kasmin limited
kasmin limited Company Information
Company Number
00709058
Next Accounts
Nov 2025
Shareholders
executors of the estate of belinda serena rosemary marchioness of & dufferin & ava
john kasmin
View AllGroup Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
2 leman street, london, E1W 9US
Website
www.onehudsonyards.comkasmin limited Estimated Valuation
Pomanda estimates the enterprise value of KASMIN LIMITED at £135.5k based on a Turnover of £245k and 0.55x industry multiple (adjusted for size and gross margin).
kasmin limited Estimated Valuation
Pomanda estimates the enterprise value of KASMIN LIMITED at £119.2k based on an EBITDA of £29.5k and a 4.05x industry multiple (adjusted for size and gross margin).
kasmin limited Estimated Valuation
Pomanda estimates the enterprise value of KASMIN LIMITED at £741k based on Net Assets of £347.4k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kasmin Limited Overview
Kasmin Limited is a live company located in london, E1W 9US with a Companies House number of 00709058. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 1961, it's largest shareholder is executors of the estate of belinda serena rosemary marchioness of & dufferin & ava with a 99.9% stake. Kasmin Limited is a mature, micro sized company, Pomanda has estimated its turnover at £245k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kasmin Limited Health Check
Pomanda's financial health check has awarded Kasmin Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £245k, make it smaller than the average company (£4m)
- Kasmin Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.1%)
- Kasmin Limited
8.1% - Industry AVG
Production
with a gross margin of 38.5%, this company has a comparable cost of product (38.5%)
- Kasmin Limited
38.5% - Industry AVG
Profitability
an operating margin of 11.5% make it more profitable than the average company (5.6%)
- Kasmin Limited
5.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (24)
- Kasmin Limited
24 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
- Kasmin Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £122.5k, this is less efficient (£153.8k)
- Kasmin Limited
£153.8k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (39 days)
- Kasmin Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (33 days)
- Kasmin Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 761 days, this is more than average (29 days)
- Kasmin Limited
29 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (24 weeks)
11 weeks - Kasmin Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.2%, this is a lower level of debt than the average (60.7%)
22.2% - Kasmin Limited
60.7% - Industry AVG
KASMIN LIMITED financials
Kasmin Limited's latest turnover from February 2024 is estimated at £245 thousand and the company has net assets of £347.4 thousand. According to their latest financial statements, we estimate that Kasmin Limited has 2 employees and maintains cash reserves of £21 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 109,435 | 110,729 | 113,245 | 114,755 | 116,303 | 117,897 | 119,543 | 121,251 | 123,031 | 124,897 | 125,689 | 127,568 | 129,550 | 131,653 | 133,899 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 109,435 | 110,729 | 113,245 | 114,755 | 116,303 | 117,897 | 119,543 | 121,251 | 123,031 | 124,897 | 125,689 | 127,568 | 129,550 | 131,653 | 133,899 |
| Stock & work in progress | 314,335 | 312,935 | 313,543 | 327,635 | 361,388 | 395,193 | 332,323 | 289,059 | 267,014 | 384,189 | 409,689 | 348,282 | 342,746 | 366,894 | 370,052 |
| Trade Debtors | 160 | 160 | 4,520 | 9,681 | 11,741 | 24,703 | 15,873 | 2,127 | 4,656 | 10,855 | 6,551 | 1,845 | 104,005 | ||
| Group Debtors | |||||||||||||||
| Misc Debtors | 1,651 | 872 | 1 | 908 | 1,058 | 5,089 | |||||||||
| Cash | 20,999 | 4,775 | 13,609 | 30,301 | 38,676 | 17,113 | 74,347 | 99,423 | 167,481 | 9,581 | 1,129 | 78,446 | 108,658 | 54,686 | 4,941 |
| misc current assets | |||||||||||||||
| total current assets | 337,145 | 318,742 | 331,673 | 368,525 | 411,805 | 413,364 | 411,759 | 413,185 | 450,368 | 395,897 | 415,474 | 437,583 | 457,955 | 423,425 | 478,998 |
