Pomanda estimates the enterprise value of WANSLEA PROPERTIES LIMITED at £0 based on a Turnover of £0 and 3.78x industry multiple (adjusted for size and gross margin).
wanslea properties limitedEstimated Valuation
£132.4k
Pomanda estimates the enterprise value of WANSLEA PROPERTIES LIMITED at £132.4k based on an EBITDA of £19.9k and a 6.67x industry multiple (adjusted for size and gross margin).
wanslea properties limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of WANSLEA PROPERTIES LIMITED at £1.2m based on Net Assets of £706.4k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wanslea Properties LimitedOverview
Wanslea Properties Limited is a live company located in merseyside, L20 7EP with a Companies House number of 00676249. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in November 1960, it's largest shareholder is
charles edward yorke-brooks
with a 100% stake. Wanslea Properties Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Wanslea Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Wanslea Properties Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Wanslea Properties Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Wanslea Properties Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Wanslea Properties Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Wanslea Properties Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Wanslea Properties Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Wanslea Properties Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wanslea Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wanslea Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wanslea Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 18 weeks, this is average cash available to meet short term requirements (17 weeks)
- - Wanslea Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.9%, this is a lower level of debt than the average (68.3%)
- - Wanslea Properties Limited
- - Industry AVG
WANSLEA PROPERTIES LIMITED financials
EXPORT
Wanslea Properties Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of £706.4 thousand. According to their latest financial statements, we estimate that Wanslea Properties Limited has no employees and maintains cash reserves of £80.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
2
3
97,350
84,695
136,974
1,084,728
231,366
671,282
1,276,379
6,533,158
Other Income Or Grants
Cost Of Sales
1
1
28,680
20,078
32,998
357,557
79,266
181,248
338,234
1,788,501
Gross Profit
2
2
68,670
64,617
103,975
727,172
152,100
490,035
938,145
4,744,657
Admin Expenses
-19,851
-54,622
-44,963
-9,165
66,359
-41,600
154,563
52,091
88,956
734,328
187,660
535,377
921,711
4,784,415
-400,617
Operating Profit
19,851
54,622
44,965
9,167
2,311
106,217
-50,588
-52,091
-88,956
-7,156
-35,560
-45,342
16,434
-39,758
400,617
Interest Payable
Interest Receivable
4,214
2,418
135
136
1,000
1,015
400
464
824
559
294
304
464
598
358
Pre-Tax Profit
24,065
57,040
45,100
9,302
3,311
107,232
-50,188
-51,627
-88,132
-6,597
-35,266
-45,038
16,897
-39,160
400,975
Tax
-6,016
-10,838
-8,569
-1,767
-629
-20,374
-4,393
-112,273
Profit After Tax
18,049
46,202
36,531
7,535
2,682
86,858
-50,188
-51,627
-88,132
-6,597
-35,266
-45,038
12,504
-39,160
288,702
Dividends Paid
Retained Profit
18,049
46,202
36,531
7,535
2,682
86,858
-50,188
-51,627
-88,132
-6,597
-35,266
-45,038
12,504
-39,160
288,702
Employee Costs
33,712
31,018
29,038
27,543
26,852
207,632
52,144
121,563
247,500
1,314,321
Number Of Employees
1
1
1
1
1
8
2
5
11
52
EBITDA*
19,851
54,622
44,965
9,167
2,311
106,217
-50,588
-52,091
-88,956
-7,156
-35,560
-45,342
16,434
-39,758
400,617
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
886,000
886,000
886,000
886,000
886,000
886,000
1,126,000
1,132,000
1,132,000
517,630
517,630
517,630
517,630
517,630
517,670
Debtors (Due After 1 year)
Total Fixed Assets
886,000
886,000
886,000
886,000
886,000
886,000
1,126,000
1,132,000
1,132,000
517,630
517,630
517,630
517,630
517,630
517,670
Stock & work in progress
366,117
Trade Debtors
870
