M.a.hardy Limited

POWER SEARCH PRICING

SOLUTIONS

m.a.hardy limited Company Information

Live

MatureSmallLow

Company Number

00780817

Next Accounts

Dec 2025

Industry

Other accommodation

Mixed farming

View All

Directors

Michael Hardy

Ian Hardy

View All

Shareholders

m.a. hardy

i.c. hardy

View All

Group Structure

View All

Contact

Registered Address

new farm port road west, barry, south glamorgan, CF62 3BT

Website

http://newfarmbarry.co.uk

m.a.hardy limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of M.A.HARDY LIMITED at £1.5m based on Net Assets of £1m and 1.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.a.hardy Limited is a live company located in south glamorgan, CF62 3BT with a Companies House number of 00780817. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in November 1963, it's largest shareholder is m.a. hardy with a 30.9% stake. M.a.hardy Limited is a mature, small sized company, Pomanda has estimated its turnover at £531.3k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded M.A.Hardy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

3 Regular

8 Weak

Size

annual sales of £531.3k, make it smaller than the average company (£2.8m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.3%)

EXPORT

M.A.Hardy Limited's latest turnover from March 2024 is estimated at £531.3 thousand and the company has net assets of £1 million. According to their latest financial statements, M.A.Hardy Limited has 5 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	531,253	598,960	434,431	520,551	507,933	450,713	481,705	381,715	422,996	1,175,786	884,755	706,255	554,684	477,574	691,930
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	327,619	358,367	279,904	346,414	334,246	285,223	295,573	231,311	255,475	696,014	524,941	403,705	303,169	264,135	382,255
Gross Profit	203,634	240,593	154,527	174,137	173,687	165,490	186,132	150,404	167,521	479,771	359,815	302,549	251,515	213,439	309,676
Admin Expenses	236,022	173,353	155,431	196,821	197,190	93,644	209,131	141,458	266,604	543,957	390,448	273,323	235,968	183,133	-5,220
Operating Profit	-32,388	67,240	-904	-22,684	-23,503	71,846	-22,999	8,946	-99,083	-64,186	-30,633	29,226	15,547	30,306	314,896
Interest Payable	73,292	51,876	26,788	26,141	26,587	27,567	24,693	24,985	14,298	0	0	0	0	0	0
Interest Receivable	63	54	11	2	1	0	0	0	1	1	0	0	0	0	0
Pre-Tax Profit	-105,617	15,419	-27,681	-48,823	-50,089	44,279	-47,692	-16,039	-113,380	-64,185	-30,633	29,226	15,547	30,306	314,896
Tax	0	-2,930	0	0	0	-8,413	0	0	0	0	0	-7,014	-4,042	-8,486	-88,171
Profit After Tax	-105,617	12,489	-27,681	-48,823	-50,089	35,866	-47,692	-16,039	-113,380	-64,185	-30,633	22,212	11,505	21,820	226,725
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-105,617	12,489	-27,681	-48,823	-50,089	35,866	-47,692	-16,039	-113,380	-64,185	-30,633	22,212	11,505	21,820	226,725
Employee Costs	153,298	141,969	136,278	129,649	128,172	126,059	146,779	146,693	152,115	416,493	303,195	252,384	195,956	167,847	258,861
Number Of Employees	5	5	5	5	5	5	6	6	6	16	12	10	8	7	11
EBITDA*	-14,305	95,933	28,925	5,733	7,486	105,475	22,134	53,010	-38,297	-4,037	27,388	69,579	56,966	58,035	346,876

