andrew norris ltd

1.5

andrew norris ltd Company Information

Share ANDREW NORRIS LTD
Live 
EstablishedMicroDeclining

Company Number

08526974

Registered Address

1386 london road, leigh on sea, essex, SS9 2UJ

Industry

Other business support service activities n.e.c.

 

Telephone

01420588527

Next Accounts Due

February 2026

Group Structure

View All

Directors

Andrew Norris11 Years

Shareholders

andrew roderick norris 100%

andrew norris ltd Estimated Valuation

£31.4k

Pomanda estimates the enterprise value of ANDREW NORRIS LTD at £31.4k based on a Turnover of £79k and 0.4x industry multiple (adjusted for size and gross margin).

andrew norris ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ANDREW NORRIS LTD at £0 based on an EBITDA of £-6.1k and a 3.04x industry multiple (adjusted for size and gross margin).

andrew norris ltd Estimated Valuation

£70.8k

Pomanda estimates the enterprise value of ANDREW NORRIS LTD at £70.8k based on Net Assets of £27.6k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andrew Norris Ltd Overview

Andrew Norris Ltd is a live company located in essex, SS9 2UJ with a Companies House number of 08526974. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2013, it's largest shareholder is andrew roderick norris with a 100% stake. Andrew Norris Ltd is a established, micro sized company, Pomanda has estimated its turnover at £79k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andrew Norris Ltd Health Check

Pomanda's financial health check has awarded Andrew Norris Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £79k, make it smaller than the average company (£4.3m)

£79k - Andrew Norris Ltd

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (9.1%)

-25% - Andrew Norris Ltd

9.1% - Industry AVG

production

Production

with a gross margin of 16.3%, this company has a higher cost of product (36.6%)

16.3% - Andrew Norris Ltd

36.6% - Industry AVG

profitability

Profitability

an operating margin of -7.7% make it less profitable than the average company (5.4%)

-7.7% - Andrew Norris Ltd

5.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Andrew Norris Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)

£51.8k - Andrew Norris Ltd

£51.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79k, this is less efficient (£163.1k)

£79k - Andrew Norris Ltd

£163.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 130 days, this is later than average (39 days)

130 days - Andrew Norris Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (31 days)

3 days - Andrew Norris Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Andrew Norris Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Andrew Norris Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (61%)

2.4% - Andrew Norris Ltd

61% - Industry AVG

ANDREW NORRIS LTD financials

EXPORTms excel logo

Andrew Norris Ltd's latest turnover from May 2024 is estimated at £79 thousand and the company has net assets of £27.6 thousand. According to their latest financial statements, we estimate that Andrew Norris Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Turnover79,030248,831197,694186,544184,013159,929117,29095,707155,23569,81943,700
Other Income Or Grants00000000000
Cost Of Sales66,161205,179164,225157,592152,667133,11497,76278,938128,01658,24136,496
Gross Profit12,86943,65333,46928,95231,34526,81519,52816,76927,21911,5787,205
Admin Expenses18,92230,88431,35929,99928,67117,60515,9263,79526,89412,3236,331
Operating Profit-6,05312,7692,110-1,0472,6749,2103,60212,974325-745874
Interest Payable00000000000
Interest Receivable00000000569135
Pre-Tax Profit-6,05312,7692,110-1,0472,6749,2103,60212,974381-654909
Tax0-3,192-4010-508-1,750-684-2,465-760-191
Profit After Tax-6,0539,5771,709-1,0472,1667,4602,91810,509305-654718
Dividends Paid00000000000
Retained Profit-6,0539,5771,709-1,0472,1667,4602,91810,509305-654718
Employee Costs51,82847,27944,60042,47041,94641,13039,04037,67438,04537,65837,714
Number Of Employees11111111111
EBITDA*-6,05312,7692,110-1,0472,6749,2103,60212,974325-5951,024

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Tangible Assets00000262524787150300450
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000262524787150300450
Stock & work in progress00000000000
Trade Debtors28,27374,39061,27255,68754,49049,01136,30628,91039,45600
Group Debtors00000000000
Misc Debtors00000000000
Cash00000000022,44714,059
misc current assets00000000000
total current assets28,27374,39061,27255,68754,49049,01136,30628,91039,45622,44714,059
total assets28,27374,39061,27255,68754,49049,27336,83029,69739,60622,74714,509
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 66540,72937,18833,31231,06828,01723,03418,81939,17722,62213,790
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities66540,72937,18833,31231,06828,01723,03418,81939,17722,62213,790
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions0000000060600
total long term liabilities0000000060600
total liabilities66540,72937,18833,31231,06828,01723,03418,81939,23722,68213,790
net assets27,60833,66124,08422,37523,42221,25613,79610,87836965719
total shareholders funds27,60833,66124,08422,37523,42221,25613,79610,87836965719
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit-6,05312,7692,110-1,0472,6749,2103,60212,974325-745874
Depreciation000000000150150
Amortisation00000000000
Tax0-3,192-4010-508-1,750-684-2,465-760-191
Stock00000000000
Debtors-46,11713,1185,5851,1975,47912,7057,396-10,54639,45600
Creditors-40,0643,5413,8762,2443,0514,9834,215-20,35816,5558,83213,790
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions0000000-600600
Cash flow from operations0000-262-262-263637-22,6528,29714,623
Investing Activities
capital expenditure0000262262263-6371500-600
Change in Investments00000000000
cash flow from investments0000262262263-6371500-600
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000000-101
interest00000000569135
cash flow from financing00000000559136
cash and cash equivalents
cash00000000-22,4478,38814,059
overdraft00000000000
change in cash00000000-22,4478,38814,059

andrew norris ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andrew norris ltd. Get real-time insights into andrew norris ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andrew Norris Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andrew norris ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SS9 area or any other competitors across 12 key performance metrics.

andrew norris ltd Ownership

ANDREW NORRIS LTD group structure

Andrew Norris Ltd has no subsidiary companies.

Ultimate parent company

ANDREW NORRIS LTD

08526974

ANDREW NORRIS LTD Shareholders

andrew roderick norris 100%

andrew norris ltd directors

Andrew Norris Ltd currently has 1 director, Mr Andrew Norris serving since May 2013.

officercountryagestartendrole
Mr Andrew NorrisEngland77 years May 2013- Director

P&L

May 2024

turnover

79k

-68%

operating profit

-6.1k

0%

gross margin

16.3%

-7.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

27.6k

-0.18%

total assets

28.3k

-0.62%

cash

0

0%

net assets

Total assets minus all liabilities

andrew norris ltd company details

company number

08526974

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

1386 london road, leigh on sea, essex, SS9 2UJ

Bank

-

Legal Advisor

-

andrew norris ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andrew norris ltd.

charges

andrew norris ltd Companies House Filings - See Documents

datedescriptionview/download