T. Hayselden Limited

POWER SEARCH PRICING

SOLUTIONS

t. hayselden limited Company Information

Company Number

01070329

Next Accounts

Sep 2025

Directors

Mark Hayselden

Michael Hayselden

View All

Shareholders

thomas hayselden

mr mark peter hayselden

View All

Group Structure

View All

Industry

Sale of new cars and light motor vehicles

Registered Address

huddersfield road, wilthorpe, barnsley, south yorkshire, S75 1JA

Website

http://hayselden.com

t. hayselden limited Estimated Valuation

£43.2m

Pomanda estimates the enterprise value of T. HAYSELDEN LIMITED at £43.2m based on a Turnover of £87m and 0.5x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

T. Hayselden Limited is a live company located in barnsley, S75 1JA with a Companies House number of 01070329. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in September 1972, it's largest shareholder is thomas hayselden with a 98.5% stake. T. Hayselden Limited is a mature, large sized company, Pomanda has estimated its turnover at £87m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded T. Hayselden Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

4 Regular

5 Weak

Size

annual sales of £87m, make it larger than the average company (£52.7m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8%)

EXPORT

T. Hayselden Limited's latest turnover from December 2023 is £87 million and the company has net assets of £3.7 million. According to their latest financial statements, T. Hayselden Limited has 137 employees and maintains cash reserves of £2.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	86,998,794	84,788,312	77,083,697	71,647,534	85,740,786	78,575,686	71,823,955	61,874,061	55,517,371	44,644,399	42,243,131	38,727,168	33,125,122	30,800,909	29,950,720
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	82,955,622	80,101,381	73,203,387	68,854,200	81,548,894	75,292,864	68,967,124	58,702,110	52,753,920	42,161,664	40,070,976	36,681,182	31,105,138	28,579,982	27,582,574
Gross Profit	4,043,172	4,686,931	3,880,310	2,793,334	4,191,892	3,282,822	2,856,831	3,171,951	2,763,451	2,482,735	2,172,155	2,045,986	2,019,984	2,220,927	2,368,146
Admin Expenses	3,507,419	3,465,698	3,090,546	2,064,840	3,474,476	3,043,262	2,801,803	2,527,329	2,342,694	2,056,779	1,906,316	1,790,384	1,755,782	1,820,295	1,933,875
Operating Profit	535,753	1,221,233	789,764	728,494	717,416	239,560	55,028	644,622	420,757	425,956	265,839	255,602	264,202	400,632	434,271
Interest Payable	558,172	332,870	320,225	387,432	401,760	283,008	224,541	200,271	229,366	182,699	141,190	152,490	119,608	86,972	68,212
Interest Receivable	0	0	0	0	0	0	0	0	0	1	27	167	64	218	419
Pre-Tax Profit	-22,419	888,363	469,539	341,062	315,656	-43,448	-169,513	444,351	191,391	243,258	124,676	103,279	144,536	313,878	366,478
Tax	22,553	-162,323	-192,027	-69,627	-89,491	4,384	52,221	-51,540	-23,788	-52,726	-33,590	-29,226	-7,920	-82,684	-127,264
Profit After Tax	134	726,040	277,512	271,435	226,165	-39,064	-117,292	392,811	167,603	190,532	91,086	74,053	136,616	231,194	239,214
Dividends Paid	0	0	0	0	606,274	140,000	0	181,975	0	270,000	503,000	749,000	744,000	832,000	480,000
Retained Profit	134	726,040	277,512	271,435	-380,109	-179,064	-117,292	210,836	167,603	-79,468	-411,914	-674,947	-607,384	-600,806	-240,786
Employee Costs	5,090,573	4,957,645	4,939,751	5,003,305	5,223,797	5,064,136	4,652,470	4,314,442	3,843,882	3,385,370	3,298,196	3,071,563	3,082,572	3,033,011	3,060,425
Number Of Employees	137	143	144	158	165	163	155	147	140	137	133	129	135	141	156
EBITDA*	756,748	1,436,827	1,013,804	951,528	932,870	436,423	246,169	819,466	577,085	529,921	362,743	354,064	362,722	511,461	540,717

