T. Hayselden (doncaster) Limited

POWER SEARCH PRICING

SOLUTIONS

t. hayselden (doncaster) limited Company Information

Company Number

00645576

Next Accounts

Sep 2025

Directors

Michael Hayselden

Mark Hayselden

Shareholders

t hayselden ltd

Group Structure

View All

Industry

Sale of new cars and light motor vehicles

Registered Address

york road, doncaster york road, doncaster, DN5 8AN

Website

http://hayselden.com

t. hayselden (doncaster) limited Estimated Valuation

£27.3m

Pomanda estimates the enterprise value of T. HAYSELDEN (DONCASTER) LIMITED at £27.3m based on a Turnover of £56.7m and 0.48x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

T. Hayselden (doncaster) Limited is a live company located in doncaster, DN5 8AN with a Companies House number of 00645576. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in December 1959, it's largest shareholder is t hayselden ltd with a 100% stake. T. Hayselden (doncaster) Limited is a mature, large sized company, Pomanda has estimated its turnover at £56.7m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded T. Hayselden (Doncaster) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £56.7m, make it in line with the average company (£52.7m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8%)

EXPORT

T. Hayselden (Doncaster) Limited's latest turnover from December 2023 is £56.7 million and the company has net assets of £4.3 million. According to their latest financial statements, T. Hayselden (Doncaster) Limited has 76 employees and maintains cash reserves of £672 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	56,711,839	56,125,272	49,492,135	45,550,882	57,385,473	55,269,830	48,379,436	40,181,207	33,072,572	24,783,711	24,708,049	22,827,874	18,601,539	16,787,987	16,415,449
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	54,333,091	53,123,050	46,963,872	43,991,115	54,957,110	53,299,341	46,584,322	38,151,127	31,491,947	23,356,275	23,605,873	21,748,106	17,564,186	15,889,367	15,435,687
Gross Profit	2,378,748	3,002,222	2,528,263	1,559,767	2,428,363	1,970,489	1,795,114	2,030,080	1,580,625	1,427,436	1,102,176	1,079,768	1,037,353	898,620	979,762
Admin Expenses	1,957,768	1,998,178	1,868,703	1,114,887	1,994,590	1,826,356	1,549,243	1,480,882	1,331,683	1,140,817	932,794	874,465	847,051	698,450	654,277
Operating Profit	420,980	1,004,044	659,560	444,880	433,773	144,133	245,871	549,198	248,942	286,619	169,382	205,303	190,302	200,170	325,485
Interest Payable	335,543	210,903	215,696	207,307	217,217	115,296	123,119	116,594	129,527	104,771	79,263	86,572	64,229	41,132	33,087
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	105	98
Pre-Tax Profit	85,437	793,141	443,864	237,573	216,556	28,837	122,752	432,604	119,415	181,848	90,119	118,731	126,073	159,143	292,496
Tax	12,910	-144,787	-161,760	-5,888	-61,948	22,491	28,720	-44,848	2,012	-39,663	-20,586	-26,264	-13,213	-41,921	-92,776
Profit After Tax	98,347	648,354	282,104	231,685	154,608	51,328	151,472	387,756	121,427	142,185	69,533	92,467	112,860	117,222	199,720
Dividends Paid	0	0	0	0	80,000	0	0	200,000	0	170,000	233,000	180,000	0	0	250,710
Retained Profit	98,347	648,354	282,104	231,685	74,608	51,328	151,472	187,756	121,427	-27,815	-163,467	-87,533	112,860	117,222	-50,990
Employee Costs	2,973,015	2,916,574	2,883,178	2,939,324	3,031,157	3,152,530	2,813,163	2,536,451	2,069,933	1,810,342	1,748,015	1,577,516	1,597,257	1,522,556	1,449,671
Number Of Employees	76	79	80	87	92	113	101	76	69	69	65	61	66	64	62
EBITDA*	568,752	1,144,284	809,215	592,907	590,503	281,524	379,740	663,685	353,711	340,130	216,444	253,804	237,751	249,145	375,213

