ambivent developments limited

Live MatureMicroDeclining

ambivent developments limited Company Information

Share AMBIVENT DEVELOPMENTS LIMITED

Company Number

02802469

Shareholders

ambivent properties limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

1 moulton court, anglia way, moulton park, northampton, northamptonshire, NN3 6JA

ambivent developments limited Estimated Valuation

£632

Pomanda estimates the enterprise value of AMBIVENT DEVELOPMENTS LIMITED at £632 based on a Turnover of £198 and 3.19x industry multiple (adjusted for size and gross margin).

ambivent developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AMBIVENT DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-97.4k and a 6.4x industry multiple (adjusted for size and gross margin).

ambivent developments limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of AMBIVENT DEVELOPMENTS LIMITED at £1.8m based on Net Assets of £1m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ambivent Developments Limited Overview

Ambivent Developments Limited is a live company located in northampton, NN3 6JA with a Companies House number of 02802469. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1993, it's largest shareholder is ambivent properties limited with a 100% stake. Ambivent Developments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £198.5 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ambivent Developments Limited Health Check

Pomanda's financial health check has awarded Ambivent Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £198.5, make it smaller than the average company (£1.1m)

£198.5 - Ambivent Developments Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (3.6%)

-44% - Ambivent Developments Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Ambivent Developments Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of -49089.7% make it less profitable than the average company (21.3%)

-49089.7% - Ambivent Developments Limited

21.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ambivent Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Ambivent Developments Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.5, this is less efficient (£203.2k)

£198.5 - Ambivent Developments Limited

£203.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ambivent Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 409 days, this is slower than average (34 days)

409 days - Ambivent Developments Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ambivent Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 252 weeks, this is more cash available to meet short term requirements (10 weeks)

252 weeks - Ambivent Developments Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.6%, this is a lower level of debt than the average (71.3%)

9.6% - Ambivent Developments Limited

71.3% - Industry AVG

AMBIVENT DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Ambivent Developments Limited's latest turnover from December 2023 is estimated at £198 and the company has net assets of £1 million. According to their latest financial statements, we estimate that Ambivent Developments Limited has 1 employee and maintains cash reserves of £154.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1984896891,124687,897591,998490,817651,65012,678,43711,630,7331,974,8971,722,2171,761,5691,788,5500
Other Income Or Grants000000000000000
Cost Of Sales58144217351226,597184,614142,975180,2979,069,2798,607,720728,526630,176647,756633,4300
Gross Profit140345472773461,300407,384347,842471,3533,609,1583,023,0131,246,3711,092,0421,113,8131,155,1200
Admin Expenses97,5615,98135,53670,275373,431412,223121,1112,077,6502,463,6592,270,6001,144,9631,093,0701,114,7501,044,382-1,287,915
Operating Profit-97,421-5,636-35,064-69,50287,869-4,839226,731-1,606,2971,145,499752,413101,408-1,028-937110,7381,287,915
Interest Payable00000007426,8525,47300000
Interest Receivable9,2726,5355772892,8163,4522,1292,9263,9561,183934908817867501
Pre-Tax Profit-88,149899-34,487-69,21390,685-1,387228,859-1,604,1131,142,603748,123102,342-120-120111,6041,288,415
Tax0-17100-17,2300-43,4830159,996-142,172-23,53900-31,249-360,756
Profit After Tax-88,149728-34,487-69,21373,455-1,387185,376-1,604,1131,302,599605,95178,803-120-12080,355927,659
Dividends Paid00000000401,451307,50700000
Retained Profit-88,149728-34,487-69,21373,455-1,387185,376-1,604,113901,148298,44478,803-120-12080,355927,659
Employee Costs33,10031,33530,18828,429146,109112,482107,016133,3331,793,7681,599,411270,201266,200262,139289,2090
Number Of Employees111154455347111111120
EBITDA*-97,421-5,636-35,064-69,50287,869-4,839226,731-1,606,2971,191,851802,971101,408-1,028-937110,7381,287,915

