drewett farming ltd
drewett farming ltd Company Information
Company Number
09175494
Next Accounts
Jul 2025
Industry
Raising of dairy cattle
Mixed farming
Shareholders
george drewett
gemma drewett
View AllGroup Structure
View All
Contact
Registered Address
top farm spirthill, calne, SN11 9HW
Website
-drewett farming ltd Estimated Valuation
Pomanda estimates the enterprise value of DREWETT FARMING LTD at £515.3k based on a Turnover of £1.3m and 0.39x industry multiple (adjusted for size and gross margin).
drewett farming ltd Estimated Valuation
Pomanda estimates the enterprise value of DREWETT FARMING LTD at £3.2k based on an EBITDA of £908 and a 3.53x industry multiple (adjusted for size and gross margin).
drewett farming ltd Estimated Valuation
Pomanda estimates the enterprise value of DREWETT FARMING LTD at £132.1k based on Net Assets of £95.2k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Drewett Farming Ltd Overview
Drewett Farming Ltd is a live company located in calne, SN11 9HW with a Companies House number of 09175494. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in August 2014, it's largest shareholder is george drewett with a 46% stake. Drewett Farming Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Drewett Farming Ltd Health Check
Pomanda's financial health check has awarded Drewett Farming Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£2.2m)
- Drewett Farming Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (6.2%)
- Drewett Farming Ltd
6.2% - Industry AVG
Production
with a gross margin of 16.7%, this company has a higher cost of product (27.3%)
- Drewett Farming Ltd
27.3% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (8.2%)
- Drewett Farming Ltd
8.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Drewett Farming Ltd
18 - Industry AVG
Pay Structure
on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)
- Drewett Farming Ltd
£30.1k - Industry AVG
Efficiency
resulting in sales per employee of £655.1k, this is more efficient (£152.4k)
- Drewett Farming Ltd
£152.4k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (24 days)
- Drewett Farming Ltd
24 days - Industry AVG
Creditor Days
its suppliers are paid after 190 days, this is slower than average (40 days)
- Drewett Farming Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Drewett Farming Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Drewett Farming Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.9%, this is a higher level of debt than the average (41.9%)
85.9% - Drewett Farming Ltd
41.9% - Industry AVG
DREWETT FARMING LTD financials
Drewett Farming Ltd's latest turnover from October 2023 is estimated at £1.3 million and the company has net assets of £95.2 thousand. According to their latest financial statements, Drewett Farming Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 3 | 3 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 483,784 | 321,919 | 162,267 | 163,110 | 143,099 | 64,031 | 13,699 | 10,617 | 12,491 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 483,784 | 321,919 | 162,267 | 163,110 | 143,099 | 64,031 | 13,699 | 10,617 | 12,491 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,310 | 43,560 |
| Trade Debtors | 191,114 | 146,120 | 215,049 | 210,669 | 156,154 | 121,867 | 90,569 | 41,250 | 25,250 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,332 | 6,471 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 191,114 | 146,120 | 215,049 | 210,669 | 156,154 | 121,867 | 90,569 | 86,892 | 75,281 |
| total assets | 674,898 | 468,039 | 377,316 | 373,779 | 299,253 | 185,898 | 104,268 | 97,509 | 87,772 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 569,211 | 357,557 | 288,024 | 289,640 | 241,571 | 128,219 | 13,844 | 22,886 | 15,647 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 569,211 | 357,557 | 288,024 | 289,640 | 241,571 | 128,219 | 13,844 | 22,886 | 15,647 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 10,502 | 15,978 | 21,542 | 27,500 | 0 | 0 | 0 | 10,000 | 40,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 644 | 2,498 |
| total long term liabilities | 10,502 | 15,978 | 21,542 | 27,500 | 0 | 0 | 0 | 10,644 | 42,498 |
| total liabilities | 579,713 | 373,535 | 309,566 | 317,140 | 241,571 | 128,219 | 13,844 | 33,530 | 58,145 |
| net assets | 95,185 | 94,504 | 67,750 | 56,639 | 57,682 | 57,679 | 90,424 | 63,979 | 29,627 |
| total shareholders funds | 95,185 | 94,504 | 67,750 | 56,639 | 57,682 | 57,679 | 90,424 | 63,979 | 29,627 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 1,874 | 1,675 | |||||||
| Amortisation | 0 | 0 | |||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -44,310 | 750 | 43,560 |
| Debtors | 44,994 | -68,929 | 4,380 | 54,515 | 34,287 | 31,298 | 49,319 | 16,000 | 25,250 |
| Creditors | 211,654 | 69,533 | -1,616 | 48,069 | 113,352 | 114,375 | -9,042 | 7,239 | 15,647 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -644 | -1,854 | 2,498 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -5,476 | -5,564 | -5,958 | 27,500 | 0 | 0 | -10,000 | -30,000 | 40,000 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,332 | -5,139 | 6,471 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,332 | -5,139 | 6,471 |
drewett farming ltd Credit Report and Business Information
Drewett Farming Ltd Competitor Analysis
Perform a competitor analysis for drewett farming ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in SN11 area or any other competitors across 12 key performance metrics.
drewett farming ltd Ownership
DREWETT FARMING LTD group structure
Drewett Farming Ltd has no subsidiary companies.
Ultimate parent company
DREWETT FARMING LTD
09175494
drewett farming ltd directors
Drewett Farming Ltd currently has 2 directors. The longest serving directors include Mrs Gemma Drewett (Aug 2014) and Mr George Drewett (Aug 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Gemma Drewett | England | 40 years | Aug 2014 | - | Director |
| Mr George Drewett | England | 40 years | Aug 2014 | - | Director |
P&L
October 2023turnover
1.3m
+62%
operating profit
908
0%
gross margin
16.7%
-11.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
95.2k
+0.01%
total assets
674.9k
+0.44%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
drewett farming ltd company details
company number
09175494
Type
Private limited with Share Capital
industry
01410 - Raising of dairy cattle
01500 - Mixed farming
01110 - Growing of cereals (except rice), leguminous crops and oil seeds
incorporation date
August 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
top farm spirthill, calne, SN11 9HW
Bank
-
Legal Advisor
-
drewett farming ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to drewett farming ltd.
drewett farming ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
