Sedley Investments Limited

POWER SEARCH PRICING

SOLUTIONS

sedley investments limited Company Information

Company Number

00544069

Next Accounts

51 days late

Directors

Richard Shaw

Jill Shaw

Shareholders

shaw-danver holdings limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

devonshire house, 582 honeypot lane, stanmore, HA7 1JS

Website

sedley investments limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of SEDLEY INVESTMENTS LIMITED at £5.5m based on Net Assets of £2.4m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sedley Investments Limited is a live company located in stanmore, HA7 1JS with a Companies House number of 00544069. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 1955, it's largest shareholder is shaw-danver holdings limited with a 100% stake. Sedley Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £282.8k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sedley Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

4 Regular

3 Weak

Size

annual sales of £282.8k, make it smaller than the average company (£3.1m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.1%)

EXPORT

Sedley Investments Limited's latest turnover from March 2023 is estimated at £282.8 thousand and the company has net assets of £2.4 million. According to their latest financial statements, Sedley Investments Limited has 2 employees and maintains cash reserves of £79.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	282,841	256,153	237,246	254,726	120,384	116,960	113,938	255,784	77,373	55,237	76,415	47,888	43,710	329,768
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	174,379	159,020	148,997	158,301	75,073	72,654	69,698	159,574	48,984	35,209	48,438	29,560	26,258	196,664
Gross Profit	108,463	97,133	88,248	96,424	45,311	44,306	44,240	96,210	28,390	20,028	27,977	18,328	17,452	133,104
Admin Expenses	112,446	-826,716	38,696	184,938	30,979	8,270	9,359	-1,138,841	50,548	-13,975	29,360	19,526	26,449	-723,671
Operating Profit	-3,983	923,849	49,552	-88,514	14,332	36,036	34,881	1,235,051	-22,158	34,003	-1,383	-1,198	-8,997	856,775
Interest Payable	3,165	1,957	1,774	1,781	1,834	1,644	1,484	751	0	0	0	0	0	0
Interest Receivable	3,451	726	93	68	429	222	64	38	35	36	1	4	5	1
Pre-Tax Profit	-3,697	922,619	47,872	-90,227	12,926	34,615	33,461	1,234,339	-22,123	34,039	-1,382	-1,195	-8,992	856,776
Tax	0	-175,298	-9,096	0	-2,456	-6,577	-6,692	-246,868	0	-7,829	0	0	0	-239,897
Profit After Tax	-3,697	747,321	38,776	-90,227	10,470	28,038	26,769	987,471	-22,123	26,210	-1,382	-1,195	-8,992	616,879
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-3,697	747,321	38,776	-90,227	10,470	28,038	26,769	987,471	-22,123	26,210	-1,382	-1,195	-8,992	616,879
Employee Costs	89,530	84,634	80,557	79,603	77,198	72,796	71,048	71,222	35,509	35,274	34,800	34,707	34,276	106,065
Number Of Employees	2	2	2	2	2	2	2	2	1	1	1	1	1	3
EBITDA*	-3,447	924,536	50,444	-87,340	15,903	38,167	38,098	1,237,714	-20,720	35,909	-82	-323	-8,443	857,333

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	2,403	2,939	3,626	4,518	5,692	7,263	9,394	9,475	726,842	728,280	726,742	723,444	722,579	723,133
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	2,653,000	2,653,000	1,700,000	1,700,000	1,800,000	1,800,000	1,800,000	1,800,000	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,655,403	2,655,939	1,703,626	1,704,518	1,805,692	1,807,263	1,809,394	1,809,475	726,842	728,280	726,742	723,444	722,579	723,133
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	1,950	1,950	1,950	0	3,493	2,881	2,471	1,702	1,684	11,427
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	16,180	16,747	19,397	16,065	17,222	6,536	5,368	2,847	0	0	0	0	0	1,404
Cash	79,738	82,682	110,912	75,070	61,291	52,994	35,955	15,290	0	14,112	426	0	1,398	556
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	95,918	99,429	130,309	91,135	80,463	61,480	43,273	18,137	3,493	16,993	2,897	1,702	3,082	13,387
total assets	2,751,321	2,755,368	1,833,935	1,795,653	1,886,155	1,868,743	1,852,667	1,827,612	730,335	745,273	729,639	725,146	725,661	736,520
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	21,745	14,560	23,386	15,761	15,081	118,641
Group/Directors Accounts	0	0	0	0	0	0	0	1,750	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	24,089	24,439	31,397	30,141	28,234	19,542	22,267	15,279	0	0	0	0	0	0
total current liabilities	24,089	24,439	31,397	30,141	28,234	19,542	22,267	17,029	21,745	14,560	23,386	15,761	15,081	118,641
loans	31,708	30,055	27,920	30,236	28,149	26,197	24,373	23,102	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	98,193	98,193	99,943	101,693	101,693	0
provisions	285,971	285,971	104,901	104,901	105,333	105,333	112,820	119,772	0	0	0	0	0	0
total long term liabilities	317,679	316,026	132,821	135,137	133,482	131,530	137,193	142,874	98,193	98,193	99,943	101,693	101,693	0
total liabilities	341,768	340,465	164,218	165,278	161,716	151,072	159,460	159,903	119,938	112,753	123,329	117,454	116,774	118,641
net assets	2,409,553	2,414,903	1,669,717	1,630,375	1,724,439	1,717,671	1,693,207	1,667,709	610,397	632,520	606,310	607,692	608,887	617,879
total shareholders funds	2,409,553	2,414,903	1,669,717	1,630,375	1,724,439	1,717,671	1,693,207	1,667,709	610,397	632,520	606,310	607,692	608,887	617,879

