
Company Number
00731159
Next Accounts
Sep 2025
Shareholders
bae systems (holdings) ltd
bae systems (nominees) ltd
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
victory point, lyon way, frimley, camberley, surrey, GU16 7EX
Website
www.thealviscarcompany.co.ukPomanda estimates the enterprise value of ALVIS LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ALVIS LIMITED at £0 based on an EBITDA of £-39k and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ALVIS LIMITED at £193.7m based on Net Assets of £148.5m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alvis Limited is a live company located in camberley, GU16 7EX with a Companies House number of 00731159. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 1962, it's largest shareholder is bae systems (holdings) ltd with a 100% stake. Alvis Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Alvis Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Alvis Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Alvis Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Alvis Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Alvis Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Alvis Limited
- - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Alvis Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Alvis Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Alvis Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Alvis Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Alvis Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Alvis Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.4%, this is a lower level of debt than the average (69.6%)
- - Alvis Limited
- - Industry AVG
Alvis Limited's latest turnover from December 2023 is 0 and the company has net assets of £148.5 million. According to their latest financial statements, we estimate that Alvis Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -39,000 | -2,000 | -1,000 | -6,497,000 | -1,000 | -1,000 | 21,000 | 3,640,000 | |||||||
Interest Payable | 48,000 | ||||||||||||||
Interest Receivable | 84,000 | 38,000 | 24,000 | 25,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 29,000 | 33,000 | ||
Pre-Tax Profit | 45,000 | 38,000 | 12,189,000 | 78,363,000 | 30,000 | 32,028,000 | 93,518,000 | 11,560,000 | 12,744,000 | 18,873,000 | 47,036,000 | 36,083,000 | 29,000 | 62,050,000 | 3,673,000 |
Tax | |||||||||||||||
Profit After Tax | 45,000 | 38,000 | 12,189,000 | 78,363,000 | 30,000 | 32,028,000 | 93,518,000 | 11,560,000 | 12,744,000 | 18,873,000 | 47,036,000 | 36,083,000 | 29,000 | 62,050,000 | 3,673,000 |
Dividends Paid | 78,363,000 | 30,000 | 32,033,000 | 93,514,000 | 11,560,000 | 47,036,000 | 36,083,000 | 2,446,000 | 62,000,000 | 4,000,000 | |||||
Retained Profit | 45,000 | 38,000 | -66,174,000 | 78,333,000 | -32,003,000 | -61,486,000 | 81,958,000 | 11,560,000 | 12,744,000 | -28,163,000 | 10,953,000 | 33,637,000 | -61,971,000 | 58,050,000 | 3,673,000 |
Employee Costs | 11,000 | 11,000 | |||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 4 | 4 | 2 | 2 | |||||||
EBITDA* | -39,000 | -2,000 | -1,000 | -6,497,000 | -1,000 | -1,000 | 21,000 | 3,640,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 108,413,000 | 108,413,000 | 108,415,000 | 108,420,000 | 107,485,000 | 107,485,000 | 106,835,000 | 106,234,000 | 112,236,000 | 103,577,000 | 103,577,000 | 103,577,000 | 103,577,000 | 103,577,000 | 103,577,000 |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 108,413,000 | 108,413,000 | 108,415,000 | 108,420,000 | 107,485,000 | 107,485,000 | 106,835,000 | 106,234,000 | 112,236,000 | 103,577,000 | 103,577,000 | 103,577,000 | 103,577,000 | 103,577,000 | 103,577,000 |
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | 275,692,000 | 358,444,000 | 358,406,000 | 369,721,000 | 369,696,000 | 369,665,000 | 369,911,000 | 276,363,000 | 278,017,000 | 162,087,000 | 176,718,000 | 151,422,000 | 102,072,000 | 147,636,000 | 62,491,000 |
Misc Debtors | |||||||||||||||
Cash | 312,000 | 22,000 | 6,000 | 6,000 | 6,000 | ||||||||||
misc current assets | |||||||||||||||
total current assets | 275,692,000 | 358,444,000 | 358,406,000 | 369,721,000 | 369,696,000 | 369,665,000 | 369,911,000 | 276,363,000 | 278,017,000 | 162,087,000 | 177,030,000 | 151,444,000 | 102,078,000 | 147,642,000 | 62,497,000 |
