david bowler & sons limited

Live MatureSmallHigh

david bowler & sons limited Company Information

Share DAVID BOWLER & SONS LIMITED

Company Number

00841081

Directors

Robert Bowler

Shareholders

robert william bowler

john william rushen

Group Structure

View All

Industry

Forging, pressing, stamping and roll-forming of metal; powder metallurgy

 

Registered Address

hardley industrial estate, hardley, southampton, SO45 3YQ

david bowler & sons limited Estimated Valuation

£528.1k

Pomanda estimates the enterprise value of DAVID BOWLER & SONS LIMITED at £528.1k based on a Turnover of £1.7m and 0.32x industry multiple (adjusted for size and gross margin).

david bowler & sons limited Estimated Valuation

£159.2k

Pomanda estimates the enterprise value of DAVID BOWLER & SONS LIMITED at £159.2k based on an EBITDA of £57.5k and a 2.77x industry multiple (adjusted for size and gross margin).

david bowler & sons limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of DAVID BOWLER & SONS LIMITED at £3.6m based on Net Assets of £1.8m and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

David Bowler & Sons Limited Overview

David Bowler & Sons Limited is a live company located in southampton, SO45 3YQ with a Companies House number of 00841081. It operates in the forging, pressing, stamping and roll-forming of metal sector, SIC Code 25500. Founded in March 1965, it's largest shareholder is robert william bowler with a 94.5% stake. David Bowler & Sons Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

David Bowler & Sons Limited Health Check

Pomanda's financial health check has awarded David Bowler & Sons Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£16.7m)

£1.7m - David Bowler & Sons Limited

£16.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (11.9%)

17% - David Bowler & Sons Limited

11.9% - Industry AVG

production

Production

with a gross margin of 12.3%, this company has a higher cost of product (18.7%)

12.3% - David Bowler & Sons Limited

18.7% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (5.3%)

0.8% - David Bowler & Sons Limited

5.3% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (111)

14 - David Bowler & Sons Limited

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)

£37.7k - David Bowler & Sons Limited

£37.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.1k, this is less efficient (£167.7k)

£119.1k - David Bowler & Sons Limited

£167.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (58 days)

105 days - David Bowler & Sons Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 109 days, this is slower than average (56 days)

109 days - David Bowler & Sons Limited

56 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 42 days, this is less than average (59 days)

42 days - David Bowler & Sons Limited

59 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (6 weeks)

43 weeks - David Bowler & Sons Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.1%, this is a lower level of debt than the average (63.1%)

26.1% - David Bowler & Sons Limited

63.1% - Industry AVG

DAVID BOWLER & SONS LIMITED financials

EXPORTms excel logo

David Bowler & Sons Limited's latest turnover from April 2024 is estimated at £1.7 million and the company has net assets of £1.8 million. According to their latest financial statements, David Bowler & Sons Limited has 14 employees and maintains cash reserves of £369.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,667,6891,351,4341,277,5761,035,3711,394,2091,541,0681,353,6671,019,5611,019,634738,7981,810,3392,211,074933,1201,067,5141,349,489
Other Income Or Grants000000000000000
Cost Of Sales1,462,6421,275,6611,199,664947,2411,199,3621,308,0531,150,308876,254868,302613,7911,562,5451,856,564794,212914,8011,136,737
Gross Profit205,04775,77277,91288,131194,848233,015203,359143,307151,332125,007247,794354,510138,909152,713212,752
Admin Expenses191,72175,062400,629-58,45969,160134,108143,871142,371151,0782,089106,568230,532103,178130,361365,206
Operating Profit13,326710-322,717146,590125,68898,90759,488936254122,918141,226123,97835,73122,352-152,454
Interest Payable000000000008,23316,19212,8344,875
Interest Receivable18,46313,7373,3784964112,7331,2354541,0327952162221
Pre-Tax Profit31,78914,447-319,339147,086126,099101,64160,7221,3901,286123,714141,442115,74719,5419,520-157,328
Tax-7,947-3,6120-27,946-23,959-19,312-11,537-264-257-24,743-29,703-26,622-4,690-2,4750
Profit After Tax23,84210,835-319,339119,140102,14082,32949,1851,1261,02998,971111,73989,12514,8517,045-157,328
Dividends Paid000000000000000
Retained Profit23,84210,835-319,339119,140102,14082,32949,1851,1261,02998,971111,73989,12514,8517,045-157,328
Employee Costs528,055521,436451,267479,903541,902563,996589,502576,212633,524123,592317,081379,847148,171174,042264,244
Number Of Employees14141414161718192041012569
EBITDA*57,50824,967-298,607172,826157,129124,026107,98539,29141,463165,946230,166215,887110,42997,060-21,827

