mia and son ltd
mia and son ltd Company Information
Group Structure
View All
Industry
Retail sale of leather goods in specialised stores
Registered Address
unit 7 the souk, east shopping c, 232-236 green street, manor park, london, E7 8LE
Website
-mia and son ltd Estimated Valuation
Pomanda estimates the enterprise value of MIA AND SON LTD at £54.2k based on a Turnover of £97k and 0.56x industry multiple (adjusted for size and gross margin).
mia and son ltd Estimated Valuation
Pomanda estimates the enterprise value of MIA AND SON LTD at £2.3k based on an EBITDA of £551 and a 4.19x industry multiple (adjusted for size and gross margin).
mia and son ltd Estimated Valuation
Pomanda estimates the enterprise value of MIA AND SON LTD at £4.5k based on Net Assets of £1.5k and 2.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mia And Son Ltd Overview
Mia And Son Ltd is a live company located in manor park, E7 8LE with a Companies House number of 10169261. It operates in the retail sale of leather goods in specialised stores sector, SIC Code 47722. Founded in May 2016, it's largest shareholder is wahid mia with a 100% stake. Mia And Son Ltd is a young, micro sized company, Pomanda has estimated its turnover at £97k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mia And Son Ltd Health Check
Pomanda's financial health check has awarded Mia And Son Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £97k, make it smaller than the average company (£17.2m)
- Mia And Son Ltd
£17.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (24%)
- Mia And Son Ltd
24% - Industry AVG
Production
with a gross margin of 55.9%, this company has a comparable cost of product (55.9%)
- Mia And Son Ltd
55.9% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (2.9%)
- Mia And Son Ltd
2.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (54)
1 - Mia And Son Ltd
54 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
- Mia And Son Ltd
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £97k, this is less efficient (£255.8k)
- Mia And Son Ltd
£255.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mia And Son Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (90 days)
- Mia And Son Ltd
90 days - Industry AVG
Stock Days
it holds stock equivalent to 27 days, this is less than average (255 days)
- Mia And Son Ltd
255 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is more cash available to meet short term requirements (2 weeks)
12 weeks - Mia And Son Ltd
2 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.6%, this is a higher level of debt than the average (59.1%)
79.6% - Mia And Son Ltd
59.1% - Industry AVG
MIA AND SON LTD financials
Mia And Son Ltd's latest turnover from March 2024 is estimated at £97 thousand and the company has net assets of £1.5 thousand. According to their latest financial statements, Mia And Son Ltd has 1 employee and maintains cash reserves of £1.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | ||||||||
| Stock & work in progress | 3,205 | 2,705 | 2,105 | 905 | 1,310 | 2,310 | 2,500 | |
| Trade Debtors | 995 | 3,597 | ||||||
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 1,448 | 16,554 | 3,128 | 25,240 | 9,217 | 230 | 55 | |
| misc current assets | 2,810 | 2,221 | 2,221 | |||||
| total current assets | 7,463 | 21,480 | 7,454 | 26,145 | 11,522 | 3,597 | 2,540 | 2,555 |
| total assets | 7,463 | 21,480 | 7,454 | 26,145 | 11,522 | 3,597 | 2,540 | 2,555 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 455 | 780 | 3,236 | |||||
| Group/Directors Accounts | 468 | 2,289 | ||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 5,485 | 19,945 | 6,529 | 25,518 | 8,327 | 131 | 97 | |
| total current liabilities | 5,940 | 20,725 | 6,529 | 25,986 | 10,616 | 3,236 | 131 | 97 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 6,316 | 3,000 | ||||||
| provisions | ||||||||
| total long term liabilities | 6,316 | 3,000 | ||||||
| total liabilities | 5,940 | 20,725 | 6,529 | 25,986 | 10,616 | 3,236 | 6,447 | 3,097 |
| net assets | 1,523 | 755 | 925 | 159 | 906 | 361 | -3,907 | -542 |
| total shareholders funds | 1,523 | 755 | 925 | 159 | 906 | 361 | -3,907 | -542 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | 500 | 600 | 1,200 | -405 | 1,310 | -2,310 | -190 | 2,500 |
| Debtors | -995 | -2,602 | 3,597 | |||||
| Creditors | -325 | 780 | -3,236 | 3,236 | ||||
| Accruals and Deferred Income | -14,460 | 13,416 | -18,989 | 17,191 | 8,327 | -131 | 34 | 97 |
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | -468 | -1,821 | 2,289 | |||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -6,316 | 3,316 | 3,000 | |||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -15,106 | 13,426 | -22,112 | 16,023 | 9,217 | -230 | 175 | 55 |
| overdraft | ||||||||
| change in cash | -15,106 | 13,426 | -22,112 | 16,023 | 9,217 | -230 | 175 | 55 |
mia and son ltd Credit Report and Business Information
Mia And Son Ltd Competitor Analysis
Perform a competitor analysis for mia and son ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in E 7 area or any other competitors across 12 key performance metrics.
mia and son ltd Ownership
MIA AND SON LTD group structure
Mia And Son Ltd has no subsidiary companies.
Ultimate parent company
MIA AND SON LTD
10169261
mia and son ltd directors
Mia And Son Ltd currently has 1 director, Mr Wahid Mia serving since May 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Wahid Mia | England | 52 years | May 2016 | - | Director |
P&L
March 2024turnover
97k
-32%
operating profit
551.5
0%
gross margin
56%
+3.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.5k
+1.02%
total assets
7.5k
-0.65%
cash
1.4k
-0.91%
net assets
Total assets minus all liabilities
mia and son ltd company details
company number
10169261
Type
Private limited with Share Capital
industry
47722 - Retail sale of leather goods in specialised stores
incorporation date
May 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
SYED ARIF & CO
auditor
-
address
unit 7 the souk, east shopping c, 232-236 green street, manor park, london, E7 8LE
Bank
-
Legal Advisor
-
mia and son ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mia and son ltd.
mia and son ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MIA AND SON LTD. This can take several minutes, an email will notify you when this has completed.
mia and son ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
