bishopsbury (holdings) limited

Live MatureMicroHealthy

bishopsbury (holdings) limited Company Information

Share BISHOPSBURY (HOLDINGS) LIMITED

