hudsons of dudley limited

Live MatureSmallDeclining

hudsons of dudley limited Company Information

Share HUDSONS OF DUDLEY LIMITED

Company Number

00824137

Shareholders

mr matthew greg hudson

mr maurice adrian hudson

Group Structure

View All

Industry

Wholesale of waste and scrap

 +1

Registered Address

canal street works canal street, brierley hill, west midlands, DY5 1JJ

Website

-

hudsons of dudley limited Estimated Valuation

£357.1k

Pomanda estimates the enterprise value of HUDSONS OF DUDLEY LIMITED at £357.1k based on a Turnover of £874.8k and 0.41x industry multiple (adjusted for size and gross margin).

hudsons of dudley limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HUDSONS OF DUDLEY LIMITED at £0 based on an EBITDA of £-67.8k and a 3.51x industry multiple (adjusted for size and gross margin).

hudsons of dudley limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of HUDSONS OF DUDLEY LIMITED at £3.9m based on Net Assets of £1.8m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hudsons Of Dudley Limited Overview

Hudsons Of Dudley Limited is a live company located in west midlands, DY5 1JJ with a Companies House number of 00824137. It operates in the wholesale of waste and scrap sector, SIC Code 46770. Founded in October 1964, it's largest shareholder is mr matthew greg hudson with a 50% stake. Hudsons Of Dudley Limited is a mature, small sized company, Pomanda has estimated its turnover at £874.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hudsons Of Dudley Limited Health Check

Pomanda's financial health check has awarded Hudsons Of Dudley Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £874.8k, make it smaller than the average company (£17.2m)

£874.8k - Hudsons Of Dudley Limited

£17.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (11.7%)

-5% - Hudsons Of Dudley Limited

11.7% - Industry AVG

production

Production

with a gross margin of 18%, this company has a comparable cost of product (18%)

18% - Hudsons Of Dudley Limited

18% - Industry AVG

profitability

Profitability

an operating margin of -11.6% make it less profitable than the average company (4.9%)

-11.6% - Hudsons Of Dudley Limited

4.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (42)

6 - Hudsons Of Dudley Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.9k, the company has an equivalent pay structure (£43.9k)

£43.9k - Hudsons Of Dudley Limited

£43.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.8k, this is less efficient (£508.6k)

£145.8k - Hudsons Of Dudley Limited

£508.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (42 days)

13 days - Hudsons Of Dudley Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (26 days)

11 days - Hudsons Of Dudley Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (13 days)

6 days - Hudsons Of Dudley Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 682 weeks, this is more cash available to meet short term requirements (14 weeks)

682 weeks - Hudsons Of Dudley Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.9%, this is a lower level of debt than the average (54.9%)

5.9% - Hudsons Of Dudley Limited

54.9% - Industry AVG

HUDSONS OF DUDLEY LIMITED financials

EXPORTms excel logo

Hudsons Of Dudley Limited's latest turnover from October 2023 is estimated at £874.8 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Hudsons Of Dudley Limited has 6 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover874,8111,310,7941,250,6021,025,8151,119,8821,074,926802,932785,068734,9001,045,1521,136,1161,183,1241,453,9422,061,6031,109,842
Other Income Or Grants
Cost Of Sales717,7081,069,8401,036,618860,355931,418879,289409,467326,352463,434658,295634,599728,574799,518970,468677,635
Gross Profit157,103240,955213,984165,460188,464195,637393,465458,716271,466386,857501,517454,550654,4241,091,135432,207
Admin Expenses258,287240,667-133,712266,98469,901103,663151,550308,454296,257309,028347,493465,723500,1741,091,135279,208
Operating Profit-101,184288347,696-101,524118,56391,974241,915150,262-24,79177,829154,024-11,173154,250152,999
Interest Payable
Interest Receivable51,08820,6807256215,0164,9271,693
Pre-Tax Profit-50,09620,968348,421-100,903123,57996,901241,915150,262-28,54279,338150,811-10,701158,324755,084154,692
Tax-3,984-66,200-23,480-18,411-44,460-29,7705,871-16,027-30,2672,096-41,867-210,469-26,764
Profit After Tax-50,09616,984282,221-100,903100,09978,490197,455120,492-22,67163,311120,544-8,605116,457544,615127,928
Dividends Paid44,000150,000300,000300,000170,000
Retained Profit-50,09616,984282,221-100,903100,09978,490153,455120,492-22,67163,311120,544-158,605-183,543244,615-42,072
Employee Costs263,359275,520270,223276,940292,683282,942279,196251,888129,055180,205242,828295,181280,134211,185197,559
Number Of Employees67778888461111111111
EBITDA*-67,81861,168425,141-18,416182,747145,543302,119191,17122,143127,480226,62757,080241,84086,187260,666