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	3,822,244	3,897,690	3,982,315	4,043,432	4,092,560	3,643,422	3,687,083	3,782,395	3,778,361	3,731,151	3,059,773	1,398,393	1,386,166	1,404,809	1,394,870
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,822,244	3,897,690	3,982,315	4,043,432	4,092,560	3,643,422	3,687,083	3,782,395	3,778,361	3,731,151	3,059,773	1,398,393	1,386,166	1,404,809	1,394,870
Stock & work in progress	5,344,829	5,964,015	4,607,990	7,368,685	6,848,059	8,714,078	5,808,490	6,352,912	6,632,619	5,391,892	3,856,686	2,462,978	2,619,756	1,959,962	2,046,615
Trade Debtors	603,377	755,899	448,174	647,645	1,673,459	1,194,350	849,689	755,744	550,099	391,222	458,831	370,217	339,605	525,088	399,659
Group Debtors	591,403	191,403	0	0	0	0	0	0	0	0	0	0	0	361,825	731,113
Misc Debtors	623,626	619,564	336,574	479,158	333,714	276,035	263,493	308,547	146,575	167,342	108,587	88,354	77,753	72,784	78,936
Cash	672	34,138	283,500	1,639,795	2,165	1,162	99,557	985	915	757	1,089	1,062	262,524	184,565	146,724
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	7,163,907	7,565,019	5,676,238	10,135,283	8,857,397	10,185,625	7,021,229	7,418,188	7,330,208	5,951,213	4,425,193	2,922,611	3,299,638	3,104,224	3,403,047
total assets	10,986,151	11,462,709	9,658,553	14,178,715	12,949,957	13,829,047	10,708,312	11,200,583	11,108,569	9,682,364	7,484,966	4,321,004	4,685,804	4,509,033	4,797,917
Bank overdraft	579,894	0	0	0	88,089	183,237	0	358,683	490,247	155,060	405,257	84,381	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	405,122	521,512	578,113	338,170	501,270	539,989	481,229	753,274	313,431	383,642	236,282	206,826	564,274	692,116	587,134
Group/Directors Accounts	168,455	230,536	647,254	2,029,950	1,770,075	1,595,250	1,194,443	416,906	257,696	148,552	0	481	651	2,621	0
other short term finances	0	0	0	0	0	0	0	0	355,900	0	0	130,886	0	486,786	130,886
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	5,299,343	6,243,094	4,594,112	8,319,811	7,149,819	8,628,935	6,176,807	6,394,949	6,564,361	5,380,162	3,919,178	2,464,876	2,371,386	1,417,733	1,085,974
total current liabilities	6,452,814	6,995,142	5,819,479	10,687,931	9,509,253	10,947,411	7,852,479	7,923,812	7,981,635	6,067,416	4,560,717	2,887,450	2,936,311	2,599,256	1,803,994
loans	0	0	0	0	0	0	0	543,690	533,146	1,126,550	866,377	892,381	1,122,470	1,381,432	2,590,752
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	270,169	302,746	322,607	256,421	265,302	160,951	186,476	215,196	263,659	279,696	41,299	40,543	38,860	53,042	45,090
total long term liabilities	270,169	302,746	322,607	256,421	265,302	160,951	186,476	758,886	796,805	1,406,246	907,676	932,924	1,161,330	1,434,474	2,635,842
total liabilities	6,722,983	7,297,888	6,142,086	10,944,352	9,774,555	11,108,362	8,038,955	8,682,698	8,778,440	7,473,662	5,468,393	3,820,374	4,097,641	4,033,730	4,439,836
net assets	4,263,168	4,164,821	3,516,467	3,234,363	3,175,402	2,720,685	2,669,357	2,517,885	2,330,129	2,208,702	2,016,573	500,630	588,163	475,303	358,081
total shareholders funds	4,263,168	4,164,821	3,516,467	3,234,363	3,175,402	2,720,685	2,669,357	2,517,885	2,330,129	2,208,702	2,016,573	500,630	588,163	475,303	358,081

