Dove's Farms Limited

POWER SEARCH PRICING

SOLUTIONS

dove's farms limited Company Information

Live

MatureSmallRapid

Company Number

00562622

Website

www.dovesfarm.co.uk

Registered Address

fiveways 57-59 hatfield road, potters bar, potters bar, hertfordshire, EN6 1HS

Industry

Raising of sheep and goats

Telephone

01488684880

Next Accounts Due

July 2025

Group Structure

View All

Directors

Peter Dove33 Years

Susan Broom1 Years

Shareholders

peter john anthony dove 75%

susan mary ann broom 25%

dove's farms limited Estimated Valuation

£240.7k

Pomanda estimates the enterprise value of DOVE'S FARMS LIMITED at £240.7k based on a Turnover of £762.1k and 0.32x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Dove's Farms Limited is a live company located in potters bar, EN6 1HS with a Companies House number of 00562622. It operates in the raising of sheep and goats sector, SIC Code 01450. Founded in March 1956, it's largest shareholder is peter john anthony dove with a 75% stake. Dove's Farms Limited is a mature, small sized company, Pomanda has estimated its turnover at £762.1k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dove'S Farms Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £762.1k, make it larger than the average company (£383.3k)

Growth

3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (1.9%)

EXPORT

Dove'S Farms Limited's latest turnover from October 2023 is estimated at £762.1 thousand and the company has net assets of £68.4 thousand. According to their latest financial statements, Dove'S Farms Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	762,088	381,677	240,320	195,409	170,391	177,981	135,698	233,918	288,146	35,455	19,470	17,000	17,002	15,994	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	684,498	320,375	199,760	163,320	144,529	157,539	116,875	197,935	264,744	39,328	18,175	16,346	14,450	10,437	0
Gross Profit	77,590	61,303	40,560	32,089	25,862	20,442	18,823	35,983	23,402	-3,873	1,295	655	2,552	5,557	0
Admin Expenses	89,644	51,249	34,877	28,268	16,883	14,280	23,499	31,567	8,316	-10,892	2,319	-3,991	-10,334	-2,560	-24,194
Operating Profit	-12,054	10,054	5,683	3,821	8,979	6,162	-4,676	4,416	15,086	7,019	-1,024	4,646	12,886	8,117	24,194
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	95	168	125	122	116	74	28
Pre-Tax Profit	-12,054	10,054	5,683	3,821	8,979	6,162	-4,676	4,416	15,181	7,187	-899	4,768	13,003	8,192	24,222
Tax	0	-1,910	-1,080	-726	-1,706	-1,171	0	-883	-3,036	-1,509	0	-1,144	-3,381	-2,294	-6,782
Profit After Tax	-12,054	8,144	4,603	3,095	7,273	4,991	-4,676	3,533	12,145	5,678	-899	3,624	9,622	5,898	17,440
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-12,054	8,144	4,603	3,095	7,273	4,991	-4,676	3,533	12,145	5,678	-899	3,624	9,622	5,898	17,440
Employee Costs	26,160	22,488	27,819	23,878	23,438	23,605	26,677	43,561	41,243	20,806	22,628	20,340	19,663	21,400	0
Number Of Employees	1	1	1	1	1	1	1	2	2	1	1	1	1	1	0
EBITDA*	-12,054	10,054	5,683	3,821	8,979	6,162	-4,676	4,416	15,086	8,882	1,160	6,993	15,517	9,155	25,315

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	21,856	23,995	20,074	14,520	15,851	17,336	18,989	20,832	24,431	18,896	20,759	22,943	25,290	10,689	11,103
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	21,856	23,995	20,074	14,520	15,851	17,336	18,989	20,832	24,431	18,896	20,759	22,943	25,290	10,689	11,103
Stock & work in progress	0	0	0	0	0	0	0	0	0	10,251	11,038	10,102	12,122	12,068	12,186
Trade Debtors	107,302	97,308	86,939	88,829	79,294	64,521	61,844	56,841	59,437	3,297	2,833	2,685	1,802	2,810	2,434
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	38,075	29,225	20,866	28,125	18,422	11,365
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	107,302	97,308	86,939	88,829	79,294	64,521	61,844	56,841	59,437	51,623	43,096	33,653	42,049	33,300	25,985
total assets	129,158	121,303	107,013	103,349	95,145	81,857	80,833	77,673	83,868	70,519	63,855	56,596	67,339	43,989	37,088
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	60,741	40,832	34,686	35,625	30,516	24,501	28,468	20,632	30,360	24,156	23,170	15,012	29,379	15,651	14,648
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	60,741	40,832	34,686	35,625	30,516	24,501	28,468	20,632	30,360	24,156	23,170	15,012	29,379	15,651	14,648
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	60,741	40,832	34,686	35,625	30,516	24,501	28,468	20,632	30,360	24,156	23,170	15,012	29,379	15,651	14,648
net assets	68,417	80,471	72,327	67,724	64,629	57,356	52,365	57,041	53,508	46,363	40,685	41,584	37,960	28,338	22,440
total shareholders funds	68,417	80,471	72,327	67,724	64,629	57,356	52,365	57,041	53,508	46,363	40,685	41,584	37,960	28,338	22,440

