Russell Earnshaw (holdings) Limited

POWER SEARCH PRICING

SOLUTIONS

russell earnshaw (holdings) limited Company Information

Company Number

00973795

Next Accounts

May 2026

Directors

Russell Earnshaw

Anne Earnshaw

Shareholders

russell patrick earnshaw

anne hind earnshaw

View All

Group Structure

View All

Industry

Development of building projects

Registered Address

littletown, warley, halifax, west yorkshire, HX2 7SS

Website

russell earnshaw (holdings) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of RUSSELL EARNSHAW (HOLDINGS) LIMITED at £1.1m based on Net Assets of £740.3k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Russell Earnshaw (holdings) Limited is a live company located in halifax, HX2 7SS with a Companies House number of 00973795. It operates in the development of building projects sector, SIC Code 41100. Founded in March 1970, it's largest shareholder is russell patrick earnshaw with a 25.2% stake. Russell Earnshaw (holdings) Limited is a mature, small sized company, Pomanda has estimated its turnover at £869.9k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Russell Earnshaw (Holdings) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £869.9k, make it smaller than the average company (£6.6m)

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (8.6%)

EXPORT

Russell Earnshaw (Holdings) Limited's latest turnover from August 2024 is estimated at £869.9 thousand and the company has net assets of £740.3 thousand. According to their latest financial statements, Russell Earnshaw (Holdings) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	869,943	736,016	785,508	278,027	243,728	262,956	197,904	150,556	65,634	30,749	27,509	87,618	144,780	178,942	51,077
Other Income Or Grants
Cost Of Sales	792,139	669,219	715,072	254,686	221,168	237,424	178,644	135,049	59,032	27,858	24,890	79,418	131,903	161,982	46,063
Gross Profit	77,804	66,798	70,435	23,341	22,559	25,532	19,260	15,507	6,602	2,891	2,619	8,200	12,877	16,960	5,013
Admin Expenses	96,406	-3,954	50,946	24,615	23,709	15,462	9,709	1,272	-11,048	-7,320	498	6,400	8,204	17,068	5,900	-882,490
Operating Profit	-18,602	70,752	19,489	-1,274	-1,150	10,070	9,551	14,235	17,650	10,211	2,121	1,800	4,673	-108	-887	882,490
Interest Payable
Interest Receivable								29	56	79	256	371	225	370	515	229
Pre-Tax Profit	-18,602	70,752	19,489	-1,274	-1,150	10,070	9,551	14,264	17,706	10,290	2,377	2,171	4,897	262	-372	882,719
Tax		-17,688	-3,703			-1,913	-1,815	-2,710	-3,541	-2,058	-499	-499	-1,175	-68		-247,161
Profit After Tax	-18,602	53,064	15,786	-1,274	-1,150	8,157	7,736	11,554	14,165	8,232	1,878	1,672	3,722	194	-372	635,558
Dividends Paid
Retained Profit	-18,602	53,064	15,786	-1,274	-1,150	8,157	7,736	11,554	14,165	8,232	1,878	1,672	3,722	194	-372	635,558
Employee Costs	106,186	99,762	95,591	91,660	92,376	90,897	44,708	43,134	42,060	40,413	38,619	37,324	37,117	36,122	35,335
Number Of Employees	2	2	2	2	2	2	1	1	1	1	1	1	1	1	1
EBITDA*	-18,602	70,752	19,489	-1,274	-1,150	10,070	9,551	14,235	17,865	11,097	3,262	3,275	6,585	2,376	2,349	886,715

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	327,593	436,304	496,615	645,957	647,178	642,791	642,923	643,079	991,225	993,337	994,223	884,713	886,188	888,100	890,584	855,695
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	327,593	436,304	496,615	645,957	647,178	642,791	642,923	643,079	991,225	993,337	994,223	884,713	886,188	888,100	890,584	855,695
Stock & work in progress									3,500	3,500	3,500	3,500	3,500	3,500	3,500	3,500
Trade Debtors	427,614	356,023	316,279	89,453	72,397	81,541	61,440	47,416	15,510	388	406	26,528	54,851	72,130	3,601	15,149
Group Debtors
Misc Debtors	1,265	697	433	325	258	40
Cash									23,152	21,481	10,053	92,531	55,974	33,898	114,217	91,744
misc current assets							37	34
total current assets	428,879	356,720	316,712	89,778	72,655	81,581	61,477	47,450	42,162	25,369	13,959	122,559	114,325	109,528	121,318	110,393
total assets	756,472	793,024	813,327	735,735	719,833	724,372	704,400	690,529	1,033,387	1,018,706	1,008,182	1,007,272	1,000,513	997,628	1,011,902	966,088
Bank overdraft
Bank loan
Trade Creditors	2,061	14,146	105,558	45,663	28,487	31,876	20,061	13,926	19,131	18,859	16,567	17,535	12,448	13,285	27,713	19,552
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	2,061	14,146	105,558	45,663	28,487	31,876	20,061	13,926	19,131	18,859	16,567	17,535	12,448	13,285	27,713	19,552
loans
hp & lease commitments
Accruals and Deferred Income	14,091	19,956	1,911
other liabilities
provisions									244						40	140
total long term liabilities	14,091	19,956	1,911						244						40	140
total liabilities	16,152	34,102	107,469	45,663	28,487	31,876	20,061	13,926	19,375	18,859	16,567	17,535	12,448	13,285	27,753	19,692
net assets	740,320	758,922	705,858	690,072	691,346	692,496	684,339	676,603	1,014,012	999,847	991,615	989,737	988,065	984,343	984,149	946,396
total shareholders funds	740,320	758,922	705,858	690,072	691,346	692,496	684,339	676,603	1,014,012	999,847	991,615	989,737	988,065	984,343	984,149	946,396