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-3,983	923,849	49,552	-88,514	14,332	36,036	34,881	1,235,051	-22,158	34,003	-1,383	-1,198	-8,997	856,775
Depreciation	536	687	892	1,174	1,571	2,131	3,217	2,663	1,438	1,906	1,301	875	554	558
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-175,298	-9,096	0	-2,456	-6,577	-6,692	-246,868	0	-7,829	0	0	0	-239,897
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-567	-2,650	3,332	-3,107	10,686	1,168	4,471	-646	612	410	769	18	-11,147	12,831
Creditors	0	0	0	0	0	0	0	-21,745	7,185	-8,826	7,625	680	-103,560	118,641
Accruals and Deferred Income	-350	-6,958	1,256	1,907	8,692	-2,725	6,988	15,279	0	0	0	0	0	0
Deferred Taxes & Provisions	0	181,070	0	-432	0	-7,487	-6,952	119,772	0	0	0	0	0	0
Cash flow from operations	-3,230	926,000	39,272	-82,758	11,453	20,210	26,971	1,104,798	-14,147	18,844	6,774	339	-100,856	723,246
Investing Activities
capital expenditure	0	0	0	0	0	0	-3,136	714,704	0	-3,444	-4,599	-1,740	0	-723,691
Change in Investments	0	953,000	0	-100,000	0	0	0	1,800,000	0	0	0	0	0	0
cash flow from investments	0	-953,000	0	100,000	0	0	-3,136	-1,085,296	0	-3,444	-4,599	-1,740	0	-723,691
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-1,750	1,750	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	1,653	2,135	-2,316	2,087	1,952	1,824	1,271	23,102	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-98,193	0	-1,750	-1,750	0	101,693	0
share issue	-1,653	-2,135	566	-3,837	-3,702	-3,574	-1,271	69,841	0	0	0	0	0	1,000
interest	286	-1,231	-1,681	-1,713	-1,405	-1,422	-1,420	-713	35	36	1	4	5	1
cash flow from financing	286	-1,231	-3,431	-3,463	-3,155	-3,172	-3,170	-4,213	35	-1,714	-1,749	4	101,698	1,001
cash and cash equivalents
cash	-2,944	-28,230	35,842	13,779	8,297	17,039	20,665	15,290	-14,112	13,686	426	-1,398	842	556
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-2,944	-28,230	35,842	13,779	8,297	17,039	20,665	15,290	-14,112	13,686	426	-1,398	842	556

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sedley investments limited. Get real-time insights into sedley investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sedley investments limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.

SEDLEY INVESTMENTS LIMITED group structure

Sedley Investments Limited has no subsidiary companies.

Ultimate parent company

SHAW-DANVERS HOLDINGS LIMITED

00641685

1 parent

SEDLEY INVESTMENTS LIMITED

00544069

SEDLEY INVESTMENTS LIMITED Shareholders

shaw-danver holdings limited

100%

Sedley Investments Limited currently has 2 directors. The longest serving directors include Mr Richard Shaw (Mar 2016) and Mrs Jill Shaw (Nov 2016).

officer	country	age	start	end	role
Mr Richard Shaw	United Kingdom	80 years	Mar 2016	-	Director
Mrs Jill Shaw		79 years	Nov 2016	-	Director

P&L

March 2023

turnover

282.8k

+10%

operating profit

-4k

gross margin

38.4%

+1.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2.4m

total assets

2.8m

cash

79.7k

-0.04%

net assets

Total assets minus all liabilities

Similar Companies

bosworth projects limited

4.5

menghe medicine ltd

1.5

love entertainment ltd

absolute exhibition management limited

beerbods limited

company number

00544069

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 1955

ultimate parent company

SHAW-DANVERS HOLDINGS LIMITED

previous names

N/A

address

devonshire house, 582 honeypot lane, stanmore, HA7 1JS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to sedley investments limited. Currently there are 3 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEDLEY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

sedley investments limited Company Information

sedley investments limited Estimated Valuation

sedley investments limited Estimated Valuation

sedley investments limited Estimated Valuation

Sedley Investments Limited Overview

Sedley Investments Limited Health Check

SEDLEY INVESTMENTS LIMITED financials

sedley investments limited Credit Report and Business Information

Sedley Investments Limited Competitor Analysis

sedley investments limited Ownership

sedley investments limited directors

sedley investments limited company details

sedley investments limited Charges & Mortgages

sedley investments limited Capital Raised & Share Issues BETA

sedley investments limited Companies House Filings - See Documents