director
Mr Jeffrey Bevan92 years Aug 1992- Director

P&L

December 2019

turnover

3.1k

+97%

operating profit

-23.2k

0%

gross margin

48.6%

+3.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

-3.5k

-1.18%

total assets

96.8k

-0.17%

cash

96.8k

+2763.66%

net assets

Total assets minus all liabilities

sports outfitters (neath) limited company details

company number

00537876

Type

Private limited with Share Capital

industry

47722 - Retail sale of leather goods in specialised stores

incorporation date

September 1954

age

71

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2019

previous names

N/A

accountant

FERGUSONS & PETERS

auditor

-

address

8 oldway, bishopston, swansea, SA3 3DE

Bank

-

Legal Advisor

LC THOMAS & CO

sports outfitters (neath) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sports outfitters (neath) limited.

sports outfitters (neath) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPORTS OUTFITTERS (NEATH) LIMITED. This can take several minutes, an email will notify you when this has completed.

sports outfitters (neath) limited Companies House Filings - See Documents

datedescriptionview/download