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets786,030896,115962,407985,063909,413866,966751,902946,494698,897714,206565,923548,588719,637712,638799,011
Intangible Assets
Investments & Other235,75693,650
Debtors (Due After 1 year)
Total Fixed Assets786,030896,115962,407985,063909,413866,966751,902946,494698,897714,206801,679642,238719,637712,638799,011
Stock & work in progress13,50013,50013,50013,50013,50013,50013,50013,50013,50030,00075,00075,00013,50013,50013,500
Trade Debtors31,938147,051164,445135,339123,545137,123134,733111,09062,135174,10188,582150,795136,836342,789145,477
Group Debtors
Misc Debtors30,58733,43633,87735,64129,86832,66532,71131,04436,11336,22544,34541,614172,071203,87075,102
Cash1,027,595918,613919,570531,404710,758626,961686,842325,720450,844396,978527,456483,393543,809705,754484,223
misc current assets
total current assets1,103,6201,112,6001,131,392715,884877,671810,249867,786481,354562,592637,304735,383750,802866,2161,265,913718,302
total assets1,889,6502,008,7152,093,7991,700,9471,787,0841,677,2151,619,6881,427,8481,261,4891,351,5101,537,0621,393,0401,585,8531,978,5511,517,313
Bank overdraft
Bank loan
Trade Creditors 23,45184,294106,36449,36838,94437,14860,68533,40932,34554,28745,59941,00439,18435,86622,113
Group/Directors Accounts388388388388
other short term finances
hp & lease commitments
other current liabilities54,86049,266117,49459,55969,61769,74362,06963,96014,75756,66530,41621,64548,673268,34666,176
total current liabilities78,311133,560223,858108,927108,561106,891122,75497,36947,102110,95276,01563,03788,245304,60088,677
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions33,41047,13058,90063,20048,80040,70045,80032,80037,20040,70044,50034,00043,00035,80035,100
total long term liabilities33,41047,13058,90063,20048,80040,70045,80032,80037,20040,70044,50034,00043,00035,80035,100
total liabilities111,721180,690282,758172,127157,361147,591168,554130,16984,302151,652120,51597,037131,245340,400123,777
net assets1,777,9291,828,0251,811,0411,528,8201,629,7231,529,6241,451,1341,297,6791,177,1871,199,8581,416,5471,296,0031,454,6081,638,1511,393,536
total shareholders funds1,777,9291,828,0251,811,0411,528,8201,629,7231,529,6241,451,1341,297,6791,177,1871,199,8581,416,5471,296,0031,454,6081,638,1511,393,536
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-101,184288347,696-101,524118,56391,974241,915150,262-24,79177,829154,024-11,173154,250152,999
Depreciation33,36660,88077,44583,10864,18453,56960,20440,90946,93449,65172,60368,25387,59086,187107,667
Amortisation
Tax-3,984-66,200-23,480-18,411-44,460-29,7705,871-16,027-30,2672,096-41,867-210,469-26,764
Stock-16,500-45,00061,50013,500
Debtors-117,962-17,83527,34217,567-16,3752,34425,31043,886-112,07877,399-59,482-116,498-237,752326,080220,579
Creditors-60,843-22,07056,99610,4241,796-23,53727,2761,064-21,9428,6884,5951,8203,31813,75322,113
Accruals and Deferred Income5,594-68,22857,935-10,058-1267,674-1,89149,203-41,90826,2498,771-27,028-219,673202,17066,176
Deferred Taxes & Provisions-13,720-11,770-4,30014,4008,100-5,10013,000-4,400-3,500-3,80010,500-9,0007,20070035,100
Cash flow from operations-18,825-27,049442,230-21,217185,412103,825270,734163,38289,242110,191279,70879,966228,570-233,739123,212
Investing Activities
capital expenditure76,7195,412-54,789-158,758-106,631-168,633134,388-288,506-31,625-197,934-89,938102,796-94,589186-906,678
Change in Investments-235,756142,10693,650
cash flow from investments76,7195,412-54,789-158,758-106,631-168,633134,388-288,506-31,62537,822-232,0449,146-94,589186-906,678
Financing Activities
Bank loans
Group/Directors Accounts-388388
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-280,0001,435,608
interest51,08820,6807256215,0164,9271,693
cash flow from financing51,08820,6807256215,0164,927-280,000-3881,437,689
cash and cash equivalents
cash108,982-957388,166-179,35483,797-59,881361,122-125,12453,866-130,47844,063-60,416-161,945221,531484,223
overdraft
change in cash108,982-957388,166-179,35483,797-59,881361,122-125,12453,866-130,47844,063-60,416-161,945221,531484,223

hudsons of dudley limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hudsons of dudley limited. Get real-time insights into hudsons of dudley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hudsons Of Dudley Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hudsons of dudley limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in DY5 area or any other competitors across 12 key performance metrics.

hudsons of dudley limited Ownership

HUDSONS OF DUDLEY LIMITED group structure

Hudsons Of Dudley Limited has no subsidiary companies.

Ultimate parent company

HUDSONS OF DUDLEY LIMITED

00824137

HUDSONS OF DUDLEY LIMITED Shareholders

mr matthew greg hudson 50%
mr maurice adrian hudson 50%

hudsons of dudley limited directors

Hudsons Of Dudley Limited currently has 2 directors. The longest serving directors include Mr Maurice Hudson (Jul 1999) and Mr Matthew Hudson (Jan 2003).

officercountryagestartendrole
Mr Maurice HudsonUnited Kingdom62 years Jul 1999- Director
Mr Matthew HudsonEngland53 years Jan 2003- Director

P&L

October 2023

turnover

874.8k

-33%

operating profit

-101.2k

0%

gross margin

18%

-2.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.8m

-0.03%

total assets

1.9m

-0.06%

cash

1m

+0.12%

net assets

Total assets minus all liabilities

hudsons of dudley limited company details

company number

00824137

Type

Private limited with Share Capital

industry

46770 - Wholesale of waste and scrap

49410 - Freight transport by road

incorporation date

October 1964

age

61

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

GRIFFITHS & PEGG LIMITED

auditor

-

address

canal street works canal street, brierley hill, west midlands, DY5 1JJ

Bank

HSBC BANK PLC

Legal Advisor

-

hudsons of dudley limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to hudsons of dudley limited. Currently there are 13 open charges and 0 have been satisfied in the past.

hudsons of dudley limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HUDSONS OF DUDLEY LIMITED. This can take several minutes, an email will notify you when this has completed.

hudsons of dudley limited Companies House Filings - See Documents

datedescriptionview/download