Noulin Developments Limited

POWER SEARCH PRICING

SOLUTIONS

noulin developments limited Company Information

Company Number

00993818

Next Accounts

Feb 2025

Directors

Gerald Montgomerie

Ann Noulton

Shareholders

mr g.m. noulton

miss j. noulton

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

40 kimbolton road, bedford, bedfordshire, MK40 2NR

Website

noulin developments limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of NOULIN DEVELOPMENTS LIMITED at £1.1m based on Net Assets of £617.3k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Noulin Developments Limited is a live company located in bedfordshire, MK40 2NR with a Companies House number of 00993818. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1970, it's largest shareholder is mr g.m. noulton with a 51% stake. Noulin Developments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £226.2k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Noulin Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £226.2k, make it smaller than the average company (£830.1k)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (2.2%)

EXPORT

Noulin Developments Limited's latest turnover from May 2023 is estimated at £226.2 thousand and the company has net assets of £617.3 thousand. According to their latest financial statements, we estimate that Noulin Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	226,243	294,004	176,496	196,924	359,918	408,412	539,511	416,559	565,407	646,255	765,794	866,093	123,341	25,876
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	160,802	210,920	128,229	138,638	254,164	282,503	363,587	285,354	407,565	469,883	569,028	633,165	90,040	18,095
Gross Profit	65,441	83,084	48,267	58,287	105,754	125,910	175,925	131,205	157,843	176,372	196,765	232,928	33,302	7,781
Admin Expenses	27,462	95,053	69,706	97,381	127,134	147,179	193,464	149,511	185,340	200,414	210,311	141,488	-1,127	-975,986
Operating Profit	37,979	-11,969	-21,439	-39,094	-21,380	-21,269	-17,539	-18,306	-27,497	-24,042	-13,546	91,440	34,429	983,767
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	62	203	176	236	221	445	450	87
Pre-Tax Profit	37,979	-11,969	-21,439	-39,094	-21,380	-21,269	-17,477	-18,103	-27,321	-23,806	-13,325	91,886	34,878	983,854
Tax	-9,495	0	0	0	0	0	0	0	0	0	0	-22,053	-9,068	-275,479
Profit After Tax	28,484	-11,969	-21,439	-39,094	-21,380	-21,269	-17,477	-18,103	-27,321	-23,806	-13,325	69,833	25,810	708,375
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	28,484	-11,969	-21,439	-39,094	-21,380	-21,269	-17,477	-18,103	-27,321	-23,806	-13,325	69,833	25,810	708,375
Employee Costs	31,150	30,311	27,553	27,911	27,629	53,181	51,411	52,412	52,500	50,000	72,293	72,274	23,500	24,689
Number Of Employees	1	1	1	1	1	2	2	2	2	2	3	3	1	1
EBITDA*	37,979	-11,969	-21,439	-39,094	-21,380	-21,269	-17,539	-18,202	-27,359	-23,940	-13,423	91,603	34,641	983,815

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	596,055	596,244	596,499	596,836	597,285	597,884	595,721	595,798	595,902	596,040	595,857	595,980	587,145	694,351
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	596,055	596,244	596,499	596,836	597,285	597,884	595,721	595,798	595,902	596,040	595,857	595,980	587,145	694,351
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	60,591	77,136	46,809	48,458	86,394	103,760	131,578	100,230	131,291	150,768	179,057	203,057	28,057	4,554
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	25,878	15,721	7,369	2,667	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	49,881	31,480	38,825	55,432	32,983	145,059	34,840
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	86,469	92,857	54,178	51,125	86,394	103,760	131,578	150,111	162,771	189,593	234,489	236,040	173,116	39,394
total assets	682,524	689,101	650,677	647,961	683,679	701,644	727,299	745,909	758,673	785,633	830,346	832,020	760,261	733,745
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	62,908	98,082	47,401	23,665	20,401	17,068	21,491	24,346	19,007	18,646	39,553	27,902	25,976	25,270
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	62,908	98,082	47,401	23,665	20,401	17,068	21,491	24,346	19,007	18,646	39,553	27,902	25,976	25,270
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,297	2,184	2,472	2,053	1,941	1,859	1,778	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	44	0	0	0	0	0	0	0
total long term liabilities	2,297	2,184	2,472	2,053	1,941	1,859	1,822	0	0	0	0	0	0	0
total liabilities	65,205	100,266	49,873	25,718	22,342	18,927	23,313	24,346	19,007	18,646	39,553	27,902	25,976	25,270
net assets	617,319	588,835	600,804	622,243	661,337	682,717	703,986	721,563	739,666	766,987	790,793	804,118	734,285	708,475
total shareholders funds	617,319	588,835	600,804	622,243	661,337	682,717	703,986	721,563	739,666	766,987	790,793	804,118	734,285	708,475

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	37,979	-11,969	-21,439	-39,094	-21,380	-21,269	-17,539	-18,306	-27,497	-24,042	-13,546	91,440	34,429	983,767
Depreciation	0	0	0	0	0	0	0	104	138	102	123	163	212	48
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-9,495	0	0	0	0	0	0	0	0	0	0	-22,053	-9,068	-275,479
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-6,388	38,679	3,053	-35,269	-17,366	-27,818	31,348	-31,061	-19,477	-28,289	-24,000	175,000	23,503	4,554
Creditors	-35,174	50,681	23,736	3,264	3,333	-4,423	-2,855	5,339	361	-20,907	11,651	1,926	706	25,270
Accruals and Deferred Income	113	-288	419	112	82	81	1,778	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	-44	44	0	0	0	0	0	0	0
Cash flow from operations	-189	-255	-337	-449	-599	2,163	-49,920	18,198	-7,521	-16,558	22,228	-103,524	2,776	729,052
Investing Activities
capital expenditure	189	255	337	449	599	-2,163	77	0	0	-285	0	-8,998	106,994	-694,399
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	189	255	337	449	599	-2,163	77	0	0	-285	0	-8,998	106,994	-694,399
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	62	203	176	236	221	445	450	87
cash flow from financing	0	0	0	0	0	0	-38	203	176	236	221	445	450	187
cash and cash equivalents
cash	0	0	0	0	0	0	-49,881	18,401	-7,345	-16,607	22,449	-112,076	110,219	34,840
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-49,881	18,401	-7,345	-16,607	22,449	-112,076	110,219	34,840

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for noulin developments limited. Get real-time insights into noulin developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for noulin developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in MK40 area or any other competitors across 12 key performance metrics.

NOULIN DEVELOPMENTS LIMITED group structure

Noulin Developments Limited has no subsidiary companies.

Ultimate parent company

NOULIN DEVELOPMENTS LIMITED

00993818

NOULIN DEVELOPMENTS LIMITED Shareholders

mr g.m. noulton	51%
miss j. noulton	24%
mr s. noulton	24%
mrs a.m. noulton	1%

Noulin Developments Limited currently has 2 directors. The longest serving directors include Mr Gerald Montgomerie (Oct 1991) and Mrs Ann Noulton (Oct 1991).

officer	country	age	start	end	role
Mr Gerald Montgomerie		88 years	Oct 1991	-	Director
Mrs Ann Noulton		82 years	Oct 1991	-	Director

P&L

May 2023

turnover

226.2k

-23%

operating profit

38k

gross margin

29%

+2.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

617.3k

+0.05%

total assets

682.5k

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

compusearch limited

1.5

cooper mccoist limited

ambivent developments limited

3.5

s.j.k. investments limited

hinton holdings limited

3.5

company number

00993818

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1970

ultimate parent company

None

previous names

N/A

address

40 kimbolton road, bedford, bedfordshire, MK40 2NR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to noulin developments limited. Currently there are 1 open charges and 11 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOULIN DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

noulin developments limited Company Information

noulin developments limited Estimated Valuation

noulin developments limited Estimated Valuation

noulin developments limited Estimated Valuation

Noulin Developments Limited Overview

Noulin Developments Limited Health Check

NOULIN DEVELOPMENTS LIMITED financials

noulin developments limited Credit Report and Business Information

Noulin Developments Limited Competitor Analysis

noulin developments limited Ownership

noulin developments limited directors

noulin developments limited company details

noulin developments limited Charges & Mortgages

noulin developments limited Capital Raised & Share Issues BETA

noulin developments limited Companies House Filings - See Documents