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-12,054	10,054	5,683	3,821	8,979	6,162	-4,676	4,416	15,086	7,019	-1,024	4,646	12,886	8,117	24,194
Depreciation	0	0	0	0	0	0	0	0	0	1,863	2,184	2,347	2,631	1,038	1,121
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-1,910	-1,080	-726	-1,706	-1,171	0	-883	-3,036	-1,509	0	-1,144	-3,381	-2,294	-6,782
Stock	0	0	0	0	0	0	0	0	-10,251	-787	936	-2,020	54	-118	12,186
Debtors	9,994	10,369	-1,890	9,535	14,773	2,677	5,003	-2,596	56,140	464	148	883	-1,008	376	2,434
Creditors	19,909	6,146	-939	5,109	6,015	-3,967	7,836	-9,728	6,204	986	8,158	-14,367	13,728	1,003	14,648
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-2,139	3,921	5,554	-1,331	-1,485	-1,653	-1,843	-3,599	-27,635	8,682	8,234	-7,381	26,818	7,606	18,561
Investing Activities
capital expenditure	2,139	-3,921	-5,554	1,331	1,485	1,653	1,843	3,599	-5,535	0	0	0	-17,232	-624	-12,224
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,139	-3,921	-5,554	1,331	1,485	1,653	1,843	3,599	-5,535	0	0	0	-17,232	-624	-12,224
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	-5,000	0	0	0	0	0	5,000
interest	0	0	0	0	0	0	0	0	95	168	125	122	116	74	28
cash flow from financing	0	0	0	0	0	0	0	0	-4,905	168	125	122	116	74	5,028
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-38,075	8,850	8,359	-7,259	9,703	7,057	11,365
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-38,075	8,850	8,359	-7,259	9,703	7,057	11,365

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dove's farms limited. Get real-time insights into dove's farms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dove's farms limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in EN6 area or any other competitors across 12 key performance metrics.

DOVE'S FARMS LIMITED group structure

Dove'S Farms Limited has no subsidiary companies.

Ultimate parent company

DOVE'S FARMS LIMITED

00562622

DOVE'S FARMS LIMITED Shareholders

peter john anthony dove	75%
susan mary ann broom	25%

Dove'S Farms Limited currently has 2 directors. The longest serving directors include Mr Peter Dove (May 1991) and Mrs Susan Broom (Jan 2023).

officer	country	age	start	end	role
Mr Peter Dove		59 years	May 1991	-	Director
Mrs Susan Broom	England	63 years	Jan 2023	-	Director

P&L

October 2023

turnover

762.1k

+100%

operating profit

-12.1k

gross margin

10.2%

-36.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

68.4k

-0.15%

total assets

129.2k

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

wolfhampcote farms limited

4.5

longdown activity farm limited

turndale limited

f.t. ganderton and son limited

3.5

lunasol limited

3.5

company number

00562622

Type

Private limited with Share Capital

industry

01450 - Raising of sheep and goats

incorporation date

March 1956

ultimate parent company

None

previous names

N/A

address

fiveways 57-59 hatfield road, potters bar, potters bar, hertfordshire, EN6 1HS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to dove's farms limited. Currently there are 0 open charges and 1 have been satisfied in the past.

dove's farms limited Company Information

dove's farms limited Estimated Valuation

dove's farms limited Estimated Valuation

dove's farms limited Estimated Valuation

Dove's Farms Limited Overview

Dove's Farms Limited Health Check

DOVE'S FARMS LIMITED financials

dove's farms limited Credit Report and Business Information

Dove's Farms Limited Competitor Analysis

dove's farms limited Ownership

dove's farms limited directors

dove's farms limited company details

dove's farms limited Charges & Mortgages

dove's farms limited Companies House Filings - See Documents