bryles house limited

Dissolved 

bryles house limited Company Information

Share BRYLES HOUSE LIMITED

Company Number

00625711

Shareholders

east city investments ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o fti consulting llp, 200 aldersgate street, london, EC1A 4HD

Website

-

bryles house limited Estimated Valuation

£15.3k

Pomanda estimates the enterprise value of BRYLES HOUSE LIMITED at £15.3k based on a Turnover of £4.6k and 3.33x industry multiple (adjusted for size and gross margin).

bryles house limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of BRYLES HOUSE LIMITED at £4.4m based on an EBITDA of £673.9k and a 6.51x industry multiple (adjusted for size and gross margin).

bryles house limited Estimated Valuation

£13m

Pomanda estimates the enterprise value of BRYLES HOUSE LIMITED at £13m based on Net Assets of £7.5m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bryles House Limited Overview

Bryles House Limited is a dissolved company that was located in london, EC1A 4HD with a Companies House number of 00625711. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1959, it's largest shareholder was east city investments ltd with a 100% stake. The last turnover for Bryles House Limited was estimated at £4.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bryles House Limited Health Check

Pomanda's financial health check has awarded Bryles House Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £4.6k, make it smaller than the average company (£593.7k)

£4.6k - Bryles House Limited

£593.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (2.9%)

-47% - Bryles House Limited

2.9% - Industry AVG

production

Production

with a gross margin of 74.2%, this company has a comparable cost of product (74.2%)

74.2% - Bryles House Limited

74.2% - Industry AVG

profitability

Profitability

an operating margin of 14688.7% make it more profitable than the average company (44.4%)

14688.7% - Bryles House Limited

44.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Bryles House Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)

£27.4k - Bryles House Limited

£27.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.6k, this is less efficient (£140k)

£4.6k - Bryles House Limited

£140k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bryles House Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 510 days, this is slower than average (34 days)

510 days - Bryles House Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bryles House Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Bryles House Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (62.2%)

20.9% - Bryles House Limited

62.2% - Industry AVG

BRYLES HOUSE LIMITED financials

EXPORTms excel logo

Bryles House Limited's latest turnover from March 2020 is estimated at £4.6 thousand and the company has net assets of £7.5 million. According to their latest financial statements, we estimate that Bryles House Limited has 1 employee and maintains cash reserves of £2.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,5885,0581,191,11331,16858,6122,180,2636,687,9677,898,1835,457,00411,422,58510,468,765
Other Income Or Grants
Cost Of Sales1,1861,348298,5137,87416,660736,4742,183,2102,431,4361,675,6523,663,8363,260,142
Gross Profit3,4033,710892,60023,29341,9521,443,7894,504,7565,466,7473,781,3527,758,7497,208,623
Admin Expenses-670,530-636,399406,710-707,96367,1921,620,1744,341,4265,212,2014,569,3187,674,2095,663,970
Operating Profit673,933640,109485,890731,256-25,240-176,385163,330254,546-787,96684,5401,544,653
Interest Payable145,626325,100315,226258,748111,756
Interest Receivable3207
Pre-Tax Profit528,310315,030170,670472,508-136,996-176,385163,330254,546-787,96684,5401,544,653
Tax-100,379-59,856-32,427-94,501-37,566-61,091-23,671-432,503
Profit After Tax427,931255,174138,243378,006-136,996-176,385125,764193,455-787,96660,8691,112,150
Dividends Paid
Retained Profit427,931255,174138,243378,006-136,996-176,385125,764193,455-787,96660,8691,112,150
Employee Costs27,39226,999261,78425,57226,247390,3711,065,8441,270,917909,5971,847,0731,811,940
Number Of Employees111011154353387973
EBITDA*673,933640,109485,890731,256-25,240-176,385163,330254,546-787,96684,5401,544,653

