Grant Music Limited

POWER SEARCH PRICING

SOLUTIONS

grant music limited Company Information

Company Number

00944156

Next Accounts

Mar 2025

Directors

Edmond Grant

Pauline Grant

Shareholders

marco music ltd

marco music (productions) ltd

Group Structure

View All

Industry

Sound recording and music publishing activities

Registered Address

1341 high road, whetstone, london, N20 9HR

Website

tomgrant.com

grant music limited Estimated Valuation

£157.9k

Pomanda estimates the enterprise value of GRANT MUSIC LIMITED at £157.9k based on Net Assets of £88.6k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grant Music Limited is a live company located in london, N20 9HR with a Companies House number of 00944156. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in December 1968, it's largest shareholder is marco music ltd with a 86% stake. Grant Music Limited is a mature, micro sized company, Pomanda has estimated its turnover at £229.2k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Grant Music Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £229.2k, make it smaller than the average company (£531.6k)

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (9.8%)

EXPORT

Grant Music Limited's latest turnover from June 2023 is estimated at £229.2 thousand and the company has net assets of £88.6 thousand. According to their latest financial statements, Grant Music Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	229,174	142,102	147,004	116,444	176,077	170,189	150,200	276,592	3,783	2,367	147	627	1,043	1,109
Other Income Or Grants
Cost Of Sales	192,372	114,842	117,915	92,721	138,504	133,867	124,074	213,684	2,842	1,858	115	464	784	796
Gross Profit	36,802	27,260	29,089	23,723	37,573	36,322	26,126	62,908	942	510	32	163	259	313
Admin Expenses	8,302	17,583	19,848	12,385	34,442	41,462	29,736	65,620	-10,917	148	801	1,306	1,307	-61,489
Operating Profit	28,500	9,677	9,241	11,338	3,131	-5,140	-3,610	-2,712	11,859	362	-769	-1,143	-1,048	61,802
Interest Payable
Interest Receivable					29	51	35	82	59	25	20	25	32	18
Pre-Tax Profit	28,500	9,677	9,241	11,338	3,160	-5,089	-3,575	-2,630	11,918	387	-749	-1,118	-1,016	61,819
Tax	-7,125	-1,839	-1,756	-2,154	-600				-2,383	-81				-17,309
Profit After Tax	21,375	7,838	7,485	9,184	2,560	-5,089	-3,575	-2,630	9,534	306	-749	-1,118	-1,016	44,510
Dividends Paid
Retained Profit	21,375	7,838	7,485	9,184	2,560	-5,089	-3,575	-2,630	9,534	306	-749	-1,118	-1,016	44,510
Employee Costs	68,494	84,278	89,944	91,090	46,928	97,248	83,123	91,298	47,886	47,785	50,992	44,934	46,911	47,352
Number Of Employees	2	2	2	2	1	2	2	2	1	1	1	1	1	1
EBITDA*	28,500	9,677	9,241	11,338	3,131	-5,136	-3,609	-2,711	11,861	365	-766	-1,139	-1,042	61,810

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets							4	5	6	8	11	14	18	24
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets							4	5	6	8	11	14	18	24
Stock & work in progress
Trade Debtors	97,816	72,578	64,558	57,187	45,933
Group Debtors
Misc Debtors						35,572	35,890	36,423	39,029	38,078	38,078	38,976	39,008	38,766
Cash						7,801	12,468	15,409	17,302	6,289	3,774	4,142	5,698	7,025
misc current assets
total current assets	97,816	72,578	64,558	57,187	45,933	43,373	48,358	51,832	56,331	44,367	41,852	43,118	44,706	45,791
total assets	97,816	72,578	64,558	57,187	45,933	43,373	48,362	51,837	56,337	44,375	41,863	43,132	44,724	45,815
Bank overdraft
Bank loan
Trade Creditors	5,601	1,838	1,756	1,970					4,770	2,342	136	656	1,130	1,205
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities						3,100	3,000	2,900
total current liabilities	5,601	1,838	1,756	1,970		3,100	3,000	2,900	4,770	2,342	136	656	1,130	1,205
loans
hp & lease commitments
Accruals and Deferred Income	3,600	3,500	3,400	3,300	3,200
other liabilities
provisions
total long term liabilities	3,600	3,500	3,400	3,300	3,200
total liabilities	9,201	5,338	5,156	5,270	3,200	3,100	3,000	2,900	4,770	2,342	136	656	1,130	1,205
net assets	88,615	67,240	59,402	51,917	42,733	40,273	45,362	48,937	51,567	42,033	41,727	42,476	43,594	44,610
total shareholders funds	88,615	67,240	59,402	51,917	42,733	40,273	45,362	48,937	51,567	42,033	41,727	42,476	43,594	44,610