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	420,980	1,004,044	659,560	444,880	433,773	144,133	245,871	549,198	248,942	286,619	169,382	205,303	190,302	200,170	325,485
Depreciation	147,772	140,240	149,655	148,027	156,730	137,391	133,869	114,487	104,769	53,511	47,062	48,501	47,449	48,975	49,728
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	12,910	-144,787	-161,760	-5,888	-61,948	22,491	28,720	-44,848	2,012	-39,663	-20,586	-26,264	-13,213	-41,921	-92,776
Stock	-619,186	1,356,025	-2,760,695	520,626	-1,866,019	2,905,588	-544,422	-279,707	1,240,727	1,535,206	1,393,708	-156,778	659,794	-86,653	2,046,615
Debtors	251,540	782,118	-342,055	-880,370	536,788	357,203	48,891	367,617	138,110	-8,854	108,847	41,213	-542,339	-250,011	1,209,708
Creditors	-116,390	-56,601	239,943	-163,100	-38,719	58,760	-272,045	439,843	-70,211	147,360	29,456	-357,448	-127,842	104,982	587,134
Accruals and Deferred Income	-943,751	1,648,982	-3,725,699	1,169,992	-1,479,116	2,452,128	-218,142	-169,412	1,184,199	1,460,984	1,454,302	93,490	953,653	331,759	1,085,974
Deferred Taxes & Provisions	-32,577	-19,861	66,186	-8,881	104,351	-25,525	-28,720	-48,463	-16,037	238,397	756	1,683	-14,182	7,952	45,090
Cash flow from operations	-143,410	433,874	330,635	1,944,774	444,302	-473,413	385,084	752,895	74,837	620,856	177,817	80,830	918,712	988,581	-1,255,688
Investing Activities
capital expenditure	0	0	0	0	-139,488	-93,730	-38,557	-118,521	-151,979	-267,742	-1,708,442	-60,728	-28,806	-58,914	-29,067
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	-139,488	-93,730	-38,557	-118,521	-151,979	-267,742	-1,708,442	-60,728	-28,806	-58,914	-29,067
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-62,081	-416,718	-1,382,696	259,875	174,825	400,807	777,537	159,210	109,144	148,552	-481	-170	-1,970	2,621	0
Other Short Term Loans	0	0	0	0	0	0	0	-355,900	355,900	0	-130,886	130,886	-486,786	355,900	130,886
Long term loans	0	0	0	0	0	0	-543,690	10,544	-593,404	260,173	-26,004	-230,089	-258,962	-1,209,320	2,590,752
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-172,724	380,109	0	0	0	0	219,944	1,679,410	0	0	0	409,071
interest	-335,543	-210,903	-215,696	-207,307	-217,217	-115,296	-123,119	-116,594	-129,527	-104,771	-79,263	-86,572	-64,229	-41,027	-32,989
cash flow from financing	-397,624	-627,621	-1,598,392	-120,156	337,717	285,511	110,728	-302,740	-257,887	523,898	1,442,776	-185,945	-811,947	-891,826	3,097,720
cash and cash equivalents
cash	-33,466	-249,362	-1,356,295	1,637,630	1,003	-98,395	98,572	70	158	-332	27	-261,462	77,959	37,841	146,724
overdraft	579,894	0	0	-88,089	-95,148	183,237	-358,683	-131,564	335,187	-250,197	320,876	84,381	0	0	0
change in cash	-613,360	-249,362	-1,356,295	1,725,719	96,151	-281,632	457,255	131,634	-335,029	249,865	-320,849	-345,843	77,959	37,841	146,724

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for t. hayselden (doncaster) limited. Get real-time insights into t. hayselden (doncaster) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for t. hayselden (doncaster) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in DN5 area or any other competitors across 12 key performance metrics.

T. HAYSELDEN (DONCASTER) LIMITED group structure

T. Hayselden (Doncaster) Limited has no subsidiary companies.

Ultimate parent company

T. HAYSELDEN LIMITED

01070329

1 parent

T. HAYSELDEN (DONCASTER) LIMITED

00645576

T. HAYSELDEN (DONCASTER) LIMITED Shareholders

t hayselden ltd

100%

T. Hayselden (Doncaster) Limited currently has 2 directors. The longest serving directors include Mr Michael Hayselden (Feb 1992) and Mr Mark Hayselden (Feb 1992).

officer	country	age	start	end	role
Mr Michael Hayselden		78 years	Feb 1992	-	Director
Mr Mark Hayselden		55 years	Feb 1992	-	Director

P&L

December 2023

turnover

56.7m

+1%

operating profit

421k

-58%

gross margin

4.2%

-21.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.3m

+0.02%

total assets

11m

-0.04%

cash

672

-0.98%

net assets

Total assets minus all liabilities

Similar Companies

progress bedford limited

3.5

clive brook limited

2.5

read motor group limited

springfield cars limited

van centre (west yorkshire) limited

company number

00645576

Type

Private limited with Share Capital

industry

45111 - Sale of new cars and light motor vehicles

incorporation date

December 1959

ultimate parent company

T. HAYSELDEN LIMITED

previous names

c.gray(garages)limited (December 1976)

address

york road, doncaster york road, doncaster, DN5 8AN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 22 charges/mortgages relating to t. hayselden (doncaster) limited. Currently there are 3 open charges and 19 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for T. HAYSELDEN (DONCASTER) LIMITED. This can take several minutes, an email will notify you when this has completed.

t. hayselden (doncaster) limited Company Information

t. hayselden (doncaster) limited Estimated Valuation

t. hayselden (doncaster) limited Estimated Valuation

t. hayselden (doncaster) limited Estimated Valuation

T. Hayselden (doncaster) Limited Overview

T. Hayselden (doncaster) Limited Health Check

T. HAYSELDEN (DONCASTER) LIMITED financials

t. hayselden (doncaster) limited Credit Report and Business Information

T. Hayselden (doncaster) Limited Competitor Analysis

t. hayselden (doncaster) limited Ownership

t. hayselden (doncaster) limited directors

t. hayselden (doncaster) limited company details

t. hayselden (doncaster) limited Charges & Mortgages

t. hayselden (doncaster) limited Capital Raised & Share Issues BETA

t. hayselden (doncaster) limited Companies House Filings - See Documents