rh edmonds limited

Live EstablishedSmallHigh

rh edmonds limited Company Information

Share RH EDMONDS LIMITED

Company Number

08010053

Shareholders

richard henry edmonds

Group Structure

View All

Industry

Freight transport by road

 +1

Registered Address

north lendon tedburn st. mary, exeter, devon, EX6 6AW

rh edmonds limited Estimated Valuation

£455.8k

Pomanda estimates the enterprise value of RH EDMONDS LIMITED at £455.8k based on a Turnover of £1.3m and 0.34x industry multiple (adjusted for size and gross margin).

rh edmonds limited Estimated Valuation

£333.8k

Pomanda estimates the enterprise value of RH EDMONDS LIMITED at £333.8k based on an EBITDA of £114.4k and a 2.92x industry multiple (adjusted for size and gross margin).

rh edmonds limited Estimated Valuation

£919k

Pomanda estimates the enterprise value of RH EDMONDS LIMITED at £919k based on Net Assets of £415.9k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rh Edmonds Limited Overview

Rh Edmonds Limited is a live company located in devon, EX6 6AW with a Companies House number of 08010053. It operates in the wholesale of waste and scrap sector, SIC Code 46770. Founded in March 2012, it's largest shareholder is richard henry edmonds with a 100% stake. Rh Edmonds Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rh Edmonds Limited Health Check

Pomanda's financial health check has awarded Rh Edmonds Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£17m)

£1.3m - Rh Edmonds Limited

£17m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (13.1%)

22% - Rh Edmonds Limited

13.1% - Industry AVG

production

Production

with a gross margin of 10.9%, this company has a higher cost of product (17.2%)

10.9% - Rh Edmonds Limited

17.2% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (4.5%)

1.7% - Rh Edmonds Limited

4.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (43)

6 - Rh Edmonds Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)

£45.1k - Rh Edmonds Limited

£45.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £223.9k, this is less efficient (£485.3k)

£223.9k - Rh Edmonds Limited

£485.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (38 days)

20 days - Rh Edmonds Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is close to average (25 days)

26 days - Rh Edmonds Limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 51 days, this is more than average (10 days)

51 days - Rh Edmonds Limited

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (17 weeks)

3 weeks - Rh Edmonds Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.7%, this is a lower level of debt than the average (51%)

20.7% - Rh Edmonds Limited

51% - Industry AVG

RH EDMONDS LIMITED financials

EXPORTms excel logo

Rh Edmonds Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £415.9 thousand. According to their latest financial statements, Rh Edmonds Limited has 6 employees and maintains cash reserves of £6.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover1,343,1031,149,380807,085740,874713,716618,769482,264526,120554,817598,900476,611463,094
Other Income Or Grants
Cost Of Sales1,197,1541,016,104719,268666,478635,550549,878427,430457,759488,304532,962434,060420,912
Gross Profit145,948133,27687,81774,39678,16668,89154,83468,36166,51265,93842,55142,182
Admin Expenses123,34530,30454,369-81,29762,48228,0631,02622,60441,97881,3323,44144,008
Operating Profit22,603102,97233,448155,69315,68440,82853,80845,75724,534-15,39439,110-1,826
Interest Payable
Interest Receivable1,1182,0437527417182126465612612532
Pre-Tax Profit23,721105,01534,200155,76815,70141,01053,93345,80324,590-15,26839,235-1,794
Tax-5,930-19,953-6,498-29,596-2,983-7,792-10,247-9,160-4,918-9,024
Profit After Tax17,79185,06227,702126,17212,71833,21843,68636,64219,672-15,26830,211-1,794
Dividends Paid
Retained Profit17,79185,06227,702126,17212,71833,21843,68636,64219,672-15,26830,211-1,794
Employee Costs270,457250,620198,191274,376228,841181,748139,794133,03563,34161,91758,37258,092
Number Of Employees665765442222
EBITDA*114,411182,188145,750246,92477,35399,927103,10545,75727,034-15,39454,45512,767

