willett brothers (chesterfield) limited

Live MatureMicroDeclining

willett brothers (chesterfield) limited Company Information

Share WILLETT BROTHERS (CHESTERFIELD) LIMITED

Company Number

00694592

Shareholders

steven jones

rachel jones

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the coach house, wallingwells lane, worksop, S81 8BX

willett brothers (chesterfield) limited Estimated Valuation

£303k

Pomanda estimates the enterprise value of WILLETT BROTHERS (CHESTERFIELD) LIMITED at £303k based on a Turnover of £133.3k and 2.27x industry multiple (adjusted for size and gross margin).

willett brothers (chesterfield) limited Estimated Valuation

£273k

Pomanda estimates the enterprise value of WILLETT BROTHERS (CHESTERFIELD) LIMITED at £273k based on an EBITDA of £59.8k and a 4.56x industry multiple (adjusted for size and gross margin).

willett brothers (chesterfield) limited Estimated Valuation

£395.1k

Pomanda estimates the enterprise value of WILLETT BROTHERS (CHESTERFIELD) LIMITED at £395.1k based on Net Assets of £224k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Willett Brothers (chesterfield) Limited Overview

Willett Brothers (chesterfield) Limited is a live company located in worksop, S81 8BX with a Companies House number of 00694592. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1961, it's largest shareholder is steven jones with a 50% stake. Willett Brothers (chesterfield) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £133.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Willett Brothers (chesterfield) Limited Health Check

Pomanda's financial health check has awarded Willett Brothers (Chesterfield) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £133.3k, make it smaller than the average company (£1.1m)

£133.3k - Willett Brothers (chesterfield) Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (3.6%)

-25% - Willett Brothers (chesterfield) Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (70.8%)

26.4% - Willett Brothers (chesterfield) Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 44.9% make it more profitable than the average company (21.4%)

44.9% - Willett Brothers (chesterfield) Limited

21.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Willett Brothers (chesterfield) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Willett Brothers (chesterfield) Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.7k, this is less efficient (£202.7k)

£66.7k - Willett Brothers (chesterfield) Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (33 days)

1 days - Willett Brothers (chesterfield) Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1277 days, this is slower than average (34 days)

1277 days - Willett Brothers (chesterfield) Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Willett Brothers (chesterfield) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Willett Brothers (chesterfield) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.5%, this is a lower level of debt than the average (71.4%)

60.5% - Willett Brothers (chesterfield) Limited

71.4% - Industry AVG

WILLETT BROTHERS (CHESTERFIELD) LIMITED financials

EXPORTms excel logo

Willett Brothers (Chesterfield) Limited's latest turnover from December 2023 is estimated at £133.3 thousand and the company has net assets of £224 thousand. According to their latest financial statements, Willett Brothers (Chesterfield) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover133,314194,982309,344315,132310,962441,776763,662895,437641,300642,5661,234,1531,142,8541,471,8991,427,630
Other Income Or Grants
Cost Of Sales98,108147,211235,480238,560234,492329,059555,168636,163469,410483,818952,426880,3041,130,5211,057,425
Gross Profit35,20747,77173,86376,57276,470112,716208,495259,274171,890158,748281,728262,550341,378370,205
Admin Expenses-24,60261,06691,17086,838107,845118,266178,231-186,160164,93797,442273,858487,854464,752473,237-371,347
Operating Profit59,809-13,295-17,307-10,266-31,375-5,55030,264445,4346,95361,3067,870-225,304-123,374-103,032371,347
Interest Payable
Interest Receivable11419211637
Pre-Tax Profit59,809-13,295-17,307-10,266-31,375-5,55030,264445,4347,06661,4977,986-225,267-123,374-103,032371,347
Tax-14,952-5,750-89,087-1,413-12,914-1,837-103,977
Profit After Tax44,857-13,295-17,307-10,266-31,375-5,55024,514356,3475,65348,5836,149-225,267-123,374-103,032267,370
Dividends Paid
Retained Profit44,857-13,295-17,307-10,266-31,375-5,55024,514356,3475,65348,5836,149-225,267-123,374-103,032267,370
Employee Costs66,20062,75660,35156,78858,22356,01880,12680,00053,33351,39598,00096,800119,148120,474
Number Of Employees22222233224455
EBITDA*59,809-13,295-17,307-10,266-31,375-5,55030,264445,43415,23369,58616,402-216,963-113,724-90,988386,243