total assets | 384,105,000 | 466,857,000 | 466,821,000 | 478,141,000 | 477,181,000 | 477,150,000 | 476,746,000 | 382,597,000 | 390,253,000 | 265,664,000 | 280,607,000 | 255,021,000 | 205,655,000 | 251,219,000 | 166,074,000 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 235,638,000 | 318,397,000 | 306,297,000 | 251,438,000 | 329,746,000 | 297,712,000 | 236,472,000 | 224,882,000 | 117,140,000 | 109,790,000 | 96,570,000 | 81,937,000 | 65,770,000 | 49,364,000 | 22,247,000 |
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 438,000 | 437,000 | 459,000 | ||||||||||||
total current liabilities | 235,638,000 | 318,397,000 | 306,297,000 | 251,438,000 | 329,746,000 | 297,712,000 | 236,472,000 | 224,882,000 | 117,140,000 | 109,790,000 | 96,570,000 | 81,937,000 | 66,208,000 | 49,801,000 | 22,706,000 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 235,638,000 | 318,397,000 | 306,297,000 | 251,438,000 | 329,746,000 | 297,712,000 | 236,472,000 | 224,882,000 | 117,140,000 | 109,790,000 | 96,570,000 | 81,937,000 | 66,208,000 | 49,801,000 | 22,706,000 |
net assets | 148,467,000 | 148,460,000 | 160,524,000 | 226,703,000 | 147,435,000 | 179,438,000 | 240,274,000 | 157,715,000 | 273,113,000 | 155,874,000 | 184,037,000 | 173,084,000 | 139,447,000 | 201,418,000 | 143,368,000 |
total shareholders funds | 148,467,000 | 148,460,000 | 160,524,000 | 226,703,000 | 147,435,000 | 179,438,000 | 240,274,000 | 157,715,000 | 273,113,000 | 155,874,000 | 184,037,000 | 173,084,000 | 139,447,000 | 201,418,000 | 143,368,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -39,000 | -2,000 | -1,000 | -6,497,000 | -1,000 | -1,000 | 21,000 | 3,640,000 | |||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -82,752,000 | 38,000 | -11,315,000 | 25,000 | 31,000 | -246,000 | 93,548,000 | -1,654,000 | 115,930,000 | -14,631,000 | 25,296,000 | 49,350,000 | -45,564,000 | 85,145,000 | 62,491,000 |
Creditors | |||||||||||||||
Accruals and Deferred Income | -438,000 | 1,000 | -22,000 | 459,000 | |||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 82,713,000 | -38,000 | 11,315,000 | -25,000 | -31,000 | 244,000 | -93,549,000 | -4,843,000 | 14,630,000 | -25,296,000 | -49,788,000 | 45,564,000 | -85,146,000 | -58,392,000 | |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -2,000 | -5,000 | 935,000 | 650,000 | 601,000 | -6,002,000 | 8,659,000 | 103,577,000 | |||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -82,759,000 | 12,100,000 | 54,859,000 | -78,308,000 | 32,034,000 | 61,240,000 | 11,590,000 | 107,742,000 | 7,350,000 | 13,220,000 | 14,633,000 | 16,167,000 | 16,406,000 | 27,117,000 | 22,247,000 |
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 84,000 | 38,000 | 24,000 | 25,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | -18,000 | 30,000 | 29,000 | 33,000 | ||
cash flow from financing | -82,713,000 | 36,000 | 54,878,000 | -77,348,000 | 32,064,000 | 61,920,000 | 12,221,000 | -19,216,000 | 111,845,000 | 13,250,000 | 14,663,000 | 16,149,000 | 16,436,000 | 27,146,000 | 161,975,000 |
cash and cash equivalents | |||||||||||||||
cash | -312,000 | 290,000 | 16,000 | 6,000 | |||||||||||
overdraft | |||||||||||||||
change in cash | -312,000 | 290,000 | 16,000 | 6,000 |
Perform a competitor analysis for alvis limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in GU16 area or any other competitors across 12 key performance metrics.
ALVIS LIMITED group structure
Alvis Limited has 2 subsidiary companies.
Ultimate parent company
2 parents
ALVIS LIMITED
00731159
2 subsidiaries
Alvis Limited currently has 2 directors. The longest serving directors include Mr Glynn Plant (Apr 2020) and Mr Michael Clarke (Oct 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Glynn Plant | England | 52 years | Apr 2020 | - | Director |
Mr Michael Clarke | England | 39 years | Oct 2020 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-39k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
148.5m
0%
total assets
384.1m
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
company number
00731159
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
July 1962
age
63
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
alvis plc (April 2005)
united scientific holdings p l c (March 1992)
accountant
-
auditor
DELOITTE LLP
address
victory point, lyon way, frimley, camberley, surrey, GU16 7EX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 27 charges/mortgages relating to alvis limited. Currently there are 0 open charges and 27 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALVIS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|