bonnington associates limited

Live MatureMicroDeclining

bonnington associates limited Company Information

Share BONNINGTON ASSOCIATES LIMITED

Company Number

00626159

Shareholders

joanna hallewell

peter hallewell

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

flat 21 globe wharf, 205 rotherhithe street, london, SE16 5XS

Website

-

bonnington associates limited Estimated Valuation

£313.3k

Pomanda estimates the enterprise value of BONNINGTON ASSOCIATES LIMITED at £313.3k based on a Turnover of £176.4k and 1.78x industry multiple (adjusted for size and gross margin).

bonnington associates limited Estimated Valuation

£205.2k

Pomanda estimates the enterprise value of BONNINGTON ASSOCIATES LIMITED at £205.2k based on an EBITDA of £39.3k and a 5.22x industry multiple (adjusted for size and gross margin).

bonnington associates limited Estimated Valuation

£893.7k

Pomanda estimates the enterprise value of BONNINGTON ASSOCIATES LIMITED at £893.7k based on Net Assets of £482k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bonnington Associates Limited Overview

Bonnington Associates Limited is a live company located in london, SE16 5XS with a Companies House number of 00626159. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 1959, it's largest shareholder is joanna hallewell with a 50% stake. Bonnington Associates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £176.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bonnington Associates Limited Health Check

Pomanda's financial health check has awarded Bonnington Associates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £176.4k, make it smaller than the average company (£2.4m)

£176.4k - Bonnington Associates Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (3.9%)

-34% - Bonnington Associates Limited

3.9% - Industry AVG

production

Production

with a gross margin of 53.4%, this company has a comparable cost of product (53.4%)

53.4% - Bonnington Associates Limited

53.4% - Industry AVG

profitability

Profitability

an operating margin of 18.7% make it as profitable than the average company (16.7%)

18.7% - Bonnington Associates Limited

16.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Bonnington Associates Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Bonnington Associates Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.2k, this is less efficient (£174.1k)

£88.2k - Bonnington Associates Limited

£174.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bonnington Associates Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (31 days)

3 days - Bonnington Associates Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bonnington Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (16 weeks)

45 weeks - Bonnington Associates Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.8%, this is a similar level of debt than the average (63.2%)

62.8% - Bonnington Associates Limited

63.2% - Industry AVG

BONNINGTON ASSOCIATES LIMITED financials

EXPORTms excel logo

Bonnington Associates Limited's latest turnover from September 2023 is estimated at £176.4 thousand and the company has net assets of £482 thousand. According to their latest financial statements, Bonnington Associates Limited has 2 employees and maintains cash reserves of £633.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover176,422172,014166,506607,992138,490184,860283,891390,746362,653468,382648,756348,776390,223348,059
Other Income Or Grants
Cost Of Sales82,23581,94978,660287,51465,10187,571132,972184,152175,269246,068326,219170,295186,234167,676
Gross Profit94,18890,06587,845320,47873,38997,289150,919152,192187,383222,314322,537178,481203,989180,383
Admin Expenses61,16772,523104,544338,668193,145118,630203,14944,613210,437215,557384,665190,671222,262-299,855
Operating Profit33,02117,542-16,699-18,190-119,756-21,341-52,230107,579-23,0546,757-62,128-12,190-18,273480,238
Interest Payable211
Interest Receivable17,2395703948412459134424422316718513351
Pre-Tax Profit50,26018,112-16,660-18,142-119,344-20,882-52,096107,372-22,8106,980-61,961-12,005-18,140480,289
Tax-12,565-3,441-24,433-1,466-134,481
Profit After Tax37,69514,671-16,660-18,142-119,344-20,882-52,09682,939-22,8105,514-61,961-12,005-18,140345,808
Dividends Paid
Retained Profit37,69514,671-16,660-18,142-119,344-20,882-52,09682,939-22,8105,514-61,961-12,005-18,140345,808
Employee Costs85,29883,82179,19479,86281,88778,34673,53475,632110,662111,313169,303100,988101,175101,985
Number Of Employees22222222335333
EBITDA*39,32124,957-9,534-9,582-110,791-12,376-41,606114,612-16,62113,190-62,128-12,190-18,255480,258

