pensions secretariat services limited

Live EstablishedSmallDeclining

pensions secretariat services limited Company Information

Share PENSIONS SECRETARIAT SERVICES LIMITED

Company Number

06475305

Directors

Ian Canham

Heath Mottram

View All

Shareholders

ici pensions trustee ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

5th floor, 36 - 38 botolph lane, 5th floor, london, EC3R 8DE

pensions secretariat services limited Estimated Valuation

£355.2k

Pomanda estimates the enterprise value of PENSIONS SECRETARIAT SERVICES LIMITED at £355.2k based on a Turnover of £639.2k and 0.56x industry multiple (adjusted for size and gross margin).

pensions secretariat services limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of PENSIONS SECRETARIAT SERVICES LIMITED at £1.8m based on an EBITDA of £450.9k and a 4.07x industry multiple (adjusted for size and gross margin).

pensions secretariat services limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of PENSIONS SECRETARIAT SERVICES LIMITED at £3.6m based on Net Assets of £1.7m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pensions Secretariat Services Limited Overview

Pensions Secretariat Services Limited is a live company located in london, EC3R 8DE with a Companies House number of 06475305. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2008, it's largest shareholder is ici pensions trustee ltd with a 100% stake. Pensions Secretariat Services Limited is a established, small sized company, Pomanda has estimated its turnover at £639.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pensions Secretariat Services Limited Health Check

Pomanda's financial health check has awarded Pensions Secretariat Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £639.2k, make it smaller than the average company (£3.7m)

£639.2k - Pensions Secretariat Services Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (8.2%)

-18% - Pensions Secretariat Services Limited

8.2% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Pensions Secretariat Services Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 68.4% make it more profitable than the average company (5.7%)

68.4% - Pensions Secretariat Services Limited

5.7% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (22)

7 - Pensions Secretariat Services Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Pensions Secretariat Services Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.3k, this is less efficient (£145.9k)

£91.3k - Pensions Secretariat Services Limited

£145.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (36 days)

43 days - Pensions Secretariat Services Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (33 days)

8 days - Pensions Secretariat Services Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pensions Secretariat Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 209 weeks, this is more cash available to meet short term requirements (26 weeks)

209 weeks - Pensions Secretariat Services Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.5%, this is a similar level of debt than the average (58.8%)

62.5% - Pensions Secretariat Services Limited

58.8% - Industry AVG

PENSIONS SECRETARIAT SERVICES LIMITED financials

EXPORTms excel logo

Pensions Secretariat Services Limited's latest turnover from March 2024 is estimated at £639.2 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Pensions Secretariat Services Limited has 7 employees and maintains cash reserves of £4.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover639,195541,9081,318,7661,145,8552,101,2002,049,5631,704,0001,670,4001,586,4002,893,4322,266,1911,962,2891,756,8771,661,2851,100,000
Other Income Or Grants
Cost Of Sales395,486332,155818,136718,4861,294,6572,336,2051,683,9891,297,7511,327,8551,831,6291,444,6261,243,8861,083,915997,912577,809
Gross Profit243,709209,754500,630427,369806,543-286,64220,011372,649258,5451,061,803821,565718,403672,963663,373522,191
Admin Expenses-193,646-161,9364,048-131,796369,793438,260246,797282,389268,035976,232885,344633,619708,856537,671277,090
Operating Profit437,355371,690496,582559,165436,750-724,902-226,78690,260-9,49085,571-63,77984,784-35,893125,702245,101
Interest Payable
Interest Receivable211,959140,90320,1482,1645,9383,6341,6981,9752,3774,0503,5143,1733,1753,242269
Pre-Tax Profit649,315512,593516,730561,330442,688-721,268-225,08892,235-7,11389,622-60,26587,957-32,718128,944245,370
Tax-162,329-97,393-98,179-106,653-103,766-65,6856,832-31,800-24,369-18,821-21,110-36,104-52,090
Profit After Tax486,986415,200418,551454,677338,922-786,953-218,25660,435-31,48270,801-60,26566,847-32,71892,840193,280
Dividends Paid
Retained Profit486,986415,200418,551454,677338,922-786,953-218,25660,435-31,48270,801-60,26566,847-32,71892,840193,280
Employee Costs325,599268,603253,516281,166318,192308,543290,919320,083320,897816,707634,811556,625520,714479,301318,500
Number Of Employees76678889923181615149
EBITDA*450,925429,788563,095631,971514,369-648,455-201,053104,4823,19499,069-52,73992,641-30,588125,702245,101