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	4,300,037	4,403,694	4,488,899	4,555,332	4,597,575	4,058,301	4,138,560	4,174,533	4,187,840	4,136,554	3,458,915	1,818,778	1,810,881	1,847,019	1,870,170
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,300,037	4,403,694	4,488,899	4,555,332	4,597,575	4,058,301	4,138,560	4,174,533	4,187,840	4,136,554	3,458,915	1,818,778	1,810,881	1,847,019	1,870,170
Stock & work in progress	8,660,645	9,108,392	7,586,721	12,007,511	11,644,615	13,090,687	9,078,201	10,269,868	10,124,021	8,671,393	6,766,272	4,378,655	5,067,536	3,881,921	4,183,909
Trade Debtors	1,354,095	1,253,012	854,112	1,181,804	1,842,390	1,713,243	1,480,196	1,367,363	975,746	624,058	761,356	646,797	530,143	862,865	736,968
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,551,653	1,286,120	901,122	1,051,706	833,108	1,035,991	1,086,480	983,549	666,234	385,797	298,601	212,223	195,448	171,681	180,831
Cash	2,179	2,501	2,856	1,818	2,997	1,515	1,416	1,621	1,280	927	1,487	1,639	520,306	323,441	241,013
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	11,568,572	11,650,025	9,344,811	14,242,839	14,323,110	15,841,436	11,646,293	12,622,401	11,767,281	9,682,175	7,827,716	5,239,314	6,313,433	5,239,908	5,342,721
total assets	15,868,609	16,053,719	13,833,710	18,798,171	18,920,685	19,899,737	15,784,853	16,796,934	15,955,121	13,818,729	11,286,631	7,058,092	8,124,314	7,086,927	7,212,891
Bank overdraft	2,003,521	1,342,841	1,236,322	1,491,400	2,901,353	2,923,199	2,320,550	1,713,456	1,591,358	693,764	675,337	115,280	0	0	0
Bank loan	0	0	0	0	0	0	37,500	150,000	0	0	0	0	0	0	0
Trade Creditors	846,472	1,010,869	1,308,274	730,780	731,840	1,245,652	982,516	1,312,986	799,735	805,588	644,018	559,787	884,477	1,050,892	1,013,089
Group/Directors Accounts	0	0	0	0	0	0	0	100,000	0	0	100,000	5,544	3,970	8,923	2,516
other short term finances	0	0	0	0	0	315,000	315,000	315,000	670,900	315,000	315,000	130,886	0	801,786	445,886
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	8,631,841	9,274,095	7,575,028	13,233,574	11,654,642	12,690,500	9,214,466	10,095,345	9,793,312	8,560,477	6,825,262	4,788,700	4,971,159	2,811,844	2,390,283
total current liabilities	11,481,834	11,627,805	10,119,624	15,455,754	15,287,835	17,174,351	12,870,032	13,686,787	12,855,305	10,374,829	8,559,617	5,600,197	5,859,606	4,673,445	3,851,774
loans	315,000	315,000	315,000	315,000	315,000	0	0	37,500	187,500	693,400	355,900	355,900	486,786	0	355,900
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	360,831	400,105	414,317	320,160	334,654	208,464	218,835	259,369	309,874	315,661	76,751	75,128	76,108	104,284	95,213
total long term liabilities	675,831	715,105	729,317	635,160	649,654	208,464	218,835	296,869	497,374	1,009,061	432,651	431,028	562,894	104,284	451,113
total liabilities	12,157,665	12,342,910	10,848,941	16,090,914	15,937,489	17,382,815	13,088,867	13,983,656	13,352,679	11,383,890	8,992,268	6,031,225	6,422,500	4,777,729	4,302,887
net assets	3,710,944	3,710,809	2,984,769	2,707,257	2,983,196	2,516,922	2,695,986	2,813,278	2,602,442	2,434,839	2,294,363	1,026,867	1,701,814	2,309,198	2,910,004
total shareholders funds	3,710,944	3,710,809	2,984,769	2,707,257	2,983,196	2,516,922	2,695,986	2,813,278	2,602,442	2,434,839	2,294,363	1,026,867	1,701,814	2,309,198	2,910,004

