rowley's yard limited

Live MatureMicroHigh

rowley's yard limited Company Information

Share ROWLEY'S YARD LIMITED

Company Number

00854117

Shareholders

stephen squire

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

6 thetford close, london,, N13 6AT

Website

-

rowley's yard limited Estimated Valuation

£516.9k

Pomanda estimates the enterprise value of ROWLEY'S YARD LIMITED at £516.9k based on a Turnover of £328.4k and 1.57x industry multiple (adjusted for size and gross margin).

rowley's yard limited Estimated Valuation

£265.3k

Pomanda estimates the enterprise value of ROWLEY'S YARD LIMITED at £265.3k based on an EBITDA of £57.9k and a 4.58x industry multiple (adjusted for size and gross margin).

rowley's yard limited Estimated Valuation

£807.1k

Pomanda estimates the enterprise value of ROWLEY'S YARD LIMITED at £807.1k based on Net Assets of £448.4k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rowley's Yard Limited Overview

Rowley's Yard Limited is a live company located in london,, N13 6AT with a Companies House number of 00854117. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 1965, it's largest shareholder is stephen squire with a 100% stake. Rowley's Yard Limited is a mature, micro sized company, Pomanda has estimated its turnover at £328.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rowley's Yard Limited Health Check

Pomanda's financial health check has awarded Rowley'S Yard Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £328.4k, make it in line with the average company (£355.2k)

£328.4k - Rowley's Yard Limited

£355.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (4.5%)

30% - Rowley's Yard Limited

4.5% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (68.9%)

15.5% - Rowley's Yard Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of 17.6% make it more profitable than the average company (6.6%)

17.6% - Rowley's Yard Limited

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Rowley's Yard Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Rowley's Yard Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £328.4k, this is more efficient (£103.4k)

£328.4k - Rowley's Yard Limited

£103.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 241 days, this is later than average (49 days)

241 days - Rowley's Yard Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (30 days)

64 days - Rowley's Yard Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rowley's Yard Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rowley's Yard Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.9%, this is a lower level of debt than the average (56.7%)

9.9% - Rowley's Yard Limited

56.7% - Industry AVG

ROWLEY'S YARD LIMITED financials

EXPORTms excel logo

Rowley'S Yard Limited's latest turnover from December 2023 is estimated at £328.4 thousand and the company has net assets of £448.4 thousand. According to their latest financial statements, Rowley'S Yard Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover328,427308,091211,457150,89471,88497,26023,5744,93099,946137,102103,138282,026241,36714,9840
Other Income Or Grants000000000000000
Cost Of Sales277,600255,655181,241130,19360,16781,21519,1454,09487,990124,03693,359255,107219,04313,6500
Gross Profit50,82652,43630,21620,70111,71716,0454,42983611,95613,0669,78026,91922,3251,3340
Admin Expenses-7,099-28,843-12,056-49,790-41,748-14,903-31,166-19,828-13,230-5,3047,4682,5063,252-24,386-63,800
Operating Profit57,92581,27942,27270,49153,46530,94835,59520,66425,18618,3702,31224,41319,07325,72063,800
Interest Payable000000000000000
Interest Receivable000000978811143578468343
Pre-Tax Profit57,92581,27942,27270,49153,46530,94835,69120,75125,29818,4132,36924,49719,14125,75463,803
Tax-14,481-15,443-8,032-13,393-10,158-5,880-6,781-4,150-5,059-3,867-545-5,879-4,977-7,211-17,865
Profit After Tax43,44465,83634,24057,09843,30725,06828,91016,60120,23814,5461,82418,61814,16418,54345,938
Dividends Paid000000000000000
Retained Profit43,44465,83634,24057,09843,30725,06828,91016,60120,23814,5461,82418,61814,16418,54345,938
Employee Costs42,58641,77976,71073,22473,10134,98632,46532,64936,22634,13233,92969,33335,12134,8560
Number Of Employees112221111112110
EBITDA*57,92581,27942,27270,49153,46530,94835,59520,66434,90827,28511,23224,41319,07325,72064,013