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets275,418237,648316,572260,617202,062176,626147,439130,341100,36941,89823,43236,277
Intangible Assets2,5005,0007,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets275,418237,648316,572260,617202,062176,626147,439130,341100,36944,39828,43243,777
Stock & work in progress168,000105,00098,00083,00085,00090,00086,00080,12652,55055,75050,78047,500
Trade Debtors74,358109,10865,74643,61033,60126,97316,90341,15544,80849,02122,63651,051
Group Debtors
Misc Debtors
Cash6,55636,03660,083140,4138,41825,28423,33226,9449,45512,97937,28212,673
misc current assets6,8003,3655,2611,403
total current assets248,914250,144223,829267,023127,019142,257126,235148,225113,613121,115115,959112,627
total assets524,332487,792540,401527,640329,081318,883273,674278,566213,982165,513144,391156,404
Bank overdraft
Bank loan
Trade Creditors 86,67084,51167,757137,42859,01860,59747,24797,060159,424144,551112,48868,745
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities86,67084,51167,757137,42859,01860,59747,24797,060159,424144,551112,48868,745
loans
hp & lease commitments
Accruals and Deferred Income5,8004,5003,0003,000
other liabilities21,7505,160159,585102,880108,478111,819113,178111,94385,000
provisions1,9752,40015,8373,2133861,353
total long term liabilities21,7505,160159,585104,855110,878111,819113,178111,94321,6377,7133,38689,353
total liabilities108,42089,671227,342242,283169,896172,416160,425209,003181,061152,264115,874158,098
net assets415,912398,121313,059285,357159,185146,467113,24969,56332,92113,24928,517-1,694
total shareholders funds415,912398,121313,059285,357159,185146,467113,24969,56332,92113,24928,517-1,694
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit22,603102,97233,448155,69315,68440,82853,80845,75724,534-15,39439,110-1,826
Depreciation91,80879,216112,30291,23161,66959,09949,29712,84512,093
Amortisation2,5002,5002,500
Tax-5,930-19,953-6,498-29,596-2,983-7,792-10,247-9,160-4,918-9,024
Stock63,0007,00015,000-2,000-5,0004,0005,87427,576-3,2004,9703,28047,500
Debtors-34,75043,36222,13610,0096,62810,070-24,252-3,653-4,21326,385-28,41551,051
Creditors2,15916,754-69,67178,410-1,57913,350-49,813-62,36414,87332,06343,74368,745
Accruals and Deferred Income-5,8001,3001,5003,000
Deferred Taxes & Provisions-1,975-4252,400-15,83712,6242,827-9671,353
Cash flow from operations82,390128,62730,470287,30473,56391,41561,423-71,32758,326-10,359113,342-12,686
Investing Activities
capital expenditure-129,578-292-168,257-149,786-87,105-88,286-66,395-29,972-58,471-15,966-58,370
Change in Investments
cash flow from investments-129,578-292-168,257-149,786-87,105-88,286-66,395-29,972-58,471-15,966-58,370
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities16,590-154,42556,705-5,598-3,341-1,3591,235111,943-85,00085,000
share issue100
interest1,1182,0437527417182126465612612532
cash flow from financing17,708-152,38257,457-5,524-3,324-1,1771,361111,98956126-84,87585,132
cash and cash equivalents
cash-29,480-24,047-80,330131,995-16,8661,952-3,61217,489-3,524-24,30324,60912,673
overdraft
change in cash-29,480-24,047-80,330131,995-16,8661,952-3,61217,489-3,524-24,30324,60912,673

rh edmonds limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rh edmonds limited. Get real-time insights into rh edmonds limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rh Edmonds Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rh edmonds limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EX6 area or any other competitors across 12 key performance metrics.

rh edmonds limited Ownership

RH EDMONDS LIMITED group structure

Rh Edmonds Limited has no subsidiary companies.

Ultimate parent company

RH EDMONDS LIMITED

08010053

RH EDMONDS LIMITED Shareholders

richard henry edmonds 100%

rh edmonds limited directors

Rh Edmonds Limited currently has 1 director, Mr Richard Edmonds serving since Mar 2012.

officercountryagestartendrole
Mr Richard EdmondsUnited Kingdom59 years Mar 2012- Director

P&L

March 2024

turnover

1.3m

+17%

operating profit

22.6k

0%

gross margin

10.9%

-6.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

415.9k

+0.04%

total assets

524.3k

+0.07%

cash

6.6k

-0.82%

net assets

Total assets minus all liabilities

rh edmonds limited company details

company number

08010053

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

46770 - Wholesale of waste and scrap

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

north lendon tedburn st. mary, exeter, devon, EX6 6AW

Bank

-

Legal Advisor

-

rh edmonds limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rh edmonds limited.

rh edmonds limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RH EDMONDS LIMITED. This can take several minutes, an email will notify you when this has completed.

rh edmonds limited Companies House Filings - See Documents

datedescriptionview/download