whitelake properties investment limited

whitelake properties investment limited Company Information

Share WHITELAKE PROPERTIES INVESTMENT LIMITED
Live 
EstablishedSmallLow

Company Number

09163519

Industry

Buying and selling of own real estate

 

Shareholders

vega gr limited

Group Structure

View All

Contact

Registered Address

berkeley house, 304 regents park road, london, N3 2JX

whitelake properties investment limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of WHITELAKE PROPERTIES INVESTMENT LIMITED at £1.9m based on a Turnover of £886.4k and 2.1x industry multiple (adjusted for size and gross margin).

whitelake properties investment limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of WHITELAKE PROPERTIES INVESTMENT LIMITED at £3.2m based on an EBITDA of £732.9k and a 4.34x industry multiple (adjusted for size and gross margin).

whitelake properties investment limited Estimated Valuation

£102.7m

Pomanda estimates the enterprise value of WHITELAKE PROPERTIES INVESTMENT LIMITED at £102.7m based on Net Assets of £66.3m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Whitelake Properties Investment Limited Overview

Whitelake Properties Investment Limited is a live company located in london, N3 2JX with a Companies House number of 09163519. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2014, it's largest shareholder is vega gr limited with a 100% stake. Whitelake Properties Investment Limited is a established, small sized company, Pomanda has estimated its turnover at £886.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Whitelake Properties Investment Limited Health Check

Pomanda's financial health check has awarded Whitelake Properties Investment Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £886.4k, make it in line with the average company (£950k)

£886.4k - Whitelake Properties Investment Limited

£950k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (2.8%)

3% - Whitelake Properties Investment Limited

2.8% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a higher cost of product (70.3%)

27.2% - Whitelake Properties Investment Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of 82.7% make it more profitable than the average company (23.9%)

82.7% - Whitelake Properties Investment Limited

23.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Whitelake Properties Investment Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Whitelake Properties Investment Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £443.2k, this is more efficient (£189k)

£443.2k - Whitelake Properties Investment Limited

£189k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (24 days)

16 days - Whitelake Properties Investment Limited

24 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Whitelake Properties Investment Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Whitelake Properties Investment Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Whitelake Properties Investment Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.3%, this is a lower level of debt than the average (63.5%)

