peter shaffer limited
peter shaffer limited Company Information
Company Number
00615890
Next Accounts
63 days late
Shareholders
executors of estate of sir peter levin shaffer
brian myer shaffer
Group Structure
View All
Industry
Artistic creation
Registered Address
9 cranmer road, cambridge, CB3 9BL
Website
equuswestend.competer shaffer limited Estimated Valuation
Pomanda estimates the enterprise value of PETER SHAFFER LIMITED at £0 based on a Turnover of £-136 and 0.76x industry multiple (adjusted for size and gross margin).
peter shaffer limited Estimated Valuation
Pomanda estimates the enterprise value of PETER SHAFFER LIMITED at £0 based on an EBITDA of £-11.8k and a 10.86x industry multiple (adjusted for size and gross margin).
peter shaffer limited Estimated Valuation
Pomanda estimates the enterprise value of PETER SHAFFER LIMITED at £187.3k based on Net Assets of £179.4k and 1.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Peter Shaffer Limited Overview
Peter Shaffer Limited is a live company located in cambridge, CB3 9BL with a Companies House number of 00615890. It operates in the artistic creation sector, SIC Code 90030. Founded in December 1958, it's largest shareholder is executors of estate of sir peter levin shaffer with a 99% stake. Peter Shaffer Limited is a mature, micro sized company, Pomanda has estimated its turnover at £-136 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Peter Shaffer Limited Health Check
Pomanda's financial health check has awarded Peter Shaffer Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
3 Weak
Size
annual sales of £-136, make it smaller than the average company (£288.5k)
£-136 - Peter Shaffer Limited
£288.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Peter Shaffer Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (53.6%)
100% - Peter Shaffer Limited
53.6% - Industry AVG
Profitability
an operating margin of 8641.9% make it more profitable than the average company (6.6%)
8641.9% - Peter Shaffer Limited
6.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Peter Shaffer Limited
5 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
- Peter Shaffer Limited
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £-68, this is less efficient (£75.9k)
£-68 - Peter Shaffer Limited
£75.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Peter Shaffer Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Peter Shaffer Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Peter Shaffer Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 355 weeks, this is more cash available to meet short term requirements (85 weeks)
355 weeks - Peter Shaffer Limited
85 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.3%, this is a lower level of debt than the average (37.1%)
13.3% - Peter Shaffer Limited
37.1% - Industry AVG
PETER SHAFFER LIMITED financials
Peter Shaffer Limited's latest turnover from April 2023 is -£136 and the company has net assets of £179.4 thousand. According to their latest financial statements, Peter Shaffer Limited has 2 employees and maintains cash reserves of £187.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | -136 | 47,510 | 39,029 | 10,220 | ||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | 4,176 | 5,310 | 818 | |||||||||||
| Gross Profit | -136 | 43,334 | 33,719 | 9,402 | ||||||||||
| Admin Expenses | 11,617 | 18,889 | 20,722 | 45,605 | ||||||||||
| Operating Profit | -11,753 | 24,445 | 12,997 | -36,203 | ||||||||||
| Interest Payable | 18 | |||||||||||||
| Interest Receivable | 49 | 305 | 660 | |||||||||||
| Pre-Tax Profit | -11,753 | 24,476 | 13,302 | -35,543 | ||||||||||
| Tax | 1,162 | -4,899 | -2,792 | 6,692 | ||||||||||
| Profit After Tax | -10,591 | 19,577 | 10,510 | -28,851 | ||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | -10,591 | 19,577 | 10,510 | -28,851 | ||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | ||||||
| EBITDA* | -11,753 | 24,445 | 12,997 | -36,203 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | ||||||||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 136 | 194 | 21,452 | 27,262 | 838 | |||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 19,195 | 17,756 | 17,756 | 17,756 | 17,756 | 17,955 | 17,756 | 19,548 | 3,280 | 3,900 | 6,692 | |||