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets7,67320,74456,823107,903180,709263,552101,06424,07321,44916,29119,96018,26615,915
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,67320,74456,823107,903180,709263,552101,06424,07321,44916,29119,96018,26615,915
Stock & work in progress
Trade Debtors76,20072,600303,240222,000218,400210,120204,480170,400167,040236,997195,719188,111188,443166,056107,708
Group Debtors
Misc Debtors62,02953,61279,08883,26782,48474,71287,61080,20384,90761,480
Cash4,365,0563,709,5862,921,1292,451,6301,876,9451,304,3441,108,1061,137,9761,011,148904,524715,589690,138579,047690,843606,029
misc current assets
total current assets4,503,2853,835,7983,303,4572,756,8972,177,8291,589,1761,400,1961,388,5791,263,0951,141,521911,308878,249767,490856,899775,217
total assets4,510,9583,856,5423,360,2802,864,8002,358,5381,852,7281,501,2601,412,6521,284,5441,157,812931,268896,515783,405856,899775,217
Bank overdraft
Bank loan
Trade Creditors 8,9766,9037,21823,66627,37114,84533,0141,32731,551604,663448,920350,249307,639348,41519,470
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,075,890997,3751,045,375837,604865,832739,4771,104,400829,223731,326340,103
total current liabilities1,084,8661,004,2781,052,593861,270893,203754,3221,137,414830,550762,877604,663448,920350,249307,639348,415359,573
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,734,8631,648,0211,518,6441,633,0381,549,5201,521,513
provisions3,653
total long term liabilities1,734,8631,648,0211,518,6441,633,0381,549,5201,521,5133,653
total liabilities2,819,7292,652,2992,571,2372,494,3082,442,7232,275,8351,137,414830,550762,877604,663448,920353,902307,639348,415359,573
net assets1,691,2291,204,243789,043370,492-84,185-423,107363,846582,102521,667553,149482,348542,613475,766508,484415,644
total shareholders funds1,691,2291,204,243789,043370,492-84,185-423,107363,846582,102521,667553,149482,348542,613475,766508,484415,644
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit437,355371,690496,582559,165436,750-724,902-226,78690,260-9,49085,571-63,77984,784-35,893125,702245,101
Depreciation13,57058,09866,51372,80677,61976,44725,73314,22212,68413,49811,0407,8575,305
Amortisation
Tax-162,329-97,393-98,179-106,653-103,766-65,6856,832-31,800-24,369-18,821-21,110-36,104-52,090
Stock
Debtors12,017-256,11677,0614,38316,052-7,25841,487-1,34414,95041,2787,608-33222,387-3,132169,188
Creditors2,073-315-16,448-3,70512,526-18,16931,687-30,224-573,112155,74398,67142,610-40,776328,94519,470
Accruals and Deferred Income78,515-48,000207,771-28,228126,355-364,923275,17797,897731,326-340,103340,103
Deferred Taxes & Provisions-3,6533,653
Cash flow from operations357,167540,196579,178489,002533,432-1,089,97471,156141,699122,089194,71334,671118,126-93,75181,572383,396
Investing Activities
capital expenditure-499-22,019-15,4335,224-238,935-102,724-16,846-17,842-9,829-12,734-10,208-21,220
Change in Investments
cash flow from investments-499-22,019-15,4335,224-238,935-102,724-16,846-17,842-9,829-12,734-10,208-21,220
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities86,842129,377-114,39483,51828,0071,521,513
share issue222,364
interest211,959140,90320,1482,1645,9383,6341,6981,9752,3774,0503,5143,1733,1753,242269
cash flow from financing298,801270,280-94,24685,68233,9451,525,1471,6981,9752,3774,0503,5143,1733,1753,242222,633
cash and cash equivalents
cash655,470788,457469,499574,685572,601196,238-29,870126,828106,624188,93525,451111,091-111,79684,814606,029
overdraft
change in cash655,470788,457469,499574,685572,601196,238-29,870126,828106,624188,93525,451111,091-111,79684,814606,029

pensions secretariat services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pensions secretariat services limited. Get real-time insights into pensions secretariat services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pensions Secretariat Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pensions secretariat services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC3R area or any other competitors across 12 key performance metrics.

pensions secretariat services limited Ownership

PENSIONS SECRETARIAT SERVICES LIMITED group structure

Pensions Secretariat Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

PENSIONS SECRETARIAT SERVICES LIMITED

06475305

PENSIONS SECRETARIAT SERVICES LIMITED Shareholders

ici pensions trustee ltd 100%

pensions secretariat services limited directors

Pensions Secretariat Services Limited currently has 3 directors. The longest serving directors include Mr Ian Canham (Jun 2008) and Mr Heath Mottram (Sep 2013).

officercountryagestartendrole
Mr Ian Canham60 years Jun 2008- Director
Mr Heath MottramEngland55 years Sep 2013- Director
Mr Chris CookEngland58 years Jul 2023- Director

P&L

March 2024

turnover

639.2k

+18%

operating profit

437.4k

0%

gross margin

38.2%

-1.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.7m

+0.4%

total assets

4.5m

+0.17%

cash

4.4m

+0.18%

net assets

Total assets minus all liabilities

pensions secretariat services limited company details

company number

06475305

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2008

age

17

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

alnery no.2768 limited (April 2008)

accountant

SHEEN STICKLAND

auditor

-

address

5th floor, 36 - 38 botolph lane, 5th floor, london, EC3R 8DE

Bank

-

Legal Advisor

-

pensions secretariat services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pensions secretariat services limited.

pensions secretariat services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENSIONS SECRETARIAT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

pensions secretariat services limited Companies House Filings - See Documents

datedescriptionview/download