dove's farms limited Company Information
Company Number
00562622
Website
www.dovesfarm.co.ukRegistered Address
fiveways 57-59 hatfield road, potters bar, potters bar, hertfordshire, EN6 1HS
Industry
Raising of sheep and goats
Telephone
01488684880
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
peter john anthony dove 75%
susan mary ann broom 25%
dove's farms limited Estimated Valuation
Pomanda estimates the enterprise value of DOVE'S FARMS LIMITED at £240.7k based on a Turnover of £762.1k and 0.32x industry multiple (adjusted for size and gross margin).
dove's farms limited Estimated Valuation
Pomanda estimates the enterprise value of DOVE'S FARMS LIMITED at £0 based on an EBITDA of £-12.1k and a 2.99x industry multiple (adjusted for size and gross margin).
dove's farms limited Estimated Valuation
Pomanda estimates the enterprise value of DOVE'S FARMS LIMITED at £95.4k based on Net Assets of £68.4k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dove's Farms Limited Overview
Dove's Farms Limited is a live company located in potters bar, EN6 1HS with a Companies House number of 00562622. It operates in the raising of sheep and goats sector, SIC Code 01450. Founded in March 1956, it's largest shareholder is peter john anthony dove with a 75% stake. Dove's Farms Limited is a mature, small sized company, Pomanda has estimated its turnover at £762.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dove's Farms Limited Health Check
Pomanda's financial health check has awarded Dove'S Farms Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £762.1k, make it larger than the average company (£383.3k)
- Dove's Farms Limited
£383.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (1.9%)
- Dove's Farms Limited
1.9% - Industry AVG
Production
with a gross margin of 10.2%, this company has a higher cost of product (15.6%)
- Dove's Farms Limited
15.6% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (6.2%)
- Dove's Farms Limited
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Dove's Farms Limited
6 - Industry AVG
Pay Structure
on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)
- Dove's Farms Limited
£26.2k - Industry AVG
Efficiency
resulting in sales per employee of £762.1k, this is more efficient (£99.8k)
- Dove's Farms Limited
£99.8k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (14 days)
- Dove's Farms Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is slower than average (14 days)
- Dove's Farms Limited
14 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dove's Farms Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dove's Farms Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47%, this is a higher level of debt than the average (42.2%)
47% - Dove's Farms Limited
42.2% - Industry AVG
DOVE'S FARMS LIMITED financials
Dove'S Farms Limited's latest turnover from October 2023 is estimated at £762.1 thousand and the company has net assets of £68.4 thousand. According to their latest financial statements, Dove'S Farms Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 21,856 | 23,995 | 20,074 | 14,520 | 15,851 | 17,336 | 18,989 | 20,832 | 24,431 | 18,896 | 20,759 | 22,943 | 25,290 | 10,689 | 11,103 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 21,856 | 23,995 | 20,074 | 14,520 | 15,851 | 17,336 | 18,989 | 20,832 | 24,431 | 18,896 | 20,759 | 22,943 | 25,290 | 10,689 | 11,103 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,251 | 11,038 | 10,102 | 12,122 | 12,068 | 12,186 |
Trade Debtors | 107,302 | 97,308 | 86,939 | 88,829 | 79,294 | 64,521 | 61,844 | 56,841 | 59,437 | 3,297 | 2,833 | 2,685 | 1,802 | 2,810 | 2,434 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,075 | 29,225 | 20,866 | 28,125 | 18,422 | 11,365 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 107,302 | 97,308 | 86,939 | 88,829 | 79,294 | 64,521 | 61,844 | 56,841 | 59,437 | 51,623 | 43,096 | 33,653 | 42,049 | 33,300 | 25,985 |
total assets | 129,158 | 121,303 | 107,013 | 103,349 | 95,145 | 81,857 | 80,833 | 77,673 | 83,868 | 70,519 | 63,855 | 56,596 | 67,339 | 43,989 | 37,088 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 60,741 | 40,832 | 34,686 | 35,625 | 30,516 | 24,501 | 28,468 | 20,632 | 30,360 | 24,156 | 23,170 | 15,012 | 29,379 | 15,651 | 14,648 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 60,741 | 40,832 | 34,686 | 35,625 | 30,516 | 24,501 | 28,468 | 20,632 | 30,360 | 24,156 | 23,170 | 15,012 | 29,379 | 15,651 | 14,648 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 60,741 | 40,832 | 34,686 | 35,625 | 30,516 | 24,501 | 28,468 | 20,632 | 30,360 | 24,156 | 23,170 | 15,012 | 29,379 | 15,651 | 14,648 |
net assets | 68,417 | 80,471 | 72,327 | 67,724 | 64,629 | 57,356 | 52,365 | 57,041 | 53,508 | 46,363 | 40,685 | 41,584 | 37,960 | 28,338 | 22,440 |
total shareholders funds | 68,417 | 80,471 | 72,327 | 67,724 | 64,629 | 57,356 | 52,365 | 57,041 | 53,508 | 46,363 | 40,685 | 41,584 | 37,960 | 28,338 | 22,440 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,863 | 2,184 | 2,347 | 2,631 | 1,038 | 1,121 | |||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,251 | -787 | 936 | -2,020 | 54 | -118 | 12,186 |
Debtors | 9,994 | 10,369 | -1,890 | 9,535 | 14,773 | 2,677 | 5,003 | -2,596 | 56,140 | 464 | 148 | 883 | -1,008 | 376 | 2,434 |
Creditors | 19,909 | 6,146 | -939 | 5,109 | 6,015 | -3,967 | 7,836 | -9,728 | 6,204 | 986 | 8,158 | -14,367 | 13,728 | 1,003 | 14,648 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38,075 | 8,850 | 8,359 | -7,259 | 9,703 | 7,057 | 11,365 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38,075 | 8,850 | 8,359 | -7,259 | 9,703 | 7,057 | 11,365 |
dove's farms limited Credit Report and Business Information
Dove's Farms Limited Competitor Analysis
Perform a competitor analysis for dove's farms limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in EN6 area or any other competitors across 12 key performance metrics.
dove's farms limited Ownership
DOVE'S FARMS LIMITED group structure
Dove'S Farms Limited has no subsidiary companies.
Ultimate parent company
DOVE'S FARMS LIMITED
00562622
dove's farms limited directors
Dove'S Farms Limited currently has 2 directors. The longest serving directors include Mr Peter Dove (May 1991) and Mrs Susan Broom (Jan 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Dove | 59 years | May 1991 | - | Director | |
Mrs Susan Broom | England | 63 years | Jan 2023 | - | Director |
P&L
October 2023turnover
762.1k
+100%
operating profit
-12.1k
0%
gross margin
10.2%
-36.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
68.4k
-0.15%
total assets
129.2k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
dove's farms limited company details
company number
00562622
Type
Private limited with Share Capital
industry
01450 - Raising of sheep and goats
incorporation date
March 1956
age
68
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
SRG NEWMANS LIMITED
auditor
-
address
fiveways 57-59 hatfield road, potters bar, potters bar, hertfordshire, EN6 1HS
Bank
-
Legal Advisor
-
dove's farms limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to dove's farms limited. Currently there are 0 open charges and 1 have been satisfied in the past.
dove's farms limited Companies House Filings - See Documents
date | description | view/download |
---|