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2505501,215368,680367,943370,908373,873375,746370,783371,216370,000228,464225,706225,724
Intangible Assets6,00012,00018,00024,00030,00036,00042,00048,00054,000
Investments & Other662,717659,017659,017262,717262,717262,717262,717262,717246,638285,134280,134291,681307,191316,890
Debtors (Due After 1 year)
Total Fixed Assets662,967665,567672,232649,397654,660663,625672,590680,463665,421710,350650,134520,145532,897542,614
Stock & work in progress
Trade Debtors1,6541,65444,99944,99947,84784,60426,49234,38534,154
Group Debtors
Misc Debtors4,972
Cash633,88622,84427,82150,92845,81664,02658,25848,60134,36263,04425,97240,93532,87620,467
misc current assets
total current assets633,88622,84427,82150,92847,47065,68058,25893,60084,333110,891110,57667,42767,26154,621
total assets1,296,853688,411700,053700,325702,130729,305730,848774,063749,754821,241760,710587,572600,158597,235
Bank overdraft
Bank loan
Trade Creditors 738391384188,49479,98859,17450,58231,92580,58925,742112,643113,19292,069
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities718,578148,178174,498
total current liabilities719,316148,569174,882188,49479,98859,17450,58231,92580,58925,742112,643113,19292,069
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities172,157
provisions95,49472,57672,57666,87666,87666,87668,35169,9741571703292
total long term liabilities95,49472,57672,57666,876239,03366,87668,35169,9741571703292
total liabilities814,810221,145247,458255,370239,033146,864127,525120,55632,08280,75925,742112,643113,22492,161
net assets482,043467,266452,595444,955463,097582,441603,323653,507717,672740,482734,968474,929486,934505,074
total shareholders funds482,043467,266452,595444,955463,097582,441603,323653,507717,672740,482734,968474,929486,934505,074
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit33,02117,542-16,699-18,190-119,756-21,341-52,230107,579-23,0546,757-62,128-12,190-18,273480,238
Depreciation3001,4151,1652,6082,9652,9654,6241,0334334331820
Amortisation6,0006,0006,0006,0006,0006,0006,0006,0006,0006,000
Tax-12,565-3,441-24,433-1,466-134,481
Stock
Debtors-1,6541,654-44,999-4,9722,124-36,75758,112-7,89323134,154
Creditors3477-188,110188,494-79,98820,8148,59218,657-48,66454,847-86,901-54921,12392,069
Accruals and Deferred Income570,400-26,320174,498
Deferred Taxes & Provisions22,9185,700-1,475-1,62369,817-13170-32-6092
Cash flow from operations620,421-4,797-17,446180,566-190,7795,30910,362183,625-67,422103,498-207,141-4,8782,577403,784
Investing Activities
capital expenditure-750366,300-3,345-2,751-5,996-61,649-141,536-2,758-225,744
Change in Investments3,700396,30016,079-38,4965,000-11,547-15,510-9,699316,890
cash flow from investments-3,700-750-30,000-3,345-2,751-22,07538,496-66,649-129,98912,7529,699-542,634
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-172,157172,157
share issue-22,91824,3001,912-147,104322,000159,266
interest17,2395703948412459134-20724422316718513351
cash flow from financing-5,67957024,339-172,109172,5694592,046-147,311244223322,167185133159,317
cash and cash equivalents
cash611,042-4,977-23,1075,112-18,2105,7689,65714,239-28,68237,072-14,9638,05912,40920,467
overdraft
change in cash611,042-4,977-23,1075,112-18,2105,7689,65714,239-28,68237,072-14,9638,05912,40920,467

bonnington associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bonnington associates limited. Get real-time insights into bonnington associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bonnington Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bonnington associates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE16 area or any other competitors across 12 key performance metrics.

bonnington associates limited Ownership

BONNINGTON ASSOCIATES LIMITED group structure

Bonnington Associates Limited has no subsidiary companies.

Ultimate parent company

BONNINGTON ASSOCIATES LIMITED

00626159

BONNINGTON ASSOCIATES LIMITED Shareholders

joanna hallewell 50.02%
peter hallewell 20.94%
george hallewell 14.52%
rachael hallewell 14.52%

bonnington associates limited directors

Bonnington Associates Limited currently has 2 directors. The longest serving directors include Mrs Joanna Hallewell (Mar 1993) and Mr Peter Hallewell (Oct 2000).

officercountryagestartendrole
Mrs Joanna HallewellEngland66 years Mar 1993- Director
Mr Peter HallewellEngland66 years Oct 2000- Director

P&L

September 2023

turnover

176.4k

+3%

operating profit

33k

0%

gross margin

53.4%

+1.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

482k

+0.03%

total assets

1.3m

+0.88%

cash

633.9k

+26.75%

net assets

Total assets minus all liabilities

bonnington associates limited company details

company number

00626159

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

82990 - Other business support service activities n.e.c.

incorporation date

April 1959

age

66

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

bonnington property company limited (May 2016)

accountant

WEBB & CO LTD

auditor

-

address

flat 21 globe wharf, 205 rotherhithe street, london, SE16 5XS

Bank

-

Legal Advisor

-

bonnington associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to bonnington associates limited. Currently there are 5 open charges and 0 have been satisfied in the past.

bonnington associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BONNINGTON ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

bonnington associates limited Companies House Filings - See Documents

datedescriptionview/download