autosound limited

autosound limited Company Information

Share AUTOSOUND LIMITED
Live 
MatureSmallHealthy

Company Number

00839464

Industry

Wholesale of electronic and telecommunications equipment and parts

 

Directors

Lee Fergus

Shareholders

autosound (holdings) ltd

Group Structure

View All

Contact

Registered Address

4 lister street, bradford, west yorkshire, BD4 9PQ

autosound limited Estimated Valuation

£933.6k

Pomanda estimates the enterprise value of AUTOSOUND LIMITED at £933.6k based on a Turnover of £2.7m and 0.34x industry multiple (adjusted for size and gross margin).

autosound limited Estimated Valuation

£269.7k

Pomanda estimates the enterprise value of AUTOSOUND LIMITED at £269.7k based on an EBITDA of £74.6k and a 3.62x industry multiple (adjusted for size and gross margin).

autosound limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of AUTOSOUND LIMITED at £2.4m based on Net Assets of £1.3m and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Autosound Limited Overview

Autosound Limited is a live company located in west yorkshire, BD4 9PQ with a Companies House number of 00839464. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in March 1965, it's largest shareholder is autosound (holdings) ltd with a 100% stake. Autosound Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Autosound Limited Health Check

Pomanda's financial health check has awarded Autosound Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.7m, make it smaller than the average company (£15.7m)

£2.7m - Autosound Limited

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.6%)

10% - Autosound Limited

7.6% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a comparable cost of product (24.5%)

24.5% - Autosound Limited

24.5% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (4.4%)

1.5% - Autosound Limited

4.4% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (33)

12 - Autosound Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.2k, the company has an equivalent pay structure (£56.2k)

£56.2k - Autosound Limited

£56.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £225.6k, this is less efficient (£501.8k)

£225.6k - Autosound Limited

£501.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (59 days)

29 days - Autosound Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (31 days)

19 days - Autosound Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 120 days, this is more than average (62 days)

120 days - Autosound Limited

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 88 weeks, this is more cash available to meet short term requirements (12 weeks)

88 weeks - Autosound Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.8%, this is a lower level of debt than the average (56%)

24.8% - Autosound Limited

56% - Industry AVG

AUTOSOUND LIMITED financials

EXPORTms excel logo

Autosound Limited's latest turnover from December 2023 is estimated at £2.7 million and the company has net assets of £1.3 million. According to their latest financial statements, Autosound Limited has 12 employees and maintains cash reserves of £618.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Sep 2010Sep 2009
Turnover2,707,6562,522,0082,607,8822,008,1382,092,8552,635,7102,246,8312,575,6452,020,9392,039,1302,548,1921,759,4841,534,7992,064,6520
Other Income Or Grants000000000000000
Cost Of Sales2,043,9161,912,7461,993,0171,512,4751,566,6351,985,6521,717,8081,959,0751,507,3401,522,3191,931,4111,315,5421,151,1871,534,1580
Gross Profit663,741609,262614,866495,664526,220650,058529,023616,570513,599516,811616,781443,942383,612530,4940
Admin Expenses622,754550,317618,472632,221244,564770,085366,490880,953-21,581348,581407,492353,657357,959729,916-970,656
Operating Profit40,98758,945-3,606-136,557281,656-120,027162,533-264,383535,180168,230209,28990,28525,653-199,422970,656
Interest Payable9723129901106933141,3373,9162,579000
Interest Receivable28,80414,2659414972,7081,5881,1081,0882,4771,221940887839740356
Pre-Tax Profit69,69573,186-2,666-136,090284,274-118,549163,572-263,328537,643168,114206,31388,59326,492-198,682971,013
Tax-17,424-13,90500-54,0120-31,0790-107,528-35,304-47,452-21,262-6,8880-271,883
Profit After Tax52,27159,281-2,666-136,090230,262-118,549132,493-263,328430,114132,810158,86167,33119,604-198,682699,129
Dividends Paid000000000000000
Retained Profit52,27159,281-2,666-136,090230,262-118,549132,493-263,328430,114132,810158,86167,33119,604-198,682699,129
Employee Costs674,853612,691595,277506,724556,585549,408533,029498,749269,346261,500337,956254,113206,082315,4050
Number Of Employees12111110111111116686580
EBITDA*74,55090,00729,753-109,399301,599-98,468184,680-242,367558,437195,020237,391123,69554,140-180,302998,456