| Cash | 187,738 | 210,649 | 184,240 | 176,982 | 169,524 | 154,602 | 162,512 | 158,864 | 244,255 | 245,727 | 340,157 | 330,280 | 264,406 | 305,631 |
| misc current assets | ||||||||||||||
| total current assets | 206,933 | 228,541 | 202,190 | 194,738 | 187,280 | 172,557 | 180,268 | 178,412 | 265,707 | 272,989 | 340,995 | 333,560 | 268,306 | 312,323 |
| total assets | 206,933 | 228,541 | 202,190 | 194,738 | 187,280 | 172,557 | 180,268 | 178,412 | 265,707 | 272,989 | 340,995 | 333,560 | 268,306 | 312,323 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 1,794 | 5,160 | 1,560 | 6,198 | 127,726 | 135,787 | 180,659 | |||||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 25,690 | 33,341 | 25,600 | 23,272 | 25,918 | 23,700 | 30,630 | 25,981 | 169,876 | 124,200 | 178,727 | |||
| total current liabilities | 27,484 | 38,501 | 27,160 | 29,470 | 25,918 | 23,700 | 30,630 | 25,981 | 127,726 | 135,787 | 180,659 | 169,876 | 124,200 | 178,727 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 27,484 | 38,501 | 27,160 | 29,470 | 25,918 | 23,700 | 30,630 | 25,981 | 127,726 | 135,787 | 180,659 | 169,876 | 124,200 | 178,727 |
| net assets | 179,449 | 190,040 | 175,030 | 165,268 | 161,362 | 148,857 | 149,638 | 152,431 | 137,981 | 137,202 | 160,336 | 163,684 | 144,106 | 133,596 |
| total shareholders funds | 179,449 | 190,040 | 175,030 | 165,268 | 161,362 | 148,857 | 149,638 | 152,431 | 137,981 | 137,202 | 160,336 | 163,684 | 144,106 | 133,596 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -11,753 | 24,445 | 12,997 | -36,203 | ||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | 1,162 | -4,899 | -2,792 | 6,692 | ||||||||||
| Stock | ||||||||||||||
| Debtors | 1,303 | -58 | 194 | -199 | 199 | -1,792 | -1,904 | -5,810 | 26,424 | -2,442 | -620 | -2,792 | 6,692 | |
| Creditors | -3,366 | 3,600 | -4,638 | 6,198 | -127,726 | -8,061 | -44,872 | 180,659 | ||||||
| Accruals and Deferred Income | -7,651 | 7,741 | 2,328 | -2,646 | 2,218 | -6,930 | 4,649 | 25,981 | -169,876 | 45,676 | -54,527 | 178,727 | ||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | -22,911 | 65,842 | -41,530 | 142,524 | ||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | 31 | 305 | 660 | |||||||||||
| cash flow from financing | 32 | 305 | 163,107 | |||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -22,911 | 26,409 | 7,258 | 7,458 | 14,922 | -7,910 | 3,648 | -85,391 | -1,472 | -94,430 | 9,877 | 65,874 | -41,225 | 305,631 |
| overdraft | ||||||||||||||
| change in cash | -22,911 | 26,409 | 7,258 | 7,458 | 14,922 | -7,910 | 3,648 | -85,391 | -1,472 | -94,430 | 9,877 | 65,874 | -41,225 | 305,631 |
peter shaffer limited Credit Report and Business Information
Peter Shaffer Limited Competitor Analysis
Perform a competitor analysis for peter shaffer limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in CB3 area or any other competitors across 12 key performance metrics.
peter shaffer limited Ownership
PETER SHAFFER LIMITED group structure
Peter Shaffer Limited has no subsidiary companies.
Ultimate parent company
PETER SHAFFER LIMITED
00615890
peter shaffer limited directors
Peter Shaffer Limited currently has 2 directors. The longest serving directors include Dr Brian Shaffer (Dec 1992) and Mr Alan Schwartz (Jun 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Brian Shaffer | 95 years | Dec 1992 | - | Director | |
| Mr Alan Schwartz | United States | 92 years | Jun 2020 | - | Director |
P&L
April 2023turnover
-136
0%
operating profit
-11.8k
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
179.4k
-0.06%
total assets
206.9k
-0.09%
cash
187.7k
-0.11%
net assets
Total assets minus all liabilities
Similar Companies
peter shaffer limited company details
company number
00615890
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
December 1958
age
67
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
9 cranmer road, cambridge, CB3 9BL
Bank
-
Legal Advisor
-
peter shaffer limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to peter shaffer limited.
peter shaffer limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PETER SHAFFER LIMITED. This can take several minutes, an email will notify you when this has completed.
peter shaffer limited Companies House Filings - See Documents
| date | description | view/download |
|---|
