great barr golf club limited

Live MatureSmallDeclining

great barr golf club limited Company Information

Share GREAT BARR GOLF CLUB LIMITED

Company Number

00689726

Shareholders

-

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

chapel lane, great barr, birmingham, B43 7BA

great barr golf club limited Estimated Valuation

£531.1k

Pomanda estimates the enterprise value of GREAT BARR GOLF CLUB LIMITED at £531.1k based on a Turnover of £549.4k and 0.97x industry multiple (adjusted for size and gross margin).

great barr golf club limited Estimated Valuation

£292.4k

Pomanda estimates the enterprise value of GREAT BARR GOLF CLUB LIMITED at £292.4k based on an EBITDA of £67.7k and a 4.32x industry multiple (adjusted for size and gross margin).

great barr golf club limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of GREAT BARR GOLF CLUB LIMITED at £1.3m based on Net Assets of £655.5k and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Great Barr Golf Club Limited Overview

Great Barr Golf Club Limited is a live company located in birmingham, B43 7BA with a Companies House number of 00689726. It operates in the other sports activities sector, SIC Code 93199. Founded in April 1961, it's largest shareholder is unknown. Great Barr Golf Club Limited is a mature, small sized company, Pomanda has estimated its turnover at £549.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Great Barr Golf Club Limited Health Check

Pomanda's financial health check has awarded Great Barr Golf Club Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £549.4k, make it in line with the average company (£555.7k)

£549.4k - Great Barr Golf Club Limited

£555.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (10.9%)

-35% - Great Barr Golf Club Limited

10.9% - Industry AVG

production

Production

with a gross margin of 45.2%, this company has a comparable cost of product (45.2%)

45.2% - Great Barr Golf Club Limited

45.2% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (1.8%)

-0.9% - Great Barr Golf Club Limited

1.8% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (13)

17 - Great Barr Golf Club Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)

£26.6k - Great Barr Golf Club Limited

£26.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.3k, this is less efficient (£64.3k)

£32.3k - Great Barr Golf Club Limited

£64.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (16 days)

9 days - Great Barr Golf Club Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (31 days)

52 days - Great Barr Golf Club Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is less than average (17 days)

11 days - Great Barr Golf Club Limited

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is less cash available to meet short term requirements (65 weeks)

22 weeks - Great Barr Golf Club Limited

65 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.3%, this is a similar level of debt than the average (39.4%)

40.3% - Great Barr Golf Club Limited

39.4% - Industry AVG

GREAT BARR GOLF CLUB LIMITED financials

EXPORTms excel logo

Great Barr Golf Club Limited's latest turnover from February 2024 is estimated at £549.4 thousand and the company has net assets of £655.5 thousand. According to their latest financial statements, Great Barr Golf Club Limited has 17 employees and maintains cash reserves of £183.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Mar 2023Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Sep 2011Sep 2010Sep 2009
Turnover549,4361,413,0191,883,1171,964,2131,073,976983,5351,313,223872,523140,076572,053620,760905,840852,019524,010474,042
Other Income Or Grants000000000000000
Cost Of Sales300,980808,309988,3171,153,562633,395579,447747,764490,57279,397315,248346,682533,845468,607295,2550
Gross Profit248,456604,710894,801810,651440,581404,088565,458381,95260,678256,805274,077371,995383,412228,7550
Admin Expenses253,275663,462991,411505,754341,367419,297605,960299,639598,277-484,390286,471353,816321,224178,046-5,709
Operating Profit-4,819-58,752-96,610304,89799,214-15,209-40,50282,313-537,599741,195-12,39418,17962,18850,7095,709
Interest Payable3,2413,9363,1221,5251,9993,8471,7803243370002,3993,8106,307
Interest Receivable14,24014,2802,3151522702262053511111015236500
Pre-Tax Profit6,180-48,409-97,417303,52597,485-18,831-42,07782,024-537,825741,305-12,37918,20159,85332,4131,624
Tax-1,54500-57,670-18,52200-16,4050-155,6740-4,368-15,562-374-293
Profit After Tax4,635-48,409-97,417245,85578,963-18,831-42,07765,619-537,825585,631-12,37913,83344,29132,0391,331
Dividends Paid000000000000000
Retained Profit4,635-48,409-97,417245,85578,963-18,831-42,07765,619-537,825585,631-12,37913,83344,29132,0391,331
Employee Costs452,347566,299514,962455,849537,116665,784770,807761,53249,267210,272201,621318,621320,135251,410256,704
Number Of Employees1721191922283534288121480
EBITDA*67,67714,793-31,927389,198184,79270,59235,611153,612-468,108809,92645,502109,620135,494103,26154,375