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets566,950576,658552,048557,074562,712568,850571,814576,318608,662615,772581,203577,043535,785545,436555,369
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets566,950576,658552,048557,074562,712568,850571,814576,318608,662615,772581,203577,043535,785545,436555,369
Stock & work in progress130,219156,742207,528184,520244,753281,871305,733
Trade Debtors53719,61469,96962,03747,814100,208152,648175,287102,09784,163219,321204,579309,163320,633436,147
Group Debtors
Misc Debtors
Cash4045,41731,28414,9411595
misc current assets
total current assets53719,61469,96962,03747,814100,208152,648175,287232,356286,322458,133404,040553,931602,504741,975
total assets567,487596,272622,017619,111610,526669,058724,462751,605841,018902,0941,039,336981,0831,089,7161,147,9401,297,344
Bank overdraft
Bank loan
Trade Creditors 343,480417,122429,572409,359390,508417,665467,519519,176711,045777,774963,599891,350808,248779,711826,083
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities343,480417,122429,572409,359390,508417,665467,519519,176711,045777,774963,599891,350808,248779,711826,083
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities20,14536,613
provisions
total long term liabilities20,14536,613
total liabilities343,480417,122429,572409,359390,508417,665467,519519,176711,045777,774963,599911,495844,861779,711826,083
net assets224,007179,150192,445209,752220,018251,393256,943232,429129,973124,32075,73769,588244,855368,229471,261
total shareholders funds224,007179,150192,445209,752220,018251,393256,943232,429129,973124,32075,73769,588244,855368,229471,261
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit59,809-13,295-17,307-10,266-31,375-5,55030,264445,4346,95361,3067,870-225,304-123,374-103,032371,347
Depreciation8,2808,2808,5328,3419,65012,04414,896
Amortisation
Tax-14,952-5,750-89,087-1,413-12,914-1,837-103,977
Stock-130,219-26,523-50,78623,008-60,233-37,118-23,862305,733
Debtors-19,077-50,3557,93214,223-52,394-52,440-22,63973,19017,934-135,15814,742-104,584-11,470-115,514436,147
Creditors-73,642-12,45020,21318,851-27,157-49,854-51,657-191,869-66,729-185,82572,24983,10228,537-46,372826,083
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-9,70824,610-5,026-5,638-6,138-2,964-4,504221,507-44,32056,79149,06430,956-36,5992,016366,469
Investing Activities
capital expenditure9,708-24,6105,0265,6386,1382,9644,50432,344-1,170-42,849-12,692-49,5991-2,111-570,265
Change in Investments
cash flow from investments9,708-24,6105,0265,6386,1382,9644,50432,344-1,170-42,849-12,692-49,5991-2,111-570,265
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-20,145-16,46836,613
share issue-253,89150,000203,891
interest11419211637
cash flow from financing-253,891114192-20,02933,56936,613203,891
cash and cash equivalents
cash-40-45,37714,13316,34314,92615-9595
overdraft
change in cash-40-45,37714,13316,34314,92615-9595

willett brothers (chesterfield) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for willett brothers (chesterfield) limited. Get real-time insights into willett brothers (chesterfield) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Willett Brothers (chesterfield) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for willett brothers (chesterfield) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S81 area or any other competitors across 12 key performance metrics.

willett brothers (chesterfield) limited Ownership

WILLETT BROTHERS (CHESTERFIELD) LIMITED group structure

Willett Brothers (Chesterfield) Limited has no subsidiary companies.

Ultimate parent company

WILLETT BROTHERS (CHESTERFIELD) LIMITED

00694592

WILLETT BROTHERS (CHESTERFIELD) LIMITED Shareholders

steven jones 50%
rachel jones 50%

willett brothers (chesterfield) limited directors

Willett Brothers (Chesterfield) Limited currently has 2 directors. The longest serving directors include Mrs Rachel Jones (Oct 2012) and Mr Steven Jones (Oct 2012).

officercountryagestartendrole
Mrs Rachel JonesEngland60 years Oct 2012- Director
Mr Steven Jones62 years Oct 2012- Director

P&L

December 2023

turnover

133.3k

-32%

operating profit

59.8k

0%

gross margin

26.5%

+7.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

224k

+0.25%

total assets

567.5k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

willett brothers (chesterfield) limited company details

company number

00694592

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1961

age

64

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the coach house, wallingwells lane, worksop, S81 8BX

Bank

-

Legal Advisor

-

willett brothers (chesterfield) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to willett brothers (chesterfield) limited. Currently there are 0 open charges and 6 have been satisfied in the past.

willett brothers (chesterfield) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILLETT BROTHERS (CHESTERFIELD) LIMITED. This can take several minutes, an email will notify you when this has completed.

willett brothers (chesterfield) limited Companies House Filings - See Documents

datedescriptionview/download