12 west heath avenue, golders green, london, NW11 7QL
Website
-
city court properties limitedEstimated Valuation
£636.9k
Pomanda estimates the enterprise value of CITY COURT PROPERTIES LIMITED at £636.9k based on a Turnover of £223.9k and 2.85x industry multiple (adjusted for size and gross margin).
city court properties limitedEstimated Valuation
£435.8k
Pomanda estimates the enterprise value of CITY COURT PROPERTIES LIMITED at £435.8k based on an EBITDA of £71.2k and a 6.12x industry multiple (adjusted for size and gross margin).
city court properties limitedEstimated Valuation
£745.6k
Pomanda estimates the enterprise value of CITY COURT PROPERTIES LIMITED at £745.6k based on Net Assets of £493.1k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
City Court Properties LimitedOverview
City Court Properties Limited is a live company located in london, NW11 7QL with a Companies House number of 00812178. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1964, it's largest shareholder is
kerri louise summers
with a 50% stake. City Court Properties Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£223.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded City Court Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £223.9k, make it smaller than the average company (£909.7k)
£223.9k - City Court Properties Limited
£909.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (2.8%)
-9% - City Court Properties Limited
2.8% - Industry AVG
Production
with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)
71.1% - City Court Properties Limited
71.1% - Industry AVG
Profitability
an operating margin of 31.8% make it more profitable than the average company (23.9%)
31.8% - City Court Properties Limited
23.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - City Court Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
£38.2k - City Court Properties Limited
£38.2k - Industry AVG
Efficiency
resulting in sales per employee of £74.6k, this is less efficient (£186.3k)
£74.6k - City Court Properties Limited
£186.3k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (25 days)
6 days - City Court Properties Limited
25 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - City Court Properties Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 4262 days, this is more than average (387 days)
4262 days - City Court Properties Limited
387 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (8 weeks)
1 weeks - City Court Properties Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36%, this is a lower level of debt than the average (64.5%)
36% - City Court Properties Limited
64.5% - Industry AVG
CITY COURT PROPERTIES LIMITED financials
EXPORT
City Court Properties Limited's latest turnover from December 2023 is estimated at £223.9 thousand and the company has net assets of £493.1 thousand. According to their latest financial statements, City Court Properties Limited has 3 employees and maintains cash reserves of £8.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
223,860
200,514
196,715
297,194
237,382
44,443
129,735
125,278
69,421
77,188
90,403
70,174
80,081
66,977
Other Income Or Grants
Cost Of Sales
64,701
60,142
58,519
87,005
71,213
13,964
41,425
41,990
23,319
30,785
36,583
27,009
29,148
25,556
Gross Profit
159,160
140,371
138,195
210,189
166,169
30,480
88,310
83,287
46,102
46,403
53,819
43,165
50,932
41,422
Admin Expenses
87,925
69,448
74,373
186,634
188,668
29,516
32,596
42,413
13,917
15,033
30,459
38,141
65,152
56,419
-289,452
Operating Profit
71,235
70,923
63,822
23,555
-22,499
964
55,714
40,874
32,185
31,370
23,360
5,024
-14,220
-14,997
289,452
Interest Payable
Interest Receivable
953
2,419
394
107
186
414
182
5
2
3
5
38
35
2
2
Pre-Tax Profit
72,188
73,342
64,216
23,662
-22,313
1,378
55,895
40,879
32,186
31,373
23,365
5,062
-14,185
-14,995
289,454
Tax
-18,047
-13,935
-12,201
-4,496
-262
-10,620
-8,176
-6,437
-6,588
-5,374
-1,215
-81,047
Profit After Tax
54,141
59,407
52,015
19,166
-22,313
1,116
45,275
32,703
25,749
24,785
17,991
3,847
-14,185
-14,995
208,407
Dividends Paid
Retained Profit
54,141
59,407
52,015
19,166
-22,313
1,116
45,275
32,703
25,749
24,785
17,991
3,847
-14,185
-14,995
208,407
Employee Costs
114,739
114,500
110,280
111,054
123,905
39,025
35,739
37,557
37,720
35,428
35,329
33,447
33,462
33,860
Number Of Employees
3
3
3
3
3
1
1
1
1
1
1
1
1
1
EBITDA*
71,235
70,923
63,822
23,555