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,511,377	1,527,985	1,554,683	1,539,012	1,565,889	1,594,824	1,614,553	1,602,330	1,608,397	482,321	306,437	283,056	273,893	247,219	274,398
Intangible Assets	0	0	0	0	1,540	3,594	5,648	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	315	315	315
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,511,377	1,527,985	1,554,683	1,539,012	1,567,429	1,598,418	1,620,201	1,602,330	1,608,397	482,321	306,437	283,056	274,208	247,534	274,713
Stock & work in progress	350,067	367,312	330,252	340,601	376,162	363,666	305,618	315,280	291,806	337,476	318,342	352,493	256,718	261,862	243,092
Trade Debtors	14,924	30,709	9,868	14,887	14,469	13,257	24,254	7,055	14,019	41,572	38,730	4,632	23,006	4,308	27,511
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	8,852	5,175	1,618	1,478	2,146	2,160	0	250	4,257	0	0	0	0	0	0
Cash	1,504	905	1,624	1,230	2,306	25	24	82	121	121	81	81	31	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	375,347	404,101	343,362	358,196	395,083	379,108	329,896	322,667	310,203	379,169	357,153	357,206	279,755	266,170	270,603
total assets	1,886,724	1,932,086	1,898,045	1,897,208	1,962,512	1,977,526	1,950,097	1,924,997	1,918,600	861,490	663,590	640,262	553,963	513,704	545,316
Bank overdraft	379,935	355,330	341,130	351,963	455,106	416,605	400,190	359,594	439,926	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	8,925	19,388	13,305	30,800	18,723	22,529	36,097	33,973	44,918	488,706	302,969	277,085	207,384	196,186	253,087
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	6,102	9,622	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	175,033	156,771	369,987	335,798	311,213	310,833	305,518	240,917	92,605	0	0	0	0	0	0
total current liabilities	569,995	541,111	724,422	718,561	785,042	749,967	741,805	634,484	577,449	488,706	302,969	277,085	207,384	196,186	253,087
loans	302,588	265,115	50,630	50,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	6,303	12,405	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	22,027	0	0	0	16,599	51,128	85,727	144,840	68,492	40,415	46,029	28,473	25,004
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	308,891	277,520	72,657	50,000	0	0	16,599	51,128	85,727	144,840	68,492	40,415	46,029	28,473	25,004
total liabilities	878,886	818,631	797,079	768,561	785,042	749,967	758,404	685,612	663,176	633,546	371,461	317,500	253,413	224,659	278,091
net assets	1,007,838	1,113,455	1,100,966	1,128,647	1,177,470	1,227,559	1,191,693	1,239,385	1,255,424	227,944	292,129	322,762	300,550	289,045	267,225
total shareholders funds	1,007,838	1,113,455	1,100,966	1,128,647	1,177,470	1,227,559	1,191,693	1,239,385	1,255,424	227,944	292,129	322,762	300,550	289,045	267,225