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Mar 2023Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Sep 2011Sep 2010Sep 2009
Tangible Assets849,531916,037957,430988,9701,050,6181,165,7961,185,7471,138,2331,160,2241,051,0291,059,2621,093,8641,098,5431,052,5081,047,380
Intangible Assets000000000000001,102
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets849,531916,037957,430988,9701,050,6181,165,7961,185,7471,138,2331,160,2241,051,0291,059,2621,093,8641,098,5431,052,5081,048,482
Stock & work in progress9,20112,4428,7116,23310,4449,03010,76913,34312,0358,2399,2469,14210,4035,8045,825
Trade Debtors13,940108,849137,074146,60771,980007,7906,55510,7198,36317,24122,64614,9982,264
Group Debtors000000000000000
Misc Debtors41,58788,52086,48193,8738,50314,55416,54975,5569,71200003,8984,250
Cash183,407359,058312,927304,50069,0573,04057,13924,8573,36741,0432,9993,1595,89119,91510,226
misc current assets00000000783000000
total current assets248,135568,869545,193551,213159,98426,62484,457121,54632,45260,00120,60829,54238,94044,61522,565
total assets1,097,6661,484,9061,502,6231,540,1831,210,6021,192,4201,270,2041,259,7791,192,6761,111,0301,079,8701,123,4061,137,4831,097,1231,071,047
Bank overdraft00050,000059,22554,76907,853000073,828119,565
Bank loan9,99611,94010,000000000000000
Trade Creditors 43,63032,67396,59159,57632,83028,53248,16529,28820,401196,442213,897230,060245,36024,85614,795
Group/Directors Accounts000000000000000
other short term finances000000002,529000000
hp & lease commitments0035722,00139,79344,69854,96940,54041,892000017,4299,969
other current liabilities371,422760,253663,937611,594156,735117,891106,699148,853126,6210000166,820145,811
total current liabilities425,048804,866770,885743,171229,358250,346264,602218,681199,296196,442213,897230,060245,360282,933290,140
loans13,32022,36532,500000000000000
hp & lease commitments00035726,26366,056110,753104,172122,073000036,43435,191
Accruals and Deferred Income000000000000000
other liabilities3,8346,846000000056,25642,47257,46670,07600
provisions000000000000000
total long term liabilities17,15429,21132,50035726,26366,056110,753104,172122,07356,25642,47257,46670,07636,43435,191
total liabilities442,202834,077803,385743,528255,621316,402375,355322,853321,369252,698256,369287,526315,436319,367325,331
net assets655,464650,829699,238796,655954,981876,018894,849936,926871,307858,332823,501835,880822,047777,756745,716
total shareholders funds655,464650,829699,238796,655954,981876,018894,849936,926871,307858,332823,501835,880822,047777,756745,716
Feb 2024Mar 2023Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-4,819-58,752-96,610304,89799,214-15,209-40,50282,313-537,599741,195-12,39418,17962,18850,7095,709
Depreciation72,49673,54564,68384,30185,57885,80176,11371,29969,49168,73157,89691,44173,30652,46248,576
Amortisation00000000000009090
Tax-1,54500-57,670-18,52200-16,4050-155,6740-4,368-15,562-374-293
Stock-3,2413,7312,4786,2331,414-1,739-2,5741,3083,796-1,007104-1,2614,599-215,825
Debtors-141,842-26,186-16,925240,48065,929-1,995-66,79767,0795,5482,356-8,878-5,4053,75012,3826,514
Creditors10,957-63,91837,01559,5764,298-19,63318,8778,887-176,041-17,455-16,163-15,300220,50410,06114,795
Accruals and Deferred Income-388,83196,31652,343611,59438,84411,192-42,15422,232126,621000-166,82021,009145,811
Deferred Taxes & Provisions000000000000000
Cash flow from operations-166,65969,64671,878755,985142,06965,88581,70599,939-526,872635,44838,11396,618165,267121,596202,349
Investing Activities
capital expenditure-5,990-32,152-33,143-1,073,27129,600-65,850-123,627-49,308-178,686-60,498-23,294-86,762-119,341-56,578-1,097,148
Change in Investments000000000000000
cash flow from investments-5,990-32,152-33,143-1,073,27129,600-65,850-123,627-49,308-178,686-60,498-23,294-86,762-119,341-56,578-1,097,148
Financing Activities
Bank loans-1,9441,94010,000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000000-2,5292,529000000
Long term loans-9,045-10,13532,500000000000000
Hire Purchase and Lease Commitments0-357-22,00122,358-44,698-54,96821,010-19,253163,965000-53,8638,70345,160
other long term liabilities-3,0126,846000000-56,25613,784-14,994-12,61070,07600
share issue000550,8000000550,800-550,8000001744,385
interest10,99910,344-807-1,373-1,729-3,621-1,575-289-2261101523-2,334-3,810-6,307
cash flow from financing-3,0028,63819,692571,785-46,427-58,58919,435-22,071660,812-536,906-14,979-12,58713,8794,894783,238
cash and cash equivalents
cash-175,65146,1318,427304,50066,017-54,09932,28221,490-37,67638,044-160-2,732-14,0249,68910,226
overdraft00-50,00050,000-59,2254,45654,769-7,8537,853000-73,828-45,737119,565
change in cash-175,65146,13158,427254,500125,242-58,555-22,48729,343-45,52938,044-160-2,73259,80455,426-109,339

