l.w.grigg & co.limited
l.w.grigg & co.limited Company Information
Company Number
00697438
Website
-Registered Address
225 daws heath road, rayleigh, essex, SS6 7NT
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
thelma joy grigg 90%
paul alexandroff 5%
View Alll.w.grigg & co.limited Estimated Valuation
Pomanda estimates the enterprise value of L.W.GRIGG & CO.LIMITED at £50.7k based on a Turnover of £126.2k and 0.4x industry multiple (adjusted for size and gross margin).
l.w.grigg & co.limited Estimated Valuation
Pomanda estimates the enterprise value of L.W.GRIGG & CO.LIMITED at £0 based on an EBITDA of £-1.4k and a 3.07x industry multiple (adjusted for size and gross margin).
l.w.grigg & co.limited Estimated Valuation
Pomanda estimates the enterprise value of L.W.GRIGG & CO.LIMITED at £125.3k based on Net Assets of £48.9k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
L.w.grigg & Co.limited Overview
L.w.grigg & Co.limited is a dissolved company that was located in essex, SS6 7NT with a Companies House number of 00697438. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 1961, it's largest shareholder was thelma joy grigg with a 90% stake. The last turnover for L.w.grigg & Co.limited was estimated at £126.2k.
Upgrade for unlimited company reports & a free credit check
L.w.grigg & Co.limited Health Check
Pomanda's financial health check has awarded L.W.Grigg & Co.Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £126.2k, make it smaller than the average company (£2.8m)
- L.w.grigg & Co.limited
£2.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (2.2%)
- L.w.grigg & Co.limited
2.2% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (38.2%)
- L.w.grigg & Co.limited
38.2% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (6.5%)
- L.w.grigg & Co.limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
- L.w.grigg & Co.limited
21 - Industry AVG
Pay Structure
on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)
- L.w.grigg & Co.limited
£44.8k - Industry AVG
Efficiency
resulting in sales per employee of £126.2k, this is equally as efficient (£134.8k)
- L.w.grigg & Co.limited
£134.8k - Industry AVG
Debtor Days
it gets paid by customers after 143 days, this is later than average (43 days)
- L.w.grigg & Co.limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (35 days)
- L.w.grigg & Co.limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- L.w.grigg & Co.limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - L.w.grigg & Co.limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (62.9%)
1.3% - L.w.grigg & Co.limited
62.9% - Industry AVG
L.W.GRIGG & CO.LIMITED financials
L.W.Grigg & Co.Limited's latest turnover from July 2022 is estimated at £126.2 thousand and the company has net assets of £48.9 thousand. According to their latest financial statements, we estimate that L.W.Grigg & Co.Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 556 | 754 | 754 | 295 | 295 | 268 | 352 | 1,213 | ||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Pre-Tax Profit | -249 | -52 | -30 | -587 | -386 | -711 | -494 | 113 | ||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 19 | -22 | ||||||
| Profit After Tax | -249 | -52 | -30 | -587 | -386 | -711 | -475 | 91 | ||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Retained Profit | -249 | -52 | -30 | -587 | -386 | -711 | -475 | 91 | ||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 49,517 | 54,390 | 57,279 | 60,245 | 66,318 | 66,148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 67,151 | 66,661 | 66,703 | 67,353 | 67,936 | 68,248 | 68,519 | 69,016 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 49,517 | 54,390 | 57,279 | 60,245 | 66,318 | 66,148 | 67,151 | 66,661 | 66,703 | 67,353 | 67,936 | 68,248 | 68,519 | 69,044 |
| total assets | 49,517 | 54,390 | 57,279 | 60,245 | 66,318 | 66,148 | 67,151 | 66,661 | 66,703 | 67,353 | 67,936 | 68,248 | 68,519 | 69,044 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 658 | 4,101 | 3,965 | 3,921 | 6,357 | 618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1,367 | 628 | 618 | 1,238 | 1,234 | 1,160 | 720 | 770 |
| total current liabilities | 658 | 4,101 | 3,965 | 3,921 | 6,357 | 618 | 1,367 | 628 | 618 | 1,238 | 1,234 | 1,160 | 720 | 770 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 658 | 4,101 | 3,965 | 3,921 | 6,357 | 618 | 1,367 | 628 | 618 | 1,238 | 1,234 | 1,160 | 720 | 770 |
| net assets | 48,859 | 50,289 | 53,314 | 56,324 | 59,961 | 65,530 | 65,784 | 66,033 | 66,085 | 66,115 | 66,702 | 67,088 | 67,799 | 68,274 |
| total shareholders funds | 48,859 | 50,289 | 53,314 | 56,324 | 59,961 | 65,530 | 65,784 | 66,033 | 66,085 | 66,115 | 66,702 | 67,088 | 67,799 | 68,274 |
| Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 19 | -22 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,873 | -2,889 | -2,966 | -6,073 | 170 | 66,148 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | 28 |
| Creditors | -3,443 | 136 | 44 | -2,436 | 5,739 | 618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -1,367 | 739 | 10 | -620 | 4 | 74 | 440 | -50 | 770 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,183 | ||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -67,151 | 490 | -42 | -650 | -583 | -312 | -271 | -497 | 69,016 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -67,151 | 490 | -42 | -650 | -583 | -312 | -271 | -497 | 69,016 |
l.w.grigg & co.limited Credit Report and Business Information
L.w.grigg & Co.limited Competitor Analysis
Perform a competitor analysis for l.w.grigg & co.limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SS6 area or any other competitors across 12 key performance metrics.
l.w.grigg & co.limited Ownership
L.W.GRIGG & CO.LIMITED group structure
L.W.Grigg & Co.Limited has no subsidiary companies.
Ultimate parent company
L.W.GRIGG & CO.LIMITED
00697438
l.w.grigg & co.limited directors
L.W.Grigg & Co.Limited currently has 2 directors. The longest serving directors include Mrs Thelma Grigg (Dec 1991) and Mr Paul Alexandroff (May 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Thelma Grigg | 92 years | Dec 1991 | - | Director | |
| Mr Paul Alexandroff | 73 years | May 2012 | - | Director |
P&L
July 2022turnover
126.2k
-13%
operating profit
-1.4k
0%
gross margin
16.9%
+11.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
48.9k
-0.03%
total assets
49.5k
-0.09%
cash
0
0%
net assets
Total assets minus all liabilities
l.w.grigg & co.limited company details
company number
00697438
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 1961
age
63
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2022
previous names
N/A
accountant
-
auditor
-
address
225 daws heath road, rayleigh, essex, SS6 7NT
Bank
-
Legal Advisor
-
l.w.grigg & co.limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to l.w.grigg & co.limited. Currently there are 0 open charges and 2 have been satisfied in the past.
l.w.grigg & co.limited Companies House Filings - See Documents
| date | description | view/download |
|---|
