Israel, Gordon & Co. Limited

POWER SEARCH PRICING

SOLUTIONS

israel, gordon & co. limited Company Information

Company Number

01003646

Next Accounts

Jan 2026

Directors

Robert Israel

Gabriella Israel

Shareholders

robert moss israel

gabriella israel

Group Structure

View All

Industry

Activities of insurance agents and brokers

Registered Address

2 sekforde court, 217 st john street, london, EC1V 4LY

Website

http://gordonandco.co.uk

israel, gordon & co. limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of ISRAEL, GORDON & CO. LIMITED at £3m based on a Turnover of £2.9m and 1.04x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Israel, Gordon & Co. Limited is a live company located in london, EC1V 4LY with a Companies House number of 01003646. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in March 1971, it's largest shareholder is robert moss israel with a 90.1% stake. Israel, Gordon & Co. Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Israel, Gordon & Co. Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £2.9m, make it in line with the average company (£2.5m)

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (8.2%)

EXPORT

Israel, Gordon & Co. Limited's latest turnover from April 2024 is estimated at £2.9 million and the company has net assets of £514 thousand. According to their latest financial statements, Israel, Gordon & Co. Limited has 8 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	2,939,359	2,714,263	1,521,188	1,220,095	1,427,032	2,063,339	1,336,858	1,379,643	1,506,965	1,648,503	1,575,554	1,581,241	1,148,249	1,439,036	1,278,663
Other Income Or Grants
Cost Of Sales	137,186	109,663	85,737	133,310	168,124	265,765	157,869	199,421	278,203	387,851	414,011	510,509	382,552	352,616	361,537
Gross Profit	2,802,173	2,604,600	1,435,451	1,086,785	1,258,907	1,797,573	1,178,989	1,180,222	1,228,762	1,260,652	1,161,543	1,070,732	765,697	1,086,421	917,126
Admin Expenses	2,941,503	2,718,676	1,446,646	1,116,565	879,592	1,805,327	1,183,408	1,179,844	1,232,028	1,253,746	1,161,821	1,066,617	762,637	1,087,144	695,229
Operating Profit	-139,330	-114,076	-11,195	-29,780	379,315	-7,754	-4,419	378	-3,266	6,906	-278	4,115	3,060	-723	221,897
Interest Payable	3,094	3,844	3,122	1,525
Interest Receivable	168,229	122,579	17,801	1,994	2,013	15,366	9,077	3,603	6,541	6,669	6,191	5,078	4,621	4,095	1,832
Pre-Tax Profit	25,805	4,659	3,484	-29,311	381,328	7,612	4,658	3,981	3,275	13,575	5,913	9,194	7,682	3,372	223,729
Tax	-6,451	-1,165	-662		-72,452	-1,446	-885	-756	-655	-2,715	-1,242	-2,115	-1,844	-877	-62,644
Profit After Tax	19,354	3,494	2,822	-29,311	308,876	6,166	3,773	3,225	2,620	10,860	4,671	7,079	5,838	2,495	161,085
Dividends Paid
Retained Profit	19,354	3,494	2,822	-29,311	308,876	6,166	3,773	3,225	2,620	10,860	4,671	7,079	5,838	2,495	161,085
Employee Costs	444,000	438,107	442,083	456,479	474,870	453,524	389,571	392,225	428,306	800,561	738,624	765,620	553,466	686,556	671,871
Number Of Employees	8	9	9	9	10	10	9	9	10	19	18	19	14	18	17
EBITDA*	-130,915	-110,096	-6,075	-23,395	382,671	-2,564	-2,249	2,649	-470	10,328	2,500	7,987	8,222	1,667	224,228

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	52,886	14,982	15,374	19,155	25,540	15,570	15,330	6,987	8,388	10,268	10,252	11,618	15,490	10,818	5,255
Intangible Assets	14,580
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	67,466	14,982	15,374	19,155	25,540	15,570	15,330	6,987	8,388	10,268	10,252	11,618	15,490	10,818	5,255
Stock & work in progress
Trade Debtors	1,259,393	1,270,811	574,046	354,837	394,965	702,834	442,526	490,326	526,387	340,075	387,141	389,088	257,318	360,689	323,950
Group Debtors
Misc Debtors	59,946	69,620	55,527	44,298	45,439	81,769	83,306	70,681	56,563
Cash	3,414,549	2,994,169	2,774,248	1,972,703	2,014,627	2,011,969	2,085,717	1,545,155	1,337,297	1,279,189	1,388,421	1,087,935	943,416	905,096	732,924
misc current assets
total current assets	4,733,888	4,334,600	3,403,821	2,371,838	2,455,031	2,796,572	2,611,549	2,106,162	1,920,247	1,619,264	1,775,562	1,477,023	1,200,734	1,265,785	1,056,874
total assets	4,801,354	4,349,582	3,419,195	2,390,993	2,480,571	2,812,142	2,626,879	2,113,149	1,928,635	1,629,532	1,785,814	1,488,641	1,216,224	1,276,603	1,062,129
Bank overdraft
Bank loan	10,000	10,000	10,000	7,500
Trade Creditors	3,256,969	3,059,618	2,528,773	1,693,921	1,767,187	2,017,361	1,787,943	1,359,354	1,335,594	1,436,504	1,603,646	1,302,496	1,011,998	1,063,576	900,044
Group/Directors Accounts												8,648	33,808	48,447
other short term finances
hp & lease commitments
other current liabilities	997,790	759,920	353,802	155,056	190,843	583,189	633,594	553,858	397,393
total current liabilities	4,264,759	3,829,538	2,892,575	1,856,477	1,958,030	2,600,550	2,421,537	1,913,212	1,732,987	1,436,504	1,603,646	1,311,144	1,045,806	1,112,023	900,044
loans	12,500	22,504	32,500	42,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	10,048	2,847	2,921	3,639	4,853	2,780	2,696	1,064
total long term liabilities	22,548	25,351	35,421	46,139	4,853	2,780	2,696	1,064
total liabilities	4,287,307	3,854,889	2,927,996	1,902,616	1,962,883	2,603,330	2,424,233	1,914,276	1,732,987	1,436,504	1,603,646	1,311,144	1,045,806	1,112,023	900,044
net assets	514,047	494,693	491,199	488,377	517,688	208,812	202,646	198,873	195,648	193,028	182,168	177,497	170,418	164,580	162,085
total shareholders funds	514,047	494,693	491,199	488,377	517,688	208,812	202,646	198,873	195,648	193,028	182,168	177,497	170,418	164,580	162,085