	Aug 2024	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-18,602	70,752	19,489	-1,274	-1,150	10,070	9,551	14,235	17,650	10,211	2,121	1,800	4,673	-108	-887	882,490
Depreciation									215	886	1,141	1,475	1,912	2,484	3,236	4,225
Amortisation
Tax		-17,688	-3,703			-1,913	-1,815	-2,710	-3,541	-2,058	-499	-499	-1,175	-68		-247,161
Stock								-3,500								3,500
Debtors	72,159	40,008	226,934	17,123	-8,926	20,141	14,024	31,906	15,122	-18	-26,122	-28,323	-17,279	68,529	-11,548	15,149
Creditors	-12,085	-91,412	59,895	17,176	-3,389	11,815	6,135	-5,205	272	2,292	-968	5,087	-837	-14,428	8,161	19,552
Accruals and Deferred Income	-5,865	18,045	1,911
Deferred Taxes & Provisions								-244	244					-40	-100	140
Cash flow from operations	-108,711	-60,311	-149,342	-1,221	4,387	-169	-153	-22,330	-282	11,349	27,917	36,186	21,852	-80,689	21,958	640,597
Investing Activities
capital expenditure	108,711	60,311	149,342	1,221	-4,387	132	156	348,146	1,897		-110,651				-38,125	-859,920
Change in Investments
cash flow from investments	108,711	60,311	149,342	1,221	-4,387	132	156	348,146	1,897		-110,651				-38,125	-859,920
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-348,963							38,125	310,838
interest								29	56	79	256	371	225	370	515	229
cash flow from financing								-348,934	56	79	256	371	225	370	38,640	311,067
cash and cash equivalents
cash								-23,152	1,671	11,428	-82,478	36,557	22,076	-80,319	22,473	91,744
overdraft
change in cash								-23,152	1,671	11,428	-82,478	36,557	22,076	-80,319	22,473	91,744

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for russell earnshaw (holdings) limited. Get real-time insights into russell earnshaw (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for russell earnshaw (holdings) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HX2 area or any other competitors across 12 key performance metrics.

RUSSELL EARNSHAW (HOLDINGS) LIMITED group structure

Russell Earnshaw (Holdings) Limited has no subsidiary companies.

Ultimate parent company

RUSSELL EARNSHAW (HOLDINGS) LIMITED

00973795

RUSSELL EARNSHAW (HOLDINGS) LIMITED Shareholders

russell patrick earnshaw	25.2%
anne hind earnshaw	25%
mrs a.h. earnshaw 2011 discretionary trust	24.9%
the r.p. earnshaw 2011 discretionary trust	24.9%

Russell Earnshaw (Holdings) Limited currently has 2 directors. The longest serving directors include Mr Russell Earnshaw (Aug 1991) and Mrs Anne Earnshaw (Aug 1991).

officer	country	age	start	end	role
Mr Russell Earnshaw		86 years	Aug 1991	-	Director
Mrs Anne Earnshaw		84 years	Aug 1991	-	Director

P&L

August 2024

turnover

869.9k

+18%

operating profit

-18.6k

gross margin

-1.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

740.3k

-0.02%

total assets

756.5k

-0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

fortas homes ltd

0.5

pts internal solutions ltd

2.5

mossfold (homes) limited

2.5

tab construction limited

2.5

reilly civils limited

company number

00973795

Type

Private limited with Share Capital

industry

41100 - Development of building projects

41201 - Construction of commercial buildings

incorporation date

March 1970

ultimate parent company

None

previous names

N/A

address

littletown, warley, halifax, west yorkshire, HX2 7SS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to russell earnshaw (holdings) limited. Currently there are 2 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RUSSELL EARNSHAW (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

russell earnshaw (holdings) limited Company Information

russell earnshaw (holdings) limited Estimated Valuation

russell earnshaw (holdings) limited Estimated Valuation

russell earnshaw (holdings) limited Estimated Valuation

Russell Earnshaw (holdings) Limited Overview

Russell Earnshaw (holdings) Limited Health Check

RUSSELL EARNSHAW (HOLDINGS) LIMITED financials

russell earnshaw (holdings) limited Credit Report and Business Information

Russell Earnshaw (holdings) Limited Competitor Analysis

russell earnshaw (holdings) limited Ownership

russell earnshaw (holdings) limited directors

russell earnshaw (holdings) limited company details

russell earnshaw (holdings) limited Charges & Mortgages

russell earnshaw (holdings) limited Capital Raised & Share Issues BETA

russell earnshaw (holdings) limited Companies House Filings - See Documents