F & L Smout & Sons Limited

POWER SEARCH PRICING

SOLUTIONS

f & l smout & sons limited Company Information

Dissolved

Company Number

00607518

Next Accounts

Dec 2024

Industry

Activities of production holding companies

Directors

Leslie Green

Shareholders

l8deg limited

Group Structure

View All

Contact

Registered Address

c/o michael heaven & associates, 47 calthorpe road, birmingham, west midlands, B15 1TH

Website

qualitysprings.co.uk

f & l smout & sons limited Estimated Valuation

£0

Pomanda estimates the enterprise value of F & L SMOUT & SONS LIMITED at £0 based on a Turnover of £0 and 1.23x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

F & L Smout & Sons Limited is a dissolved company that was located in birmingham, B15 1TH with a Companies House number of 00607518. It operated in the activities of production holding companies sector, SIC Code 64202. Founded in July 1958, it's largest shareholder was l8deg limited with a 100% stake. The last turnover for F & L Smout & Sons Limited was estimated at £0.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for F & L Smout & Sons Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

F & L Smout & Sons Limited's latest turnover from July 2021 is estimated at 0 and the company has net assets of 0. According to their latest financial statements, we estimate that F & L Smout & Sons Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	0	1,825,034	3,891	4,064	698,466	943,558	888,051	889,831	991,838	942,886	1,137,893	813,061	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	1,372,143	2,965	3,131	535,196	717,702	701,870	715,520	784,493	746,531	896,898	624,378	0
Gross Profit	0	452,891	926	933	163,270	225,856	186,182	174,311	207,345	196,355	240,996	188,683	0
Admin Expenses	619,953	660,043	31,403	261,671	-284,792	260,150	182,988	168,273	205,234	224,954	215,226	241,422	-1,130,583
Operating Profit	-619,953	-207,152	-30,477	-260,738	448,062	-34,294	3,194	6,038	2,111	-28,599	25,770	-52,739	1,130,583
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	297	4,553	3,777	1,601	2,068	2,183	2,214	2,049	1,950	1,888	1,739	875
Pre-Tax Profit	-619,953	-206,855	-25,924	-256,961	449,663	-32,226	5,378	8,252	4,160	-26,649	27,658	-51,000	1,131,458
Tax	0	0	0	0	-85,436	0	-1,075	-1,733	-957	0	-7,191	0	-316,808
Profit After Tax	-619,953	-206,855	-25,924	-256,961	364,227	-32,226	4,302	6,519	3,203	-26,649	20,467	-51,000	814,650
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-619,953	-206,855	-25,924	-256,961	364,227	-32,226	4,302	6,519	3,203	-26,649	20,467	-51,000	814,650
Employee Costs	0	323,215	33,615	33,966	289,481	192,110	158,111	152,575	205,511	209,653	205,619	175,190	0
Number Of Employees	0	9	1	1	9	6	5	5	7	7	7	6	0
EBITDA*	-619,953	-207,152	-30,477	-260,738	448,062	-20,464	19,641	24,371	18,580	-8,668	42,179	-34,396	1,149,808

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	0	0	0	0	102,347	113,977	124,565	124,197	139,806	135,239	145,723	147,231
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	233,686	233,686	233,686	233,686	233,686	233,686	233,686	233,686	233,686	233,686	233,686	233,686
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	233,686	233,686	233,686	233,686	336,033	347,663	358,251	357,883	373,492	368,925	379,409	380,917
Stock & work in progress	0	0	0	0	38,849	48,318	44,717	42,153	39,709	42,047	47,832	34,292
Trade Debtors	386,000	758	758	150,877	293,617	258,651	258,892	272,754	265,250	317,711	234,691	235,247
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	267	593,973	620,113	890,593	390,306	436,811	436,529	449,002	370,548	409,644	345,705	350,022
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	386,267	594,731	620,871	1,041,470	722,772	743,780	740,138	763,909	675,507	769,402	628,228	619,561
total assets	619,953	828,417	854,557	1,275,156	1,058,805	1,091,443	1,098,389	1,121,792	1,048,999	1,138,327	1,007,637	1,000,478
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	1,609	1,825	165,463	308,803	308,351	318,089	349,326	278,711	340,540	230,376	173,664
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	1,609	1,825	165,463	308,803	308,351	318,089	349,326	278,711	340,540	230,376	173,664
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	4,536	5,400	6,910	5,595	6,620	7,470	7,411	5,964
total long term liabilities	0	0	0	0	4,536	5,400	6,910	5,595	6,620	7,470	7,411	5,964
total liabilities	0	1,609	1,825	165,463	313,339	313,751	324,999	354,921	285,331	348,010	237,787	179,628
net assets	619,953	826,808	852,732	1,109,693	745,466	777,692	773,390	766,871	763,668	790,317	769,850	820,850
total shareholders funds	619,953	826,808	852,732	1,109,693	745,466	777,692	773,390	766,871	763,668	790,317	769,850	820,850