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,446,8571,492,1421,512,1081,537,4681,558,3381,593,1241,618,2431,666,7401,702,8481,725,9571,666,8211,809,1911,985,2212,116,7012,187,909
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,446,8571,492,1421,512,1081,537,4681,558,3381,593,1241,618,2431,666,7401,702,8481,725,9571,666,8211,809,1911,985,2212,116,7012,187,909
Stock & work in progress171,518188,311177,287207,483159,276161,445165,389151,566113,161111,497179,883147,71297,254116,69675,679
Trade Debtors480,616354,457351,004267,968393,778331,404322,619255,383246,192222,157579,640625,926318,180376,132265,022
Group Debtors000000000000000
Misc Debtors0000070,876068,32966,214000000
Cash369,159334,196312,253588,491403,405417,689311,226182,575180,824232,17085,976300300300300
misc current assets00000000064,4290067,90400
total current assets1,021,293876,964840,5441,063,942956,459981,414799,234657,853606,391630,253845,499773,938483,638493,128341,001
total assets2,468,1502,369,1062,352,6522,601,4102,514,7972,574,5382,417,4772,324,5932,309,2392,356,2102,512,3202,583,1292,468,8592,609,8292,528,910
Bank overdraft000000000000000
Bank loan000000000000253,325244,8820
Trade Creditors 437,555343,891336,257248,769271,555228,262337,477173,718124,018184,145550,329683,044230,199256,463554,028
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000194,4970109,150127,449000170,037196,3710
total current liabilities437,555343,891336,257248,769271,555422,759337,477282,868251,467184,145550,329683,044653,561697,716554,028
loans00000000000000150,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000104,98900000
other liabilities0000000000000100,0000
provisions206,623216,089209,108220,235220,980224,470227,833231,456249,37790,03274,922115,759111,101113,771124,589
total long term liabilities206,623216,089209,108220,235220,980224,470227,833231,456249,377195,02174,922115,759111,101213,771274,589
total liabilities644,178559,980545,365469,004492,535647,229565,310514,324500,844379,166625,251798,803764,662911,487828,617
net assets1,823,9721,809,1261,807,2872,132,4062,022,2621,927,3091,852,1671,810,2691,808,3951,977,0441,887,0691,784,3261,704,1971,698,3421,700,293
total shareholders funds1,823,9721,809,1261,807,2872,132,4062,022,2621,927,3091,852,1671,810,2691,808,3951,977,0441,887,0691,784,3261,704,1971,698,3421,700,293
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit13,326710-322,717146,590125,68898,90759,488936254122,918141,226123,97835,73122,352-152,454
Depreciation44,18224,25724,11026,23631,44125,11948,49738,35541,20943,02888,94091,90974,69874,708130,627
Amortisation000000000000000
Tax-7,947-3,6120-27,946-23,959-19,312-11,537-264-257-24,743-29,703-26,622-4,690-2,4750
Stock-16,79311,024-30,19648,207-2,169-3,94413,82338,4051,664-68,38632,17150,458-19,44241,01775,679
Debtors126,1593,45383,036-125,810-8,50279,661-1,09311,30690,249-357,483-46,286307,746-57,952111,110265,022
Creditors93,6647,63487,488-22,78643,293-109,215163,75949,700-60,127-366,184-132,715452,845-26,264-297,565554,028
Accruals and Deferred Income0000-194,497194,497-109,150-18,29922,460104,9890-170,037-26,334196,3710
Deferred Taxes & Provisions-9,4666,981-11,127-745-3,490-3,363-3,623-17,921159,34515,110-40,8374,658-2,670-10,818124,589
Cash flow from operations24,39321,493-275,086198,952-10,853110,916134,7042,79670,971320,98741,026118,527127,865-169,554316,089
Investing Activities
capital expenditure1,103-4,2911,250-5,3663,34500-2,247-18,100-102,16453,43084,12156,782-3,500-2,318,536
Change in Investments000000000000000
cash flow from investments1,103-4,2911,250-5,3663,34500-2,247-18,100-102,16453,43084,12156,782-3,500-2,318,536
Financing Activities
Bank loans00000000000-253,3258,443244,8820
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000000000000-150,000150,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-100,000100,0000
share issue-8,996-8,996-5,780-8,996-7,187-7,187-7,287748-169,678-8,996-8,996-8,996-8,996-8,9961,857,621
interest18,46313,7373,3784964112,7331,2354541,032795216-8,231-16,190-12,832-4,874
cash flow from financing9,4674,741-2,402-8,500-6,776-4,454-6,0521,202-168,646-8,201-8,780-270,552-116,743173,0542,002,747
cash and cash equivalents
cash34,96321,943-276,238185,086-14,284106,463128,6511,751-51,346146,19485,676000300
overdraft000000000000000
change in cash34,96321,943-276,238185,086-14,284106,463128,6511,751-51,346146,19485,676000300

david bowler & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for david bowler & sons limited. Get real-time insights into david bowler & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

David Bowler & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for david bowler & sons limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SO45 area or any other competitors across 12 key performance metrics.

david bowler & sons limited Ownership

DAVID BOWLER & SONS LIMITED group structure

David Bowler & Sons Limited has no subsidiary companies.

Ultimate parent company

DAVID BOWLER & SONS LIMITED

00841081

DAVID BOWLER & SONS LIMITED Shareholders

robert william bowler 94.45%
john william rushen 5.55%

david bowler & sons limited directors

David Bowler & Sons Limited currently has 1 director, Mr Robert Bowler serving since Mar 1991.

officercountryagestartendrole
Mr Robert BowlerEngland74 years Mar 1991- Director

P&L

April 2024

turnover

1.7m

+23%

operating profit

13.3k

0%

gross margin

12.3%

+119.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.8m

+0.01%

total assets

2.5m

+0.04%

cash

369.2k

+0.1%

net assets

Total assets minus all liabilities

david bowler & sons limited company details

company number

00841081

Type

Private limited with Share Capital

industry

25500 - Forging, pressing, stamping and roll-forming of metal; powder metallurgy

incorporation date

March 1965

age

60

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

hardley industrial estate, hardley, southampton, SO45 3YQ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

david bowler & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to david bowler & sons limited. Currently there are 2 open charges and 6 have been satisfied in the past.

david bowler & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAVID BOWLER & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

david bowler & sons limited Companies House Filings - See Documents

datedescriptionview/download