407,134
408,306
Group Debtors
Misc Debtors
13
13
13
Cash
80,175
80,355
134,536
135,671
135,761
130,843
139,921
180,000
191,388
138,350
85,312
32,274
89,236
96,197
143,157
misc current assets
total current assets
80,175
80,355
134,536
135,671
135,761
130,856
139,934
180,013
191,388
138,350
86,182
32,274
455,353
503,331
551,463
total assets
966,175
966,355
1,020,536
1,021,671
1,021,761
1,016,856
1,265,934
1,312,013
1,323,388
655,980
603,812
549,904
972,983
1,020,961
1,069,133
Bank overdraft
Bank loan
Trade Creditors
1
1
1
1
480,685
421,920
332,746
710,787
771,269
780,281
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
223,542
241,771
342,153
379,819
387,444
385,221
672,096
662,107
621,855
total current liabilities
223,542
241,771
342,154
379,820
387,445
385,222
672,096
662,107
621,855
480,685
421,920
332,746
710,787
771,269
780,281
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
36,242
27,284
27,284
27,284
27,284
27,284
24,647
30,449
31,532
total long term liabilities
36,242
27,284
27,284
27,284
27,284
27,284
24,647
30,449
31,532
total liabilities
259,784
269,055
369,438
407,104
414,729
412,506
696,743
692,556
653,387
480,685
421,920
332,746
710,787
771,269
780,281
net assets
706,391
697,300
651,098
614,567
607,032
604,350
569,191
619,457
670,001
175,295
181,892
217,158
262,196
249,692
288,852
total shareholders funds
706,391
697,300
651,098
614,567
607,032
604,350
569,191
619,457
670,001
175,295
181,892
217,158
262,196
249,692
288,852
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
19,851
54,622
44,965
9,167
2,311
106,217
-50,588
-52,091
-88,956
-7,156
-35,560
-45,342
16,434
-39,758
400,617
Depreciation
Amortisation
Tax
-6,016
-10,838
-8,569
-1,767
-629
-20,374
-4,393
-112,273
Stock
-366,117
366,117
Debtors
-13
13
-870
870
-407,134
-1,172
408,306
Creditors
-1
1
-480,685
58,765
89,174
-378,041
-60,482
-9,012
780,281
Accruals and Deferred Income
-18,229
-100,382
-37,666
-7,625
2,223
-286,875
9,989
40,252
621,855
Deferred Taxes & Provisions
8,958
2,637
-5,802
-1,083
31,532
Cash flow from operations
4,564
-56,599
-1,270
-225
3,918
-198,394
-46,401
-12,935
83,746
52,479
52,744
-57,266
-7,424
-47,598
660,319
Investing Activities
capital expenditure
Change in Investments
-240,000
-6,000
614,370
-40
517,670
cash flow from investments
240,000
6,000
-614,370
40
-517,670
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-8,958
-51,699
-78
1,083
582,838
150
interest
4,214
2,418
135
136
1,000
1,015
400
464
824
559
294
304
464
598
358
cash flow from financing
-4,744
2,418
135
136
1,000
-50,684
322
1,547
583,662
559
294
304
464
598
508
cash and cash equivalents
cash
-180
-54,181
-1,135
-90
4,918
-9,078
-40,079
-11,388
53,038
53,038
53,038
-56,962
-6,961
-46,960
143,157
overdraft
change in cash
-180
-54,181
-1,135
-90
4,918
-9,078
-40,079
-11,388
53,038
53,038
53,038
-56,962
-6,961
-46,960
143,157
wanslea properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wanslea properties limited. Get real-time insights into wanslea properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for wanslea properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in L20 area or any other competitors across 12 key performance metrics.
wanslea properties limited Ownership
WANSLEA PROPERTIES LIMITED group structure
Wanslea Properties Limited has no subsidiary companies.
Ultimate parent company
WANSLEA PROPERTIES LIMITED
00676249
WANSLEA PROPERTIES LIMITED Shareholders
The sole shareholder of Wanslea Properties Limited is Charles Edward Yorke-Brooks.
charles edward yorke-brooks
100%
wanslea properties limited directors
Wanslea Properties Limited currently has 1 director, Mr Charles Yorke-Brooks serving since Oct 1999.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to wanslea properties limited. Currently there are 1 open charges and 5 have been satisfied in the past.
wanslea properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WANSLEA PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
wanslea properties limitedCompanies House Filings - See Documents