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-32,388	67,240	-904	-22,684	-23,503	71,846	-22,999	8,946	-99,083	-64,186	-30,633	29,226	15,547	30,306	314,896
Depreciation	18,083	28,693	29,829	26,877	28,935	31,575	45,133	44,064	60,786	60,149	58,021	40,353	41,419	27,729	31,980
Amortisation	0	0	0	1,540	2,054	2,054	0	0	0	0	0	0	0	0	0
Tax	0	-2,930	0	0	0	-8,413	0	0	0	0	0	-7,014	-4,042	-8,486	-88,171
Stock	-17,245	37,060	-10,349	-35,561	12,496	58,048	-9,662	23,474	-45,670	19,134	-34,151	95,775	-5,144	18,770	243,092
Debtors	-12,108	24,398	-4,879	-250	1,198	-8,837	16,949	-10,971	-23,296	2,842	34,098	-18,374	18,698	-23,203	27,511
Creditors	-10,463	6,083	-17,495	12,077	-3,806	-13,568	2,124	-10,945	-443,788	185,737	25,884	69,701	11,198	-56,901	253,087
Accruals and Deferred Income	18,262	-213,216	34,189	24,585	380	5,315	64,601	148,312	92,605	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	22,847	-175,588	60,847	78,206	-9,634	39,598	81,572	177,874	-320,514	159,724	53,325	54,865	50,568	-2,919	241,189
Investing Activities
capital expenditure	-1,475	-1,995	-45,500	0	0	-11,846	-63,004	-37,997	-1,186,862	-236,033	-81,402	-49,516	-68,093	-550	-306,378
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	-315	0	0	315
cash flow from investments	-1,475	-1,995	-45,500	0	0	-11,846	-63,004	-37,997	-1,186,862	-236,033	-81,402	-49,201	-68,093	-550	-306,693
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	37,473	214,485	630	50,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-9,622	22,027	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-22,027	22,027	0	0	-16,599	-34,529	-34,599	-59,113	76,348	28,077	-5,614	17,556	3,469	25,004
share issue	0	0	0	0	0	0	0	0	1,140,860	0	0	0	0	0	40,500
interest	-73,229	-51,822	-26,777	-26,139	-26,586	-27,567	-24,693	-24,985	-14,297	1	0	0	0	0	0
cash flow from financing	-45,378	162,663	-4,120	23,861	-26,586	-44,166	-59,222	-59,584	1,067,450	76,349	28,077	-5,614	17,556	3,469	65,504
cash and cash equivalents
cash	599	-719	394	-1,076	2,281	1	-58	-39	0	40	0	50	31	0	0
overdraft	24,605	14,200	-10,833	-103,143	38,501	16,415	40,596	-80,332	439,926	0	0	0	0	0	0
change in cash	-24,006	-14,919	11,227	102,067	-36,220	-16,414	-40,654	80,293	-439,926	40	0	50	31	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for m.a.hardy limited. Get real-time insights into m.a.hardy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for m.a.hardy limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in CF62 area or any other competitors across 12 key performance metrics.

M.A.HARDY LIMITED group structure

M.A.Hardy Limited has no subsidiary companies.

Ultimate parent company

M.A.HARDY LIMITED

00780817

M.A.HARDY LIMITED Shareholders

m.a. hardy	30.86%
i.c. hardy	25.93%
s.r. hardy	22.22%
p.s. james	11.11%
rhys owain hardy	9.88%

M.A.Hardy Limited currently has 4 directors. The longest serving directors include Mr Michael Hardy (Dec 1991) and Mr Ian Hardy (Dec 1991).

officer	country	age	start	end	role
Mr Michael Hardy		89 years	Dec 1991	-	Director
Mr Ian Hardy		64 years	Dec 1991	-	Director
Ms Sara Hardy		64 years	Dec 1991	-	Director
Mr Rhys Hardy	United Kingdom	38 years	Aug 2017	-	Director

P&L

March 2024

turnover

531.3k

-11%

operating profit

-32.4k

gross margin

38.4%

-4.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-0.09%

total assets

1.9m

-0.02%

cash

1.5k

+0.66%

net assets

Total assets minus all liabilities

Similar Companies

coverleaf limited

1.5

drewett farming ltd

2.5

r.n.willmer(farms)limited

a.w. kay farming limited

1.5

braydeston beef limited

company number

00780817

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

55900 - Other accommodation

01500 - Mixed farming

incorporation date

November 1963

ultimate parent company

None

previous names

N/A

address

new farm port road west, barry, south glamorgan, CF62 3BT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to m.a.hardy limited. Currently there are 11 open charges and 0 have been satisfied in the past.

m.a.hardy limited Company Information

m.a.hardy limited Estimated Valuation

m.a.hardy limited Estimated Valuation

m.a.hardy limited Estimated Valuation

M.a.hardy Limited Overview

M.a.hardy Limited Health Check

M.A.HARDY LIMITED financials

m.a.hardy limited Credit Report and Business Information

M.a.hardy Limited Competitor Analysis

m.a.hardy limited Ownership

m.a.hardy limited directors

m.a.hardy limited company details

m.a.hardy limited Charges & Mortgages

m.a.hardy limited Companies House Filings - See Documents