| total assets | 446,580 | 429,471 | 444,918 | 483,280 | 528,108 | 531,261 | 531,302 | 534,436 | 573,399 | 520,794 | 541,163 | 565,151 | 587,505 | 555,078 | 612,897 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 356 | 686 | 1,162 | 3,344 | 117,845 | 732 | 862 | 32,565 | 34,958 | 13,550 | 37,021 | 36,888 | 40,080 | 50,144 | 94,892 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 98,825 | 103,021 | 103,609 | 115,267 | 80,249 | 31,497 | |||||||||
| total current liabilities | 99,181 | 103,707 | 104,771 | 118,611 | 117,845 | 80,981 | 32,359 | 32,565 | 34,958 | 13,550 | 37,021 | 36,888 | 40,080 | 50,144 | 94,892 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 232 | 273 | 321 | 378 | 445 | ||||||||||
| total long term liabilities | 232 | 273 | 321 | 378 | 445 | ||||||||||
| total liabilities | 99,181 | 103,707 | 105,003 | 118,884 | 118,166 | 81,359 | 32,804 | 32,565 | 34,958 | 13,550 | 37,021 | 36,888 | 40,080 | 50,144 | 94,892 |
| net assets | 347,399 | 325,764 | 339,915 | 364,396 | 409,942 | 449,902 | 498,498 | 501,871 | 538,441 | 507,244 | 504,142 | 528,263 | 547,425 | 504,934 | 518,005 |
| total shareholders funds | 347,399 | 325,764 | 339,915 | 364,396 | 409,942 | 449,902 | 498,498 | 501,871 | 538,441 | 507,244 | 504,142 | 528,263 | 547,425 | 504,934 | 518,005 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,294 | 1,477 | 1,510 | 1,645 | 1,707 | 1,866 | 1,967 | 1,879 | 1,982 | 2,103 | 2,246 | 2,414 | |||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | 1,400 | -608 | -14,092 | -33,753 | -33,805 | 62,870 | 43,264 | 22,045 | -117,175 | -25,500 | 61,407 | 5,536 | -24,148 | -3,158 | 370,052 |
| Debtors | 779 | -3,489 | -6,068 | -1,152 | 10,683 | -4,031 | -19,614 | 8,830 | 13,746 | -2,529 | -6,199 | 4,304 | 4,706 | -102,160 | 104,005 |
| Creditors | -330 | -476 | -2,182 | -114,501 | 117,113 | -130 | -31,703 | -2,393 | 21,408 | -23,471 | 133 | -3,192 | -10,064 | -44,748 | 94,892 |
| Accruals and Deferred Income | -4,196 | -588 | -11,658 | 115,267 | -80,249 | 48,752 | 31,497 | ||||||||
| Deferred Taxes & Provisions | -232 | -41 | -48 | -57 | -67 | 445 | |||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 16,224 | -8,834 | -16,692 | -8,375 | 21,563 | -57,234 | -25,076 | -68,058 | 157,900 | 8,452 | -77,317 | -30,212 | 53,972 | 49,745 | 4,941 |
| overdraft | |||||||||||||||
| change in cash | 16,224 | -8,834 | -16,692 | -8,375 | 21,563 | -57,234 | -25,076 | -68,058 | 157,900 | 8,452 | -77,317 | -30,212 | 53,972 | 49,745 | 4,941 |
kasmin limited Credit Report and Business Information
Kasmin Limited Competitor Analysis
Perform a competitor analysis for kasmin limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.
kasmin limited Ownership
KASMIN LIMITED group structure
Kasmin Limited has no subsidiary companies.
Ultimate parent company
KASMIN LIMITED
00709058
kasmin limited directors
Kasmin Limited currently has 3 directors. The longest serving directors include Mr John Kasmin (Feb 1993) and Mr Mark Tenzer (Feb 2025).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Kasmin | 90 years | Feb 1993 | - | Director | |
| Mr Mark Tenzer | United Kingdom | 67 years | Feb 2025 | - | Director |
| Ms Melanie Nutbeam | United Kingdom | 68 years | Feb 2025 | - | Director |
P&L
February 2024turnover
245k
+21%
operating profit
28.2k
0%
gross margin
38.6%
-1.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
347.4k
+0.07%
total assets
446.6k
+0.04%
cash
21k
+3.4%
net assets
Total assets minus all liabilities
kasmin limited company details
company number
00709058
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 1961
age
64
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
2 leman street, london, E1W 9US
Bank
-
Legal Advisor
-
kasmin limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to kasmin limited. Currently there are 1 open charges and 1 have been satisfied in the past.
kasmin limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KASMIN LIMITED. This can take several minutes, an email will notify you when this has completed.
kasmin limited Companies House Filings - See Documents
| date | description | view/download |
|---|