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets280,260294,446299,145280,782283,744318,195317,824303,507313,230319,723328,638337,558337,558337,558237,558
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets280,260294,446299,145280,782283,744318,195317,824303,507313,230319,723328,638337,558337,558337,558237,558
Stock & work in progress000000000000000
Trade Debtors217,262212,309131,90186,01525,59055,3509,2151,0011,00010,986986006197,689
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000038,64131,53412,9164,24118,65314,91212,2981,272
misc current assets000000000000000
total current assets217,262212,309131,90186,01525,59055,3509,21539,64232,53423,9025,22718,65314,91212,9178,961
total assets497,522506,755431,046366,797309,334373,545327,039343,149345,764343,625333,865356,211352,470350,475246,519
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 49,14779,81265,86261,94261,57733,72229,6477,77095,65593,87479,35185,75283,60413,4000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000009,254
total current liabilities49,14779,81265,86261,94261,57733,72229,6477,77095,65593,87479,35185,75283,60413,4009,254
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000135,373118,010184,807116,138136,018155,327173,096190,121272,494191,227
provisions022,01226,089000000000000
total long term liabilities022,01226,08900135,373118,010184,807116,138136,018155,327173,096190,121272,494191,227
total liabilities49,147101,82491,95161,94261,577169,095147,657192,577211,793229,892234,678258,848273,725285,894200,481
net assets448,375404,931339,095304,855247,757204,450179,382150,572133,971113,73399,18797,36378,74564,58146,038
total shareholders funds448,375404,931339,095304,855247,757204,450179,382150,572133,971113,73399,18797,36378,74564,58146,038
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit57,92581,27942,27270,49153,46530,94835,59520,66425,18618,3702,31224,41319,07325,72063,800
Depreciation000000009,7228,9158,920000213
Amortisation000000000000000
Tax-14,481-15,443-8,032-13,393-10,158-5,880-6,781-4,150-5,059-3,867-545-5,879-4,977-7,211-17,865
Stock000000000000000
Debtors4,95380,40845,88660,425-29,76046,1358,2141-9,98610,0009860-619-7,0707,689
Creditors-30,66513,9503,92036527,8554,07521,877-87,8851,78114,523-6,4012,14870,20413,4000
Accruals and Deferred Income0000000000000-9,2549,254
Deferred Taxes & Provisions-22,012-4,07726,089000000000000
Cash flow from operations-14,186-4,69918,363-2,962100,922-16,99242,477-71,37241,61627,9413,30020,68284,91929,72547,713
Investing Activities
capital expenditure14,1864,699-18,3632,96234,451-371-14,3179,723-3,2290000-100,000-237,771
Change in Investments000000000000000
cash flow from investments14,1864,699-18,3632,96234,451-371-14,3179,723-3,2290000-100,000-237,771
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000-135,37317,363-66,79768,669-19,880-19,309-17,769-17,025-82,37381,267191,227
share issue000000-1000000000100
interest000000978811143578468343
cash flow from financing0000-135,37317,363-66,80068,757-19,769-19,266-17,712-16,941-82,30581,301191,330
cash and cash equivalents
cash000000-38,6417,10718,6188,675-14,4123,7412,61411,0261,272
overdraft000000000000000
change in cash000000-38,6417,10718,6188,675-14,4123,7412,61411,0261,272

rowley's yard limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rowley's yard limited. Get real-time insights into rowley's yard limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rowley's Yard Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rowley's yard limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N13 area or any other competitors across 12 key performance metrics.

rowley's yard limited Ownership

ROWLEY'S YARD LIMITED group structure

Rowley'S Yard Limited has no subsidiary companies.

Ultimate parent company

ROWLEY'S YARD LIMITED

00854117

ROWLEY'S YARD LIMITED Shareholders

stephen squire 100%

rowley's yard limited directors

Rowley'S Yard Limited currently has 1 director, Mr Stephen Squire serving since Jul 1992.

officercountryagestartendrole
Mr Stephen SquireUnited Kingdom60 years Jul 1992- Director

P&L

December 2023

turnover

328.4k

+7%

operating profit

57.9k

0%

gross margin

15.5%

-9.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

448.4k

+0.11%

total assets

497.5k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

rowley's yard limited company details

company number

00854117

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

July 1965

age

60

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

rowley's garage and auction mart limited (May 2006)

accountant

-

auditor

-

address

6 thetford close, london,, N13 6AT

Bank

-

Legal Advisor

-

rowley's yard limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to rowley's yard limited. Currently there are 4 open charges and 8 have been satisfied in the past.

rowley's yard limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROWLEY'S YARD LIMITED. This can take several minutes, an email will notify you when this has completed.

rowley's yard limited Companies House Filings - See Documents

datedescriptionview/download