david bowler & sons limited Company Information
Company Number
00841081
Next Accounts
Jan 2026
Directors
Shareholders
robert william bowler
john william rushen
Group Structure
View All
Industry
Forging, pressing, stamping and roll-forming of metal; powder metallurgy
Registered Address
hardley industrial estate, hardley, southampton, SO45 3YQ
Website
http://metal-presswork.comdavid bowler & sons limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID BOWLER & SONS LIMITED at £528.1k based on a Turnover of £1.7m and 0.32x industry multiple (adjusted for size and gross margin).
david bowler & sons limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID BOWLER & SONS LIMITED at £159.2k based on an EBITDA of £57.5k and a 2.77x industry multiple (adjusted for size and gross margin).
david bowler & sons limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID BOWLER & SONS LIMITED at £3.6m based on Net Assets of £1.8m and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
David Bowler & Sons Limited Overview
David Bowler & Sons Limited is a live company located in southampton, SO45 3YQ with a Companies House number of 00841081. It operates in the forging, pressing, stamping and roll-forming of metal sector, SIC Code 25500. Founded in March 1965, it's largest shareholder is robert william bowler with a 94.5% stake. David Bowler & Sons Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
David Bowler & Sons Limited Health Check
Pomanda's financial health check has awarded David Bowler & Sons Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
5 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £1.7m, make it smaller than the average company (£16.7m)
- David Bowler & Sons Limited
£16.7m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (11.9%)
- David Bowler & Sons Limited
11.9% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 12.3%, this company has a higher cost of product (18.7%)
- David Bowler & Sons Limited
18.7% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 0.8% make it less profitable than the average company (5.3%)
- David Bowler & Sons Limited
5.3% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 14 employees, this is below the industry average (111)
14 - David Bowler & Sons Limited
111 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)
- David Bowler & Sons Limited
£37.7k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £119.1k, this is less efficient (£167.7k)
- David Bowler & Sons Limited
£167.7k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 105 days, this is later than average (58 days)
- David Bowler & Sons Limited
58 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 109 days, this is slower than average (56 days)
- David Bowler & Sons Limited
56 days - Industry AVG
![stockdays](/assets/images/scoreRate2.png)
Stock Days
it holds stock equivalent to 42 days, this is less than average (59 days)
- David Bowler & Sons Limited
59 days - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (6 weeks)
43 weeks - David Bowler & Sons Limited
6 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 26.1%, this is a lower level of debt than the average (63.1%)
26.1% - David Bowler & Sons Limited
63.1% - Industry AVG
DAVID BOWLER & SONS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
David Bowler & Sons Limited's latest turnover from April 2024 is estimated at £1.7 million and the company has net assets of £1.8 million. According to their latest financial statements, David Bowler & Sons Limited has 14 employees and maintains cash reserves of £369.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,541,068 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 14 | 14 | 14 | 14 | 16 | 17 | 18 | 19 | 20 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,446,857 | 1,492,142 | 1,512,108 | 1,537,468 | 1,558,338 | 1,593,124 | 1,618,243 | 1,666,740 | 1,702,848 | 1,725,957 | 1,666,821 | 1,809,191 | 1,985,221 | 2,116,701 | 2,187,909 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,446,857 | 1,492,142 | 1,512,108 | 1,537,468 | 1,558,338 | 1,593,124 | 1,618,243 | 1,666,740 | 1,702,848 | 1,725,957 | 1,666,821 | 1,809,191 | 1,985,221 | 2,116,701 | 2,187,909 |
Stock & work in progress | 171,518 | 188,311 | 177,287 | 207,483 | 159,276 | 161,445 | 165,389 | 151,566 | 113,161 | 111,497 | 179,883 | 147,712 | 97,254 | 116,696 | 75,679 |
Trade Debtors | 480,616 | 354,457 | 351,004 | 267,968 | 393,778 | 331,404 | 322,619 | 255,383 | 246,192 | 222,157 | 579,640 | 625,926 | 318,180 | 376,132 | 265,022 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 70,876 | 0 | 68,329 | 66,214 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 369,159 | 334,196 | 312,253 | 588,491 | 403,405 | 417,689 | 311,226 | 182,575 | 180,824 | 232,170 | 85,976 | 300 | 300 | 300 | 300 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,429 | 0 | 0 | 67,904 | 0 | 0 |
total current assets | 1,021,293 | 876,964 | 840,544 | 1,063,942 | 956,459 | 981,414 | 799,234 | 657,853 | 606,391 | 630,253 | 845,499 | 773,938 | 483,638 | 493,128 | 341,001 |