great barr golf club limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for great barr golf club limited. Get real-time insights into great barr golf club limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Great Barr Golf Club Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for great barr golf club limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in B43 area or any other competitors across 12 key performance metrics.

great barr golf club limited Ownership

GREAT BARR GOLF CLUB LIMITED group structure

Great Barr Golf Club Limited has no subsidiary companies.

Ultimate parent company

GREAT BARR GOLF CLUB LIMITED

00689726

GREAT BARR GOLF CLUB LIMITED Shareholders

--

great barr golf club limited directors

Great Barr Golf Club Limited currently has 9 directors. The longest serving directors include Mr Paul Attridge (Apr 2016) and Mr Graham Dudfield (Apr 2019).

officercountryagestartendrole
Mr Paul Attridge54 years Apr 2016- Director
Mr Graham Dudfield63 years Apr 2019- Director
Mr Kelvin Warren72 years Apr 2019- Director
Mrs Catherine Dudfield60 years Apr 2019- Director
Mr Andrew Bevan51 years Sep 2020- Director
Mrs Deborah Cooper66 years Dec 2021- Director
Mr Jason Farmer56 years Nov 2022- Director
Mr Harvey Sandford60 years Jan 2023- Director
Mr Dean Vale-Onslow57 years Jan 2024- Director

P&L

February 2024

turnover

549.4k

-61%

operating profit

-4.8k

0%

gross margin

45.3%

+5.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

655.5k

+0.01%

total assets

1.1m

-0.26%

cash

183.4k

-0.49%

net assets

Total assets minus all liabilities

great barr golf club limited company details

company number

00689726

Type

Private Ltd By Guarantee w/o Share Cap

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

April 1961

age

64

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

chapel lane, great barr, birmingham, B43 7BA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

great barr golf club limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to great barr golf club limited. Currently there are 4 open charges and 2 have been satisfied in the past.

great barr golf club limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREAT BARR GOLF CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.

great barr golf club limited Companies House Filings - See Documents

datedescriptionview/download