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets117,694
Intangible Assets
Investments & Other8,756,1008,756,1008,750,0001,419,0051,419,005850,791156,864117,694114,40870,834
Debtors (Due After 1 year)2,08229,58359,183118,38317,47114,19017,235
Total Fixed Assets8,758,1828,785,6838,809,1831,537,3881,436,476850,791156,864117,694131,884131,64370,834
Stock & work in progress
Trade Debtors135,781175,132695,531843,973578,4861,225,0721,116,754
Group Debtors298,4214,643,8084,944,2684,478,8412,627,885
Misc Debtors386,128392,750392,347367,8457,696
Cash2,5792,6222,715
misc current assets
total current assets687,1285,039,1805,475,1114,846,6862,635,581175,132695,531843,973578,4861,225,0721,116,754
total assets9,445,31013,824,86314,284,2946,384,0744,072,0571,025,923852,395961,667710,3701,356,7151,187,588
Bank overdraft
Bank loan
Trade Creditors 1,6582,00715,31314,66123,368497,936148,023383,059325,217183,59675,338
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities544,843599,3141,231,941708,783219,058
total current liabilities546,501601,3211,247,254723,444242,426497,936148,023383,059325,217183,59675,338
loans4,774,6214,857,9614,841,3003,438,640
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,424,5891,263,6011,248,93350,333
total long term liabilities1,424,5896,038,2226,106,8944,891,6333,438,640
total liabilities1,971,0906,639,5437,354,1485,615,0773,681,066497,936148,023383,059325,217183,59675,338
net assets7,474,2207,185,3206,930,146768,997390,991527,987704,372578,608385,1531,173,1191,112,250
total shareholders funds7,474,2207,185,3206,930,146768,997390,991527,987704,372578,608385,1531,173,1191,112,250
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit673,933640,109485,890731,256-25,240-176,385163,330254,546-787,96684,5401,544,653
Depreciation
Amortisation
Tax-100,379-59,856-32,427-94,501-37,566-61,091-23,671-432,503
Stock
Debtors-4,379,510-465,438566,5102,312,0172,477,920-520,399-148,442251,297-649,631125,5531,116,754
Creditors-349-13,306652-8,707-474,568349,913-235,03657,842141,621108,25875,338
Accruals and Deferred Income-54,471-632,627523,158489,725219,058
Deferred Taxes & Provisions160,98814,6681,198,60050,333
Cash flow from operations5,059,232414,4261,609,363-1,143,911-2,758,670693,92739,1703,28643,57470,734
Investing Activities
capital expenditure117,694-117,694
Change in Investments6,1007,330,995568,214693,927156,864-117,6943,28643,57470,834
cash flow from investments-6,100-7,330,995-568,214-693,927-39,170-3,286-43,574-70,834
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-4,774,621-83,34016,6611,402,6603,438,640
Hire Purchase and Lease Commitments
other long term liabilities
share issue-139,0316,022,906100
interest-145,623-325,080-315,219-258,748-111,756
cash flow from financing-5,059,275-408,4205,724,3481,143,9123,326,884100
cash and cash equivalents
cash-43-932,715
overdraft
change in cash-43-932,715

bryles house limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bryles house limited. Get real-time insights into bryles house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bryles House Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bryles house limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in EC1A area or any other competitors across 12 key performance metrics.

bryles house limited Ownership

BRYLES HOUSE LIMITED group structure

Bryles House Limited has no subsidiary companies.

Ultimate parent company

1 parent

BRYLES HOUSE LIMITED

00625711

BRYLES HOUSE LIMITED Shareholders

east city investments ltd 100%

bryles house limited directors

Bryles House Limited currently has 3 directors. The longest serving directors include Mr Nicholas Deacon (Oct 2021) and Mr Julius Sparks (Oct 2021).

officercountryagestartendrole
Mr Nicholas DeaconUnited Kingdom50 years Oct 2021- Director
Mr Julius SparksUnited Kingdom57 years Oct 2021- Director
Mr William EvansUnited Kingdom46 years Oct 2021- Director

P&L

March 2020

turnover

4.6k

-9%

operating profit

673.9k

0%

gross margin

74.2%

+1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

7.5m

+0.04%

total assets

9.4m

-0.32%

cash

2.6k

-0.02%

net assets

Total assets minus all liabilities

bryles house limited company details

company number

00625711

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1959

age

66

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2020

previous names

N/A

accountant

LUBBOCK FINE LLP

auditor

-

address

c/o fti consulting llp, 200 aldersgate street, london, EC1A 4HD

Bank

-

Legal Advisor

-

bryles house limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to bryles house limited. Currently there are 0 open charges and 2 have been satisfied in the past.

bryles house limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRYLES HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

bryles house limited Companies House Filings - See Documents

datedescriptionview/download