-22,499
964
55,714
40,874
32,185
31,370
23,360
5,024
-14,220
-14,997
289,452
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
755,500
608,841
495,290
342,583
358,941
209,050
193,733
218,063
272,109
242,106
210,935
197,472
174,996
199,027
208,661
Trade Debtors
3,909
2,222
1,799
4,441
5,184
3,948
9,726
13,504
5,558
6,474
9,322
6,612
8,820
7,293
10,585
Group Debtors
Misc Debtors
2,055
1,648
1,845
76,710
67,365
58,963
802
Cash
8,619
27,703
110,502
205,054
8,400
41,283
69,097
3,514
143
537
639
1,293
13,812
125
726
misc current assets
total current assets
770,083
640,414
609,436
552,078
372,525
330,991
339,921
294,044
278,612
249,117
220,896
205,377
197,628
206,445
219,972
total assets
770,083
640,414
609,436
552,078
372,525
330,991
339,921
294,044
278,612
249,117
220,896
205,377
197,628
206,445
219,972
Bank overdraft
Bank loan
Trade Creditors
224,530
64,143
33
122
23,265
19,829
22,301
18,399
13,031
11,563
Group/Directors Accounts
195,484
141,263
169,865
other short term finances
hp & lease commitments
other current liabilities
81,488
60,181
60,008
263
10,342
9,618
27,011
total current liabilities
276,972
201,444
229,873
224,530
64,143
296
10,342
9,740
27,011
23,265
19,829
22,301
18,399
13,031
11,563
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
276,972
201,444
229,873
224,530
64,143
296
10,342
9,740
27,011
23,265
19,829
22,301
18,399
13,031
11,563
net assets
493,111
438,970
379,563
327,548
308,382
330,695
329,579
284,304
251,601
225,852
201,067
183,076
179,229
193,414
208,409
total shareholders funds
493,111
438,970
379,563
327,548
308,382
330,695
329,579
284,304
251,601
225,852
201,067
183,076
179,229
193,414
208,409
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
71,235
70,923
63,822
23,555
-22,499
964
55,714
40,874
32,185
31,370
23,360
5,024
-14,220
-14,997
289,452
Depreciation
Amortisation
Tax
-18,047
-13,935
-12,201
-4,496
-262
-10,620
-8,176
-6,437
-6,588
-5,374
-1,215
-81,047
Stock
146,659
113,551
152,707
-16,358
149,891
15,317
-24,330
-54,046
30,003
31,171
13,463
22,476
-24,031
-9,634
208,661
Debtors
2,094
226
-797
-743
-75,474
3,567
4,624
66,107
-114
-2,848
2,710
-2,208
1,527
-3,292
10,585
Creditors
-224,530
160,387
64,110
33
-122
122
-23,265
3,436
-2,472
3,902
5,368
1,468
11,563
Accruals and Deferred Income
21,307
173
60,008
-263
-10,079
724
-17,393
27,011
Deferred Taxes & Provisions
Cash flow from operations
-74,258
-56,616
-264,811
196,547
-33,069
-28,228
65,402
3,366
-395
-105
-659
-12,557
13,652
-603
722
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
54,221
-28,602
169,865
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
953
2,419
394
107
186
414
182
5
2
3
5
38
35
2
2
cash flow from financing
55,174
-26,183
170,259
107
186
414
182
5
2
3
5
38
35
2
4
cash and cash equivalents
cash
-19,084
-82,799
-94,552
196,654
-32,883
-27,814
65,583
3,371
-394
-102
-654
-12,519
13,687
-601
726
overdraft
change in cash
-19,084
-82,799
-94,552
196,654
-32,883
-27,814
65,583
3,371
-394
-102
-654
-12,519
13,687
-601
726
city court properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for city court properties limited. Get real-time insights into city court properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for city court properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.
city court properties limited Ownership
CITY COURT PROPERTIES LIMITED group structure
City Court Properties Limited has no subsidiary companies.
Ultimate parent company
CITY COURT PROPERTIES LIMITED
00812178
CITY COURT PROPERTIES LIMITED Shareholders
The largest shareholders in City Court Properties Limited include Kerri Louise Summers and Mrs J.E. Summers.
kerri louise summers
50%
mrs j.e. summers
50%
city court properties limited directors
City Court Properties Limited currently has 3 directors.
The longest serving directors include
Ms Jill Summers (Sep 1991) and
Mr Robin Summers (Sep 1991).
12 west heath avenue, golders green, london, NW11 7QL
Bank
BANK OF SCOTLAND
Legal Advisor
-
city court properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 13 charges/mortgages relating to city court properties limited. Currently there are 0 open charges and 13 have been satisfied in the past.
city court properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CITY COURT PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
city court properties limitedCompanies House Filings - See Documents