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	28,500	9,677	9,241	11,338	3,131	-5,140	-3,610	-2,712	11,859	362	-769	-1,143	-1,048	61,802
Depreciation						4	1	1	2	3	3	4	6	8
Amortisation
Tax	-7,125	-1,839	-1,756	-2,154	-600				-2,383	-81				-17,309
Stock
Debtors	25,238	8,020	7,371	11,254	10,361	-318	-533	-2,606	951		-898	-32	242	38,766
Creditors	3,763	82	-214	1,970				-4,770	2,428	2,206	-520	-474	-75	1,205
Accruals and Deferred Income	100	100	100	100	100	100	100	2,900
Deferred Taxes & Provisions
Cash flow from operations					-7,730	-4,718	-2,976	-1,975	10,955	2,490	-388	-1,581	-1,359	6,940
Investing Activities
capital expenditure														-32
Change in Investments
cash flow from investments														-32
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue					-100									100
interest					29	51	35	82	59	25	20	25	32	18
cash flow from financing					-71	51	35	82	59	25	20	25	32	118
cash and cash equivalents
cash					-7,801	-4,667	-2,941	-1,893	11,013	2,515	-368	-1,556	-1,327	7,025
overdraft
change in cash					-7,801	-4,667	-2,941	-1,893	11,013	2,515	-368	-1,556	-1,327	7,025

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for grant music limited. Get real-time insights into grant music limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for grant music limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in N20 area or any other competitors across 12 key performance metrics.

GRANT MUSIC LIMITED group structure

Grant Music Limited has no subsidiary companies.

Ultimate parent company

MARCO MUSIC LIMITED

01127343

1 parent

GRANT MUSIC LIMITED

00944156

GRANT MUSIC LIMITED Shareholders

marco music ltd	86%
marco music (productions) ltd	14%

Grant Music Limited currently has 2 directors. The longest serving directors include Mr Edmond Grant (May 1992) and Ms Pauline Grant (May 1992).

officer	country	age	start	end	role
Mr Edmond Grant		77 years	May 1992	-	Director
Ms Pauline Grant		74 years	May 1992	-	Director

P&L

June 2023

turnover

229.2k

+61%

operating profit

28.5k

gross margin

16.1%

-16.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

88.6k

+0.32%

total assets

97.8k

+0.35%

cash

net assets

Total assets minus all liabilities

Similar Companies

tigermoth productions limited

4.5

dystopian northern suburbs limited

0.5

addict london limited

zaza music ltd

1.5

the maccabees limited

4.5

company number

00944156

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

December 1968

ultimate parent company

MARCO MUSIC LIMITED

previous names

N/A

address

1341 high road, whetstone, london, N20 9HR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grant music limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRANT MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.

grant music limited Company Information

grant music limited Estimated Valuation

grant music limited Estimated Valuation

grant music limited Estimated Valuation

Grant Music Limited Overview

Grant Music Limited Health Check

GRANT MUSIC LIMITED financials

grant music limited Credit Report and Business Information

Grant Music Limited Competitor Analysis

grant music limited Ownership

grant music limited directors

grant music limited company details

grant music limited Charges & Mortgages

grant music limited Capital Raised & Share Issues BETA

grant music limited Companies House Filings - See Documents