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	535,753	1,221,233	789,764	728,494	717,416	239,560	55,028	644,622	420,757	425,956	265,839	255,602	264,202	400,632	434,271
Depreciation	220,995	215,594	224,040	223,034	215,454	196,863	191,141	174,844	156,328	103,965	96,904	98,462	98,520	110,829	106,446
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	22,553	-162,323	-192,027	-69,627	-89,491	4,384	52,221	-51,540	-23,788	-52,726	-33,590	-29,226	-7,920	-82,684	-127,264
Stock	-447,747	1,521,671	-4,420,790	362,896	-1,446,072	4,012,486	-1,191,667	145,847	1,452,628	1,905,121	2,387,617	-688,881	1,185,615	-301,988	4,183,909
Debtors	366,616	783,898	-478,276	-441,988	-73,736	182,558	215,764	708,932	632,125	-50,102	200,937	133,429	-308,955	116,747	917,799
Creditors	-164,397	-297,405	577,494	-1,060	-513,812	263,136	-330,470	513,251	-5,853	161,570	84,231	-324,690	-166,415	37,803	1,013,089
Accruals and Deferred Income	-642,254	1,699,067	-5,658,546	1,578,932	-1,035,858	3,476,034	-880,879	302,033	1,232,835	1,735,215	2,036,562	-182,459	2,159,315	421,561	2,390,283
Deferred Taxes & Provisions	-39,274	-14,212	94,157	-14,494	126,190	-10,371	-40,534	-50,505	-5,787	238,910	1,623	-980	-28,176	9,071	95,213
Cash flow from operations	14,507	356,385	733,948	2,524,371	939,707	-25,438	22,410	677,926	-310,261	757,871	-136,985	372,161	1,442,866	1,082,453	-1,189,670
Investing Activities
capital expenditure	0	0	0	0	0	-113,244	-155,168	-161,537	-207,614	0	-57,631	-106,359	-62,382	-87,678	-89,218
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	-113,244	-155,168	-161,537	-207,614	0	-57,631	-106,359	-62,382	-87,678	-89,218
Financing Activities
Bank loans	0	0	0	0	0	-37,500	-112,500	150,000	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-100,000	100,000	0	-100,000	94,456	1,574	-4,953	6,407	2,516
Other Short Term Loans	0	0	0	0	-315,000	0	0	-355,900	355,900	0	184,114	130,886	-801,786	355,900	445,886
Long term loans	0	0	0	0	315,000	0	-37,500	-150,000	-505,900	337,500	0	-130,886	486,786	-355,900	355,900
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	1	0	0	-547,374	846,383	0	0	0	0	219,944	1,679,410	0	0	0	3,150,790
interest	-558,172	-332,870	-320,225	-387,432	-401,760	-283,008	-224,541	-200,271	-229,366	-182,698	-141,163	-152,323	-119,544	-86,754	-67,793
cash flow from financing	-558,171	-332,870	-320,225	-934,806	444,623	-320,508	-474,541	-456,171	-379,366	274,746	1,816,817	-150,749	-439,497	-80,347	3,887,299
cash and cash equivalents
cash	-322	-355	1,038	-1,179	1,482	99	-205	341	353	-560	-152	-518,667	196,865	82,428	241,013
overdraft	660,680	106,519	-255,078	-1,409,953	-21,846	602,649	607,094	122,098	897,594	18,427	560,057	115,280	0	0	0
change in cash	-661,002	-106,874	256,116	1,408,774	23,328	-602,550	-607,299	-121,757	-897,241	-18,987	-560,209	-633,947	196,865	82,428	241,013

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for t. hayselden limited. Get real-time insights into t. hayselden limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for t. hayselden limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in S75 area or any other competitors across 12 key performance metrics.

T. HAYSELDEN LIMITED group structure

T. Hayselden Limited has 3 subsidiary companies.

Ultimate parent company

T. HAYSELDEN LIMITED

01070329

3 subsidiaries

HAYSELDEN AUDI LIMITED

03550465

T. HAYSELDEN (DONCASTER) LIMITED

00645576

T. HAYSELDEN (BARNSLEY) LIMITED

00701497

T. HAYSELDEN LIMITED Shareholders

thomas hayselden	98.54%
mr mark peter hayselden	0.73%
mr michael robert hayselden	0.73%

T. Hayselden Limited currently has 3 directors. The longest serving directors include Mr Mark Hayselden (Feb 1992) and Mr Michael Hayselden (Feb 1992).

officer	age	start	end	role
Mr Mark Hayselden	55 years	Feb 1992	-	Director
Mr Michael Hayselden	78 years	Feb 1992	-	Director
Ms Melanie Hayselden	57 years	Oct 2024	-	Director

P&L

December 2023

turnover

87m

+3%

operating profit

535.8k

-56%

gross margin

4.7%

-15.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.7m

total assets

15.9m

-0.01%

cash

2.2k

-0.13%

net assets

Total assets minus all liabilities

Similar Companies

riverside motors (doncaster) limited

cox motor group limited

3.5

pendragon vehicle management limited

specialist cars of malton limited

holdcroft honda limited

company number

01070329

Type

Private limited with Share Capital

industry

45111 - Sale of new cars and light motor vehicles

incorporation date

September 1972

ultimate parent company

None

previous names

N/A

address

huddersfield road, wilthorpe, barnsley, south yorkshire, S75 1JA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to t. hayselden limited. Currently there are 0 open charges and 15 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for T. HAYSELDEN LIMITED. This can take several minutes, an email will notify you when this has completed.

t. hayselden limited Company Information

t. hayselden limited Estimated Valuation

t. hayselden limited Estimated Valuation

t. hayselden limited Estimated Valuation

T. Hayselden Limited Overview

T. Hayselden Limited Health Check

T. HAYSELDEN LIMITED financials

t. hayselden limited Credit Report and Business Information

T. Hayselden Limited Competitor Analysis

t. hayselden limited Ownership

t. hayselden limited directors

t. hayselden limited company details

t. hayselden limited Charges & Mortgages

t. hayselden limited Capital Raised & Share Issues BETA

t. hayselden limited Companies House Filings - See Documents