Pomanda estimates the enterprise value of WOOD BROS. (FURNITURE/EXPORT) LIMITED at £217.8k based on a Turnover of £91.3k and 2.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WOOD BROS. (FURNITURE/EXPORT) LIMITED at £2.7k based on an EBITDA of £576 and a 4.64x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WOOD BROS. (FURNITURE/EXPORT) LIMITED at £36.9k based on Net Assets of £21.9k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wood Bros. (furniture/export) LimitedOverview
Wood Bros. (furniture/export) Limited is a live company located in london, WC1N 3GS with a Companies House number of 00686729. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1961, it's largest shareholder is
old english (furniture) ltd
with a 98% stake. Wood Bros. (furniture/export) Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£91.3k with
high
growth in recent years.
Wood Bros. (furniture/export) Limited Health Check
Pomanda's financial health check has awarded Wood Bros. (Furniture/Export) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £91.3k, make it smaller than the average company (£922k)
£91.3k - Wood Bros. (furniture/export) Limited
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.9%)
18% - Wood Bros. (furniture/export) Limited
4.9% - Industry AVG
Production
with a gross margin of 34.8%, this company has a higher cost of product (75.4%)
34.8% - Wood Bros. (furniture/export) Limited
75.4% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (29.3%)
0.6% - Wood Bros. (furniture/export) Limited
29.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Wood Bros. (furniture/export) Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
£32.4k - Wood Bros. (furniture/export) Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £91.3k, this is less efficient (£177k)
£91.3k - Wood Bros. (furniture/export) Limited
£177k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (30 days)
90 days - Wood Bros. (furniture/export) Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (38 days)
5 days - Wood Bros. (furniture/export) Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wood Bros. (furniture/export) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wood Bros. (furniture/export) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (64.6%)
3.6% - Wood Bros. (furniture/export) Limited
64.6% - Industry AVG
WOOD BROS. (FURNITURE/EXPORT) LIMITED financials
EXPORT
Wood Bros. (Furniture/Export) Limited's latest turnover from March 2024 is estimated at £91.3 thousand and the company has net assets of £21.9 thousand. According to their latest financial statements, we estimate that Wood Bros. (Furniture/Export) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
91,319
80,767
61,593
55,884
42,951
26,684
13,387
9,032
34,668
51,760
80,784
114,274
146,459
165,047
266,495
Other Income Or Grants
Cost Of Sales
59,531
53,612
41,402
36,777
28,708
17,987
8,886
5,794
23,199
36,461
56,770
81,185
104,075
116,326
184,763
Gross Profit
31,788
27,155
20,191
19,107
14,243
8,697
4,501
3,238
11,468
15,299
24,014
33,089
42,384
48,721
81,733
Admin Expenses
31,212
22,319
16,961
13,105
9,106
4,874
2,803
9,153
14,819
22,607
31,948
39,840
49,545
54,667
18,091
Operating Profit
576
4,836
3,230
6,002
5,137
3,823
1,698
-5,915
-3,351
-7,308
-7,934
-6,751
-7,161
-5,946
63,642
Interest Payable
Interest Receivable
Pre-Tax Profit
576
4,836
3,230
6,002
5,137
3,823
1,698
-5,915
-3,351
-7,308
-7,934
-6,751
-7,161
-5,946
63,642
Tax
-144
-919
-614
-1,140
-976
-726
-323
-17,820
Profit After Tax
432
3,917
2,616
4,862
4,161
3,097
1,375
-5,915
-3,351
-7,308
-7,934
-6,751
-7,161
-5,946
45,822
Dividends Paid
Retained Profit
432
3,917
2,616
4,862
4,161
3,097
1,375
-5,915
-3,351
-7,308
-7,934
-6,751
-7,161
-5,946
45,822
Employee Costs
32,393
30,378
29,726
26,916
27,414
27,144
26,295
25,590
26,295
26,060
24,787
23,980
23,982
23,381
24,760
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
576
4,836
3,230
6,002
5,137
3,823
1,698
-5,915
-3,351
-7,308
-7,934
-6,751
-7,161
-5,946
63,642
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Stock & work in progress
Trade Debtors
22,739
22,182
18,265
15,649
10,737
6,576
3,479
2,105
8,120
11,646
18,779
26,713
34,338
40,825
45,921
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
22,739
22,182
18,265
15,649
10,737
6,576
3,479
2,105
8,120
11,646
18,779
26,713
34,338
40,825
45,921
total assets
22,740
22,183
18,266
15,650
10,738
6,577
3,480
2,106
8,121
11,647
18,780
26,714
34,339
40,826
45,922
Bank overdraft
Bank loan
Trade Creditors
824
699
699
699
649
649
649
650
650
825
650
650
1,524
850
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
824
699
699
699
649
649
649
650
650
825
650
650
1,524
850
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
824
699
699
699
649
649
649
650
650
825
650
650
1,524
850
net assets
21,916
21,484
17,567
14,951
10,089
5,928
2,831
1,456
7,471
10,822
18,130
26,064
32,815
39,976
45,922
total shareholders funds
21,916
21,484
17,567
14,951
10,089
5,928
2,831
1,456
7,471
10,822
18,130
26,064
32,815
39,976
45,922
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
576
4,836
3,230
6,002
5,137
3,823
1,698
-5,915
-3,351
-7,308
-7,934
-6,751
-7,161
-5,946
63,642
Depreciation
Amortisation
Tax
-144
-919
-614
-1,140
-976
-726
-323
-17,820
Stock
Debtors
557
3,917
2,616
4,912
4,161
3,097
1,374
-6,015
-3,526
-7,133
-7,934
-7,625
-6,487
-5,096
45,921
Creditors
125
50
-1
-175
175
-874
674
850
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
100
-99
Investing Activities
capital expenditure
-1
Change in Investments
cash flow from investments
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
cash flow from financing
-100
100
cash and cash equivalents
cash
overdraft
change in cash
wood bros. (furniture/export) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wood bros. (furniture/export) limited. Get real-time insights into wood bros. (furniture/export) limited's credit score, group structure and payment trends.
Perform a competitor analysis for wood bros. (furniture/export) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC1N area or any other competitors across 12 key performance metrics.
wood bros. (furniture/export) limited Ownership
WOOD BROS. (FURNITURE/EXPORT) LIMITED group structure
Wood Bros. (Furniture/Export) Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wood bros. (furniture/export) limited.
wood bros. (furniture/export) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WOOD BROS. (FURNITURE/EXPORT) LIMITED. This can take several minutes, an email will notify you when this has completed.
wood bros. (furniture/export) limitedCompanies House Filings - See Documents