	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-619,953	-207,152	-30,477	-260,738	448,062	-34,294	3,194	6,038	2,111	-28,599	25,770	-52,739	1,130,583
Depreciation	0	0	0	0	0	13,830	16,447	18,333	16,469	19,931	16,409	18,343	19,225
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-85,436	0	-1,075	-1,733	-957	0	-7,191	0	-316,808
Stock	0	0	0	0	-38,849	-9,469	3,601	2,564	2,444	-2,338	-5,785	13,540	34,292
Debtors	-386,000	385,242	0	-150,119	-142,740	34,966	-241	-13,862	7,504	-52,461	83,020	-556	235,247
Creditors	0	-1,609	-216	-163,638	-143,340	452	-9,738	-31,237	70,615	-61,829	110,164	56,712	173,664
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	-4,536	-864	-1,510	1,315	-1,025	-850	59	1,447	5,964
Cash flow from operations	-233,953	-594,003	-30,693	-274,257	396,339	-46,373	3,958	4,014	77,265	-16,548	67,976	10,779	743,089
Investing Activities
capital expenditure	0	0	0	0	102,347	-2,200	-5,859	-18,701	-860	-24,498	-5,925	-16,835	-166,456
Change in Investments	-233,686	0	0	0	0	0	0	0	0	0	0	0	233,686
cash flow from investments	233,686	0	0	0	102,347	-2,200	-5,859	-18,701	-860	-24,498	-5,925	-16,835	-400,142
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	6,200
interest	0	297	4,553	3,777	1,601	2,068	2,183	2,214	2,049	1,950	1,888	1,739	875
cash flow from financing	0	297	4,553	3,777	1,601	2,068	2,183	2,214	2,049	1,950	1,888	1,739	7,075
cash and cash equivalents
cash	-267	-593,706	-26,140	-270,480	500,287	-46,505	282	-12,473	78,454	-39,096	63,939	-4,317	350,022
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-267	-593,706	-26,140	-270,480	500,287	-46,505	282	-12,473	78,454	-39,096	63,939	-4,317	350,022

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for f & l smout & sons limited. Get real-time insights into f & l smout & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for f & l smout & sons limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in B15 area or any other competitors across 12 key performance metrics.

F & L SMOUT & SONS LIMITED group structure

F & L Smout & Sons Limited has no subsidiary companies.

Ultimate parent company

L8DEG LIMITED

12536012

1 parent

F & L SMOUT & SONS LIMITED

00607518

F & L SMOUT & SONS LIMITED Shareholders

l8deg limited

100%

F & L Smout & Sons Limited currently has 1 director, Mr Leslie Green serving since Jan 1998.

officer	country	age	start	end	role
Mr Leslie Green	United Kingdom	68 years	Jan 1998	-	Director

P&L

July 2021

turnover

-100%

operating profit

-620k

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2021

net assets

-1%

total assets

-1%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

flare holdings limited

4.5

hamble power limited

silverwood growers limited

1.5

belleva holdings limited

4.5

p squeak limited

4.5

company number

00607518

Type

Private limited with Share Capital

industry

64202 - Activities of production holding companies

incorporation date

July 1958

ultimate parent company

L8DEG LIMITED

previous names

N/A

address

c/o michael heaven & associates, 47 calthorpe road, birmingham, west midlands, B15 1TH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to f & l smout & sons limited.

f & l smout & sons limited Company Information

f & l smout & sons limited Estimated Valuation

f & l smout & sons limited Estimated Valuation

f & l smout & sons limited Estimated Valuation

F & L Smout & Sons Limited Overview

F & L Smout & Sons Limited Health Check

F & L SMOUT & SONS LIMITED financials

f & l smout & sons limited Credit Report and Business Information

F & L Smout & Sons Limited Competitor Analysis

f & l smout & sons limited Ownership

f & l smout & sons limited directors

f & l smout & sons limited company details

f & l smout & sons limited Charges & Mortgages

f & l smout & sons limited Companies House Filings - See Documents