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-139,330	-114,076	-11,195	-29,780	379,315	-7,754	-4,419	378	-3,266	6,906	-278	4,115	3,060	-723	221,897
Depreciation	8,415	3,980	5,120	6,385	3,356	5,190	2,170	2,271	2,796	3,422	2,778	3,872	5,162	2,390	2,331
Amortisation
Tax	-6,451	-1,165	-662		-72,452	-1,446	-885	-756	-655	-2,715	-1,242	-2,115	-1,844	-877	-62,644
Stock
Debtors	-21,092	710,858	230,438	-41,269	-344,199	258,771	-35,175	-21,943	242,875	-47,066	-1,947	131,770	-103,371	36,739	323,950
Creditors	197,351	530,845	834,852	-73,266	-250,174	229,418	428,589	23,760	-100,910	-167,142	301,150	290,498	-51,578	163,532	900,044
Accruals and Deferred Income	237,870	406,118	198,746	-35,787	-392,346	-50,405	79,736	156,465	397,393
Deferred Taxes & Provisions	7,201	-74	-718	-1,214	2,073	84	1,632	1,064
Cash flow from operations	326,148	114,770	795,705	-92,393	13,971	-83,684	541,998	205,125	52,483	-112,463	304,355	164,600	58,171	127,583	737,678
Investing Activities
capital expenditure	-60,899	-3,588	-1,339		-13,326	-5,430	-10,513	-870	-916	-3,438	-1,412		-9,834	-7,953	-7,586
Change in Investments
cash flow from investments	-60,899	-3,588	-1,339		-13,326	-5,430	-10,513	-870	-916	-3,438	-1,412		-9,834	-7,953	-7,586
Financing Activities
Bank loans			2,500	7,500
Group/Directors Accounts											-8,648	-25,160	-14,639	48,447
Other Short Term Loans
Long term loans	-10,004	-9,996	-10,000	42,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue															1,000
interest	165,135	118,735	14,679	469	2,013	15,366	9,077	3,603	6,541	6,669	6,191	5,078	4,621	4,095	1,832
cash flow from financing	155,131	108,739	7,179	50,469	2,013	15,366	9,077	3,603	6,541	6,669	-2,457	-20,082	-10,018	52,542	2,832
cash and cash equivalents
cash	420,380	219,921	801,545	-41,924	2,658	-73,748	540,562	207,858	58,108	-109,232	300,486	144,519	38,320	172,172	732,924
overdraft
change in cash	420,380	219,921	801,545	-41,924	2,658	-73,748	540,562	207,858	58,108	-109,232	300,486	144,519	38,320	172,172	732,924

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for israel, gordon & co. limited. Get real-time insights into israel, gordon & co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for israel, gordon & co. limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC1V area or any other competitors across 12 key performance metrics.

ISRAEL, GORDON & CO. LIMITED group structure

Israel, Gordon & Co. Limited has no subsidiary companies.

Ultimate parent company

ISRAEL, GORDON & CO. LIMITED

01003646

ISRAEL, GORDON & CO. LIMITED Shareholders

robert moss israel	90.1%
gabriella israel	9.9%

Israel, Gordon & Co. Limited currently has 2 directors. The longest serving directors include Mr Robert Israel (Nov 1991) and Ms Gabriella Israel (Oct 2007).

officer	country	age	start	end	role
Mr Robert Israel		71 years	Nov 1991	-	Director
Ms Gabriella Israel		70 years	Oct 2007	-	Director

P&L

April 2024

turnover

2.9m

+8%

operating profit

-139.3k

gross margin

95.4%

-0.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

514k

+0.04%

total assets

4.8m

+0.1%

cash

3.4m

+0.14%

net assets

Total assets minus all liabilities

Similar Companies

kpti limited

3.5

alexander bonhill limited

anthony jones (u.k.) limited

3.5

genesis insurance brokers limited

harman kemp holdings limited

company number

01003646

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

March 1971

ultimate parent company

None

previous names

N/A

address

2 sekforde court, 217 st john street, london, EC1V 4LY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to israel, gordon & co. limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ISRAEL, GORDON & CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

israel, gordon & co. limited Company Information

israel, gordon & co. limited Estimated Valuation

israel, gordon & co. limited Estimated Valuation

israel, gordon & co. limited Estimated Valuation

Israel, Gordon & Co. Limited Overview

Israel, Gordon & Co. Limited Health Check

ISRAEL, GORDON & CO. LIMITED financials

israel, gordon & co. limited Credit Report and Business Information

Israel, Gordon & Co. Limited Competitor Analysis

israel, gordon & co. limited Ownership

israel, gordon & co. limited directors

israel, gordon & co. limited company details

israel, gordon & co. limited Charges & Mortgages

israel, gordon & co. limited Capital Raised & Share Issues BETA

israel, gordon & co. limited Companies House Filings - See Documents