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Sep 2010Sep 2009
Tangible Assets117,56857,50781,43072,94440,24536,78665,70448,069372,863372,330375,319429,737244,519233,553295,772
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)00000000000007,3629,600
Total Fixed Assets117,56857,50781,43072,94440,24536,78665,70448,069372,863372,330375,319429,737244,519240,915305,372
Stock & work in progress675,141650,682762,782682,054642,140821,522574,283612,183481,205354,017288,888268,563240,361348,022275,524
Trade Debtors218,978227,210256,651173,692232,745319,040276,778363,860337,807280,436438,230242,952236,129256,144382,217
Group Debtors53,68372,65179,04273,10164,12538,64127,23512,69750000000
Misc Debtors16,18110,98814,00319,64314,80918,04018,06621,43113,328000000
Cash618,119479,189335,953417,045576,774145,291278,144164,896705,442285,238203,048172,791182,039153,359142,521
misc current assets000000205,530150,9230000000
total current assets1,582,1021,440,7201,448,4311,365,5351,530,5931,342,5341,380,0361,325,9901,537,832919,691930,166684,306658,529757,525800,262
total assets1,699,6701,498,2271,529,8611,438,4791,570,8381,379,3201,445,7401,374,0591,910,6951,292,0211,305,4851,114,043903,048998,4401,105,634
Bank overdraft1,2334930409261,7451,503631436000000
Bank loan000000000000000
Trade Creditors 108,189121,661175,291105,67268,680126,25594,408122,376195,046311,276374,583282,535250,554367,816210,367
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments5,733004,57400000000000
other current liabilities246,362139,577172,809133,565188,540170,324144,857181,565306,177000000
total current liabilities361,517261,731348,100243,851258,146298,324240,768304,572501,659311,276374,583282,535250,554367,816210,367
loans000000000041,14479,344000
hp & lease commitments34,0920011,81400000000000
Accruals and Deferred Income000000000000000
other liabilities000000000048,16358,72812,88913,3330
provisions26,22010,92615,47213,8597,6476,21311,6408,6486,4584,78107,0022,7100294
total long term liabilities60,31210,92615,47225,6737,6476,21311,6408,6486,4584,78189,307145,07415,59913,333294
total liabilities421,829272,657363,572269,524265,793304,537252,408313,220508,117316,057463,890427,609266,153381,149210,661
net assets1,277,8411,225,5701,166,2891,168,9551,305,0451,074,7831,193,3321,060,8391,402,578975,964841,595686,434636,895617,291894,973
total shareholders funds1,277,8411,225,5701,166,2891,168,9551,305,0451,074,7831,193,3321,060,8391,402,578975,964841,595686,434636,895617,291894,973
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Sep 2010Sep 2009
Operating Activities
Operating Profit40,98758,945-3,606-136,557281,656-120,027162,533-264,383535,180168,230209,28990,28525,653-199,422970,656
Depreciation33,56331,06233,35927,15819,94321,55922,14722,01623,25726,79028,10233,41028,48719,12027,800
Amortisation000000000000000
Tax-17,424-13,90500-54,0120-31,0790-107,528-35,304-47,452-21,262-6,8880-271,883
Stock24,459-112,10080,72839,914-179,382247,239-37,900130,978127,18865,12920,32528,202-107,66172,498275,524
Debtors-22,007-38,84783,260-45,243-64,04253,642-75,90946,80370,749-157,794195,2786,823-27,377-128,311391,817
Creditors-13,472-53,63069,61936,992-57,57531,847-27,968-72,670-116,230-63,30792,04831,981-117,262157,449210,367
Accruals and Deferred Income106,785-33,23239,244-54,97518,21625,467-36,708-124,612306,177000000
Deferred Taxes & Provisions15,294-4,5461,6136,2121,434-5,4272,9922,1901,6774,781-7,0024,2922,710-294294
Cash flow from operations163,281135,641-23,759-115,841453,086-347,462205,726-615,240444,596193,85559,382103,68167,73832,666269,893
Investing Activities
capital expenditure-93,624-7,139-41,845-59,857-23,4027,359-39,782302,778-23,790-23,80126,316-218,628-39,45343,099-323,572
Change in Investments000000000000000
cash flow from investments-93,624-7,139-41,845-59,857-23,4027,359-39,782302,778-23,790-23,80126,316-218,628-39,45343,099-323,572
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000-41,144-38,20079,344000
Hire Purchase and Lease Commitments39,8250-16,38816,38800000000000
other long term liabilities000000000-48,163-10,56545,839-44413,3330
share issue0000000-78,411-3,5001,559-3,700-17,7920-79,000195,844
interest28,70714,2429404682,6181,4781,0391,0552,463-116-2,976-1,692839740356
cash flow from financing68,53214,242-15,44816,8562,6181,4781,039-77,356-1,037-87,864-55,441105,699395-64,927196,200
cash and cash equivalents
cash138,930143,236-81,092-159,729431,483-132,853113,248-540,546420,20482,19030,257-9,24828,68010,838142,521
overdraft740493-40-886-819242872195436000000
change in cash138,190142,743-81,052-158,843432,302-133,095112,376-540,741419,76882,19030,257-9,24828,68010,838142,521

autosound limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for autosound limited. Get real-time insights into autosound limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Autosound Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for autosound limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BD4 area or any other competitors across 12 key performance metrics.

autosound limited Ownership

AUTOSOUND LIMITED group structure

Autosound Limited has no subsidiary companies.

Ultimate parent company

1 parent

AUTOSOUND LIMITED

00839464

AUTOSOUND LIMITED Shareholders

autosound (holdings) ltd 100%

autosound limited directors

Autosound Limited currently has 1 director, Lee Fergus serving since Jan 2003.

officercountryagestartendrole
Lee Fergus50 years Jan 2003- Director

P&L

December 2023

turnover

2.7m

+7%

operating profit

41k

0%

gross margin

24.6%

+1.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

+0.04%

total assets

1.7m

+0.13%

cash

618.1k

+0.29%

net assets

Total assets minus all liabilities

autosound limited company details

company number

00839464

Type

Private limited with Share Capital

industry

46520 - Wholesale of electronic and telecommunications equipment and parts

incorporation date

March 1965

age

60

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

car radio services of otley limited (December 1976)

accountant

BK PLUS LIMITED

auditor

-

address

4 lister street, bradford, west yorkshire, BD4 9PQ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

autosound limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to autosound limited. Currently there are 1 open charges and 10 have been satisfied in the past.

autosound limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUTOSOUND LIMITED. This can take several minutes, an email will notify you when this has completed.

autosound limited Companies House Filings - See Documents

datedescriptionview/download