total assets | 2,468,150 | 2,369,106 | 2,352,652 | 2,601,410 | 2,514,797 | 2,574,538 | 2,417,477 | 2,324,593 | 2,309,239 | 2,356,210 | 2,512,320 | 2,583,129 | 2,468,859 | 2,609,829 | 2,528,910 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253,325 | 244,882 | 0 |
Trade Creditors | 437,555 | 343,891 | 336,257 | 248,769 | 271,555 | 228,262 | 337,477 | 173,718 | 124,018 | 184,145 | 550,329 | 683,044 | 230,199 | 256,463 | 554,028 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 194,497 | 0 | 109,150 | 127,449 | 0 | 0 | 0 | 170,037 | 196,371 | 0 |
total current liabilities | 437,555 | 343,891 | 336,257 | 248,769 | 271,555 | 422,759 | 337,477 | 282,868 | 251,467 | 184,145 | 550,329 | 683,044 | 653,561 | 697,716 | 554,028 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104,989 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 0 |
provisions | 206,623 | 216,089 | 209,108 | 220,235 | 220,980 | 224,470 | 227,833 | 231,456 | 249,377 | 90,032 | 74,922 | 115,759 | 111,101 | 113,771 | 124,589 |
total long term liabilities | 206,623 | 216,089 | 209,108 | 220,235 | 220,980 | 224,470 | 227,833 | 231,456 | 249,377 | 195,021 | 74,922 | 115,759 | 111,101 | 213,771 | 274,589 |
total liabilities | 644,178 | 559,980 | 545,365 | 469,004 | 492,535 | 647,229 | 565,310 | 514,324 | 500,844 | 379,166 | 625,251 | 798,803 | 764,662 | 911,487 | 828,617 |
net assets | 1,823,972 | 1,809,126 | 1,807,287 | 2,132,406 | 2,022,262 | 1,927,309 | 1,852,167 | 1,810,269 | 1,808,395 | 1,977,044 | 1,887,069 | 1,784,326 | 1,704,197 | 1,698,342 | 1,700,293 |
total shareholders funds | 1,823,972 | 1,809,126 | 1,807,287 | 2,132,406 | 2,022,262 | 1,927,309 | 1,852,167 | 1,810,269 | 1,808,395 | 1,977,044 | 1,887,069 | 1,784,326 | 1,704,197 | 1,698,342 | 1,700,293 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 44,182 | 24,257 | 24,110 | 26,236 | 31,441 | 25,119 | 48,497 | 38,355 | 41,209 | 43,028 | 88,940 | 91,909 | 74,698 | 74,708 | 130,627 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -16,793 | 11,024 | -30,196 | 48,207 | -2,169 | -3,944 | 13,823 | 38,405 | 1,664 | -68,386 | 32,171 | 50,458 | -19,442 | 41,017 | 75,679 |
Debtors | 126,159 | 3,453 | 83,036 | -125,810 | -8,502 | 79,661 | -1,093 | 11,306 | 90,249 | -357,483 | -46,286 | 307,746 | -57,952 | 111,110 | 265,022 |
Creditors | 93,664 | 7,634 | 87,488 | -22,786 | 43,293 | -109,215 | 163,759 | 49,700 | -60,127 | -366,184 | -132,715 | 452,845 | -26,264 | -297,565 | 554,028 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -194,497 | 194,497 | -109,150 | -18,299 | 22,460 | 104,989 | 0 | -170,037 | -26,334 | 196,371 | 0 |
Deferred Taxes & Provisions | -9,466 | 6,981 | -11,127 | -745 | -3,490 | -3,363 | -3,623 | -17,921 | 159,345 | 15,110 | -40,837 | 4,658 | -2,670 | -10,818 | 124,589 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -253,325 | 8,443 | 244,882 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150,000 | 150,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100,000 | 100,000 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 34,963 | 21,943 | -276,238 | 185,086 | -14,284 | 106,463 | 128,651 | 1,751 | -51,346 | 146,194 | 85,676 | 0 | 0 | 0 | 300 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 34,963 | 21,943 | -276,238 | 185,086 | -14,284 | 106,463 | 128,651 | 1,751 | -51,346 | 146,194 | 85,676 | 0 | 0 | 0 | 300 |
david bowler & sons limited Credit Report and Business Information
David Bowler & Sons Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for david bowler & sons limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SO45 area or any other competitors across 12 key performance metrics.
david bowler & sons limited Ownership
DAVID BOWLER & SONS LIMITED group structure
David Bowler & Sons Limited has no subsidiary companies.
Ultimate parent company
DAVID BOWLER & SONS LIMITED
00841081
david bowler & sons limited directors
David Bowler & Sons Limited currently has 1 director, Mr Robert Bowler serving since Mar 1991.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Bowler | England | 74 years | Mar 1991 | - | Director |
P&L
April 2024turnover
1.7m
+23%
operating profit
13.3k
0%
gross margin
12.3%
+119.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
1.8m
+0.01%
total assets
2.5m
+0.04%
cash
369.2k
+0.1%
net assets
Total assets minus all liabilities
david bowler & sons limited company details
company number
00841081
Type
Private limited with Share Capital
industry
25500 - Forging, pressing, stamping and roll-forming of metal; powder metallurgy
incorporation date
March 1965
age
60
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
hardley industrial estate, hardley, southampton, SO45 3YQ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
david bowler & sons limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to david bowler & sons limited. Currently there are 2 open charges and 6 have been satisfied in the past.
david bowler & sons limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DAVID BOWLER & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.
david bowler & sons limited Companies House Filings - See Documents
date | description | view/download |
---|