14.3% - Whitelake Properties Investment Limited

63.5% - Industry AVG

WHITELAKE PROPERTIES INVESTMENT LIMITED financials

EXPORTms excel logo

Whitelake Properties Investment Limited's latest turnover from December 2023 is £886.4 thousand and the company has net assets of £66.3 million. According to their latest financial statements, we estimate that Whitelake Properties Investment Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover886,410905,755876,450815,264426,23735,1700000
Other Income Or Grants0000000000
Cost Of Sales645,475654,309646,041626,491332,56626,3870000
Gross Profit240,935251,446230,409188,77393,6718,7830000
Admin Expenses-491,919-479,484-501,574-464,540-243,436-16,4350000
Operating Profit732,854730,930731,983653,313337,10725,2180000
Interest Payable2,0732,1281,8821,95375515,0960000
Interest Receivable459,075209,094117,988101,80025,58200000
Pre-Tax Profit-11,716,251-202,868,99720,975,45673,669,013178,161,84718,909,3460000
Tax3,186,00051,084,583-19,526,583-17,188,000-25,128,000-3,213,0000000
Profit After Tax-8,530,251-151,784,4141,448,87356,481,013153,033,84715,696,3460000
Dividends Paid0000000000
Retained Profit-8,530,251-151,784,4141,448,87356,481,013153,033,84715,696,3460000
Employee Costs0000000000
Number Of Employees2444111000
EBITDA*732,854730,930731,983653,313337,10725,2180000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other69,587,00082,493,107286,300,000266,172,633193,320,62727,650,0000000
Debtors (Due After 1 year)7,759,0186,547,8375,603,2784,670,252000000
Total Fixed Assets77,346,01889,040,944291,903,278270,842,885193,320,62727,650,0000000
Stock & work in progress0000000000
Trade Debtors40,43471,52282,247163,437107,15486,8160000
Group Debtors00003,661,4670100000
Misc Debtors0000000000
Cash0000000000
misc current assets0000000000
total current assets40,43471,52282,247163,4373,768,62186,816100000
total assets77,386,45289,112,466291,985,525271,006,322197,089,24827,736,816100000
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 0000000000
Group/Directors Accounts000008,711,4830000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities255,938265,701403,346266,01617,955115,8870000
total current liabilities255,938265,701403,346266,01617,9558,827,3700000
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions10,785,00013,971,00064,922,00045,529,00028,341,0003,213,0000000
total long term liabilities10,785,00013,971,00064,922,00045,529,00028,341,0003,213,0000000
total liabilities11,040,93814,236,70165,325,34645,795,01628,358,95512,040,3700000
net assets66,345,51474,875,765226,660,179225,211,306168,730,29315,696,446100000
total shareholders funds66,345,51474,875,765226,660,179225,211,306168,730,29315,696,446100000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit732,854730,930731,983653,313337,10725,2180000
Depreciation0000000000
Amortisation0000000000
Tax3,186,00051,084,583-19,526,583-17,188,000-25,128,000-3,213,0000000
Stock0000000000
Debtors1,180,093933,834851,8361,065,0683,681,80586,716100000
Creditors0000000000
Accruals and Deferred Income-9,763-137,645137,330248,061-97,932115,8870000
Deferred Taxes & Provisions-3,186,000-50,951,00019,393,00017,188,00025,128,0003,213,0000000
Cash flow from operations-457,002-206,966-116,106-163,694-3,442,63054,389-100000
Investing Activities
capital expenditure0000000000
Change in Investments-12,906,107-203,806,89320,127,36772,852,006165,670,62727,650,0000000
cash flow from investments12,906,107203,806,893-20,127,367-72,852,006-165,670,627-27,650,0000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000-8,711,4838,711,4830000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000100000
interest457,002206,966116,10699,84724,827-15,0960000
cash flow from financing457,002206,966116,10699,847-8,686,6568,696,387100000
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

whitelake properties investment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for whitelake properties investment limited. Get real-time insights into whitelake properties investment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Whitelake Properties Investment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for whitelake properties investment limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

whitelake properties investment limited Ownership

WHITELAKE PROPERTIES INVESTMENT LIMITED group structure

Whitelake Properties Investment Limited has no subsidiary companies.

Ultimate parent company

EURO INVESTMENTS OVERSEAS INCORPORATED

#0113276

2 parents

WHITELAKE PROPERTIES INVESTMENT LIMITED

09163519

WHITELAKE PROPERTIES INVESTMENT LIMITED Shareholders

vega gr limited 100%

whitelake properties investment limited directors

Whitelake Properties Investment Limited currently has 4 directors. The longest serving directors include Mr Christopher McGill (Aug 2014) and Mr William Procter (Aug 2014).

officercountryagestartendrole
Mr Christopher McGill64 years Aug 2014- Director
Mr William ProcterEngland71 years Aug 2014- Director
Mr Paul HallamEngland49 years Jul 2019- Director
Mr Michael WatsonEngland66 years Feb 2021- Director

P&L

December 2023

turnover

886.4k

-2%

operating profit

732.9k

0%

gross margin

27.2%

-2.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

66.3m

-0.11%

total assets

77.4m

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

whitelake properties investment limited company details

company number

09163519

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

August 2014

age

11

incorporated

UK

ultimate parent company

EURO INVESTMENTS OVERSEAS INCORPORATED

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

berkeley house, 304 regents park road, london, N3 2JX

Bank

-

Legal Advisor

-

whitelake properties investment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to whitelake properties investment limited. Currently there are 1 open charges and 0 have been satisfied in the past.

whitelake properties investment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHITELAKE PROPERTIES INVESTMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

whitelake properties investment limited Companies House Filings - See Documents

datedescriptionview/download