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000000963,750977,929803,872803,872803,872803,872803,872
Intangible Assets000000000000000
Investments & Other900,0001,000,0001,000,0001,000,0001,000,000800,000800,000600,00000261,600261,600261,600261,600261,600
Debtors (Due After 1 year)000000000000000
Total Fixed Assets900,0001,000,0001,000,0001,000,0001,000,000800,000800,000600,000963,750977,9291,065,4721,065,4721,065,4721,065,4721,065,472
Stock & work in progress000000000000000
Trade Debtors000082,00050,00040,00050,0001,619,1131,575,607233,721145,449147,721202,12867,678
Group Debtors000000000000000
Misc Debtors62,52711,96835,9681,3011,3011,3011,30182,38740,50118,90700000
Cash154,076199,155174,271287,119290,516460,463460,128391,3401,949,5251,337,918190,981182,609180,457146,425200,232
misc current assets000000000000000
total current assets216,603211,123210,239288,420373,817511,764501,429523,7273,609,1392,932,432424,702328,058328,178348,553267,910
total assets1,116,6031,211,1231,210,2391,288,4201,373,8171,311,7641,301,4291,123,7274,572,8893,910,3611,490,1741,393,5301,393,6501,414,0251,333,382
Bank overdraft0000000023,74536,62900000
Bank loan000000000000000
Trade Creditors 651582403342770001,101,8991,208,50016,6150020,25519,967
Group/Directors Accounts5,33300000035,20751183600000
other short term finances000000000000000
hp & lease commitments0000000042,23644,57500000
other current liabilities26,32518,93618,69862,29878,539128,218116,49625,513404,266498,85000000
total current liabilities31,72319,09418,93862,63278,816128,218116,49660,7201,572,6571,789,39016,6150020,25519,967
loans000000000000000
hp & lease commitments0000000045,19862,26100000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions75,55094,55094,55094,55094,55056,55056,550120,00027,92232,77100000
total long term liabilities75,55094,55094,55094,55094,55056,55056,550120,00073,12095,03200000
total liabilities107,273113,644113,488157,182173,366184,768173,046180,7201,645,7771,884,42216,6150020,25519,967
net assets1,009,3301,097,4791,096,7511,131,2381,200,4511,126,9961,128,383943,0072,927,1122,025,9391,473,5591,393,5301,393,6501,393,7701,313,415
total shareholders funds1,009,3301,097,4791,096,7511,131,2381,200,4511,126,9961,128,383943,0072,927,1122,025,9391,473,5591,393,5301,393,6501,393,7701,313,415
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-97,421-5,636-35,064-69,50287,869-4,839226,731-1,606,2971,145,499752,413101,408-1,028-937110,7381,287,915
Depreciation0000000046,35250,55800000
Amortisation000000000000000
Tax0-17100-17,2300-43,4830159,996-142,172-23,53900-31,249-360,756
Stock000000000000000
Debtors50,559-24,00034,667-82,00032,00010,000-91,086-1,527,22765,1001,360,79388,272-2,272-54,407134,45067,678
Creditors-93-82-945727700-1,101,899-106,6011,191,88516,6150-20,25528819,967
Accruals and Deferred Income7,389238-43,600-16,241-49,67911,72290,983-378,753-94,584498,85000000
Deferred Taxes & Provisions-19,00000038,0000-63,45092,078-4,84932,77100000
Cash flow from operations-159,68418,349-113,425-3,68627,237-3,117301,867-1,467,6441,080,7131,023,5126,2121,24433,215-54,673879,448
Investing Activities
capital expenditure0000000963,750-33,645-77,6090000-803,872
Change in Investments-100,000000200,0000200,000600,0000-261,6000000261,600
cash flow from investments100,000000-200,0000-200,000363,750-33,645183,9910000-1,065,472
Financing Activities
Bank loans000000000000000
Group/Directors Accounts5,33300000-35,20734,696-32583600000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments0000000-87,434-19,402106,83600000
other long term liabilities000000000000000
share issue0000000-379,99225253,9361,226000385,756
interest9,2726,5355772892,8163,4522,1292,184-2,896-4,290934908817867501
cash flow from financing14,6056,5355772892,8163,452-33,078-430,546-22,598357,3182,160908817867386,257
cash and cash equivalents
cash-45,07924,884-112,848-3,397-169,94733568,788-1,558,185611,6071,146,9378,3722,15234,032-53,807200,232
overdraft0000000-23,745-12,88436,62900000
change in cash-45,07924,884-112,848-3,397-169,94733568,788-1,534,440624,4911,110,3088,3722,15234,032-53,807200,232

ambivent developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ambivent developments limited. Get real-time insights into ambivent developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ambivent Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ambivent developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NN3 area or any other competitors across 12 key performance metrics.

ambivent developments limited Ownership

AMBIVENT DEVELOPMENTS LIMITED group structure

Ambivent Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

AMBIVENT DEVELOPMENTS LIMITED

02802469

AMBIVENT DEVELOPMENTS LIMITED Shareholders

ambivent properties limited 100%

ambivent developments limited directors

Ambivent Developments Limited currently has 3 directors. The longest serving directors include Mrs Cindy Dudson (Mar 1993) and Mr Stephen Dudson (Sep 1994).

officercountryagestartendrole
Mrs Cindy Dudson64 years Mar 1993- Director
Mr Stephen DudsonUnited Kingdom64 years Sep 1994- Director
Mrs Sonia WoottonUnited Kingdom72 years Feb 2009- Director

P&L

December 2023

turnover

198.5

-59%

operating profit

-97.4k

0%

gross margin

70.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1m

-0.08%

total assets

1.1m

-0.08%

cash

154.1k

-0.23%

net assets

Total assets minus all liabilities

ambivent developments limited company details

company number

02802469

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1993

age

32

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

ambivent limited (December 2004)

l.h. services (contracts) ltd (October 1995)

accountant

-

auditor

-

address

1 moulton court, anglia way, moulton park, northampton, northamptonshire, NN3 6JA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

ambivent developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ambivent developments limited. Currently there are 0 open charges and 2 have been satisfied in the past.

ambivent developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMBIVENT DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

ambivent developments limited Companies House Filings - See Documents

datedescriptionview/download