E. Mcavoy & Sons Limited

POWER SEARCH PRICING

SOLUTIONS

e. mcavoy & sons limited Company Information

Dissolved

Company Number

00722507

Website

Registered Address

16m new market hall, 16m new market hall, wigan, WN1 1PN

Industry

Processing and preserving of meat

Telephone

01942243383

Next Accounts Due

October 2024

Group Structure

View All

Directors

David Peet33 Years

Shareholders

david nicholas peet 100%

e. mcavoy & sons limited Estimated Valuation

£114.9k

Pomanda estimates the enterprise value of E. MCAVOY & SONS LIMITED at £114.9k based on a Turnover of £430.7k and 0.27x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

E. Mcavoy & Sons Limited is a dissolved company that was located in wigan, WN1 1PN with a Companies House number of 00722507. It operated in the processing and preserving of meat sector, SIC Code 10110. Founded in April 1962, it's largest shareholder was david nicholas peet with a 100% stake. The last turnover for E. Mcavoy & Sons Limited was estimated at £430.7k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded E. Mcavoy & Sons Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

1 Regular

6 Weak

Size

annual sales of £430.7k, make it smaller than the average company (£21.1m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.1%)

EXPORT

E. Mcavoy & Sons Limited's latest turnover from September 2022 is estimated at £430.7 thousand and the company has net assets of 0. According to their latest financial statements, E. Mcavoy & Sons Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	430,674	221,351	452,650	487,150	574,969	581,053	527,137	200,728	202,666	188,583	173,871	175,964	165,092	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	391,282	200,118	414,610	446,206	528,574	527,864	483,865	182,534	187,464	174,353	159,864	159,939	151,581	0
Gross Profit	39,392	21,233	38,040	40,944	46,395	53,189	43,272	18,194	15,202	14,230	14,007	16,024	13,511	0
Admin Expenses	56,573	58,537	41,252	47,619	46,169	27,301	23,013	20,200	-9,698	1,831	15,715	19,574	21,979	-17,739
Operating Profit	-17,181	-37,304	-3,212	-6,675	226	25,888	20,259	-2,006	24,900	12,399	-1,708	-3,550	-8,468	17,739
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	62	257	197	92	48	37	86	70
Pre-Tax Profit	-17,181	-37,304	-3,212	-6,675	226	25,888	20,321	-1,749	25,097	12,491	-1,660	-3,513	-8,382	17,808
Tax	0	0	0	0	-43	-4,919	-4,064	0	-5,270	-2,873	0	0	0	-4,986
Profit After Tax	-17,181	-37,304	-3,212	-6,675	183	20,969	16,257	-1,749	19,827	9,618	-1,660	-3,513	-8,382	12,822
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-17,181	-37,304	-3,212	-6,675	183	20,969	16,257	-1,749	19,827	9,618	-1,660	-3,513	-8,382	12,822
Employee Costs	92,588	87,655	56,846	53,216	53,639	51,008	50,686	24,640	23,787	23,535	23,842	24,056	22,443	0
Number Of Employees	3	3	2	2	2	2	2	1	1	1	1	1	1	0
EBITDA*	-17,181	-37,304	-3,212	-6,675	226	25,888	20,259	-1,000	25,972	13,548	-1,006	-2,660	-7,338	19,177

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	269	337	419	527	661	824	1,777	2,783	3,855	2,480	3,350	4,240	5,370
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	269	337	419	527	661	824	1,777	2,783	3,855	2,480	3,350	4,240	5,370
Stock & work in progress	0	0	0	0	0	0	2,915	3,233	2,666	2,579	4,734	3,942	3,334
Trade Debtors	26,228	84,715	91,751	108,911	113,628	95,167	23,932	21,093	22,630	22,954	22,777	23,932	23,298
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	49,691	53,206	25,662	11,080	8,042	6,625	27,863
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	26,228	84,715	91,751	108,911	113,628	95,167	76,538	77,532	50,958	36,613	35,553	34,499	54,495
total assets	26,497	85,052	92,170	109,438	114,289	95,991	78,315	80,315	54,813	39,093	38,903	38,739	59,865
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,316	30,567	34,473	45,066	49,968	52,512	46,402	46,620	40,768	35,078	33,116	29,316	41,924
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	9,316	30,567	34,473	45,066	49,968	52,512	46,402	46,620	40,768	35,078	33,116	29,316	41,924
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	132	259	450	483	660	248	360	483	619
total long term liabilities	0	0	0	0	132	259	450	483	660	248	360	483	619
total liabilities	9,316	30,567	34,473	45,066	50,100	52,771	46,852	47,103	41,428	35,326	33,476	29,799	42,543
net assets	17,181	54,485	57,697	64,372	64,189	43,220	31,463	33,212	13,385	3,767	5,427	8,940	17,322
total shareholders funds	17,181	54,485	57,697	64,372	64,189	43,220	31,463	33,212	13,385	3,767	5,427	8,940	17,322

	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-17,181	-37,304	-3,212	-6,675	226	25,888	20,259	-2,006	24,900	12,399	-1,708	-3,550	-8,468	17,739
Depreciation	0	0	0	0	0	0	0	1,006	1,072	1,149	702	890	1,130	1,438
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-43	-4,919	-4,064	0	-5,270	-2,873	0	0	0	-4,986
Stock	0	0	0	0	0	0	-2,915	-318	567	87	-2,155	792	608	3,334
Debtors	-26,228	-58,487	-7,036	-17,160	-4,717	18,461	71,235	2,839	-1,537	-324	177	-1,155	634	23,298
Creditors	-9,316	-21,251	-3,906	-10,593	-4,902	-2,544	6,110	-218	5,852	5,690	1,962	3,800	-12,608	41,924
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	-132	-127	-191	-33	-177	412	-112	-123	-136	619
Cash flow from operations	-269	-68	-82	-108	-134	-163	-46,206	-3,772	27,347	17,014	2,822	1,380	-21,324	30,102
Investing Activities
capital expenditure	269	68	82	108	134	163	953	0	0	-2,524	168	0	0	-6,808
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	269	68	82	108	134	163	953	0	0	-2,524	168	0	0	-6,808
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-4,500	0	0	0	0	0	0	4,500
interest	0	0	0	0	0	0	62	257	197	92	48	37	86	70
cash flow from financing	0	0	0	0	0	0	-4,438	257	197	92	48	37	86	4,570
cash and cash equivalents
cash	0	0	0	0	0	0	-49,691	-3,515	27,544	14,582	3,038	1,417	-21,238	27,863
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-49,691	-3,515	27,544	14,582	3,038	1,417	-21,238	27,863

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for e. mcavoy & sons limited. Get real-time insights into e. mcavoy & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for e. mcavoy & sons limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in WN1 area or any other competitors across 12 key performance metrics.

E. MCAVOY & SONS LIMITED group structure

E. Mcavoy & Sons Limited has no subsidiary companies.

Ultimate parent company

E. MCAVOY & SONS LIMITED

00722507

E. MCAVOY & SONS LIMITED Shareholders

david nicholas peet

100%

E. Mcavoy & Sons Limited currently has 1 director, Mr David Peet serving since Jan 1991.

officer	country	age	start	end	role
Mr David Peet	England	63 years	Jan 1991	-	Director

P&L

September 2022

turnover

430.7k

+95%

operating profit

-17.2k

gross margin

9.2%

-4.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

-1%

total assets

-1%

cash

net assets

Total assets minus all liabilities

Similar Companies

munshi's halal (dewsbury) limited

msr trading birmingham (uk) limited

h a rutherford & sons limited

2.5

farmbox meats ltd.

4.5

turner's realisations 2016 limited

4.5

company number

00722507

Type

Private limited with Share Capital

industry

10110 - Processing and preserving of meat

incorporation date

April 1962

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2022

address

16m new market hall, 16m new market hall, wigan, WN1 1PN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to e. mcavoy & sons limited.

e. mcavoy & sons limited Company Information

e. mcavoy & sons limited Estimated Valuation

e. mcavoy & sons limited Estimated Valuation

e. mcavoy & sons limited Estimated Valuation

E. Mcavoy & Sons Limited Overview

E. Mcavoy & Sons Limited Health Check

E. MCAVOY & SONS LIMITED financials

e. mcavoy & sons limited Credit Report and Business Information

E. Mcavoy & Sons Limited Competitor Analysis

e. mcavoy & sons limited Ownership

e. mcavoy & sons limited directors

e. mcavoy & sons limited company details

e. mcavoy & sons limited Charges & Mortgages

e. mcavoy & sons limited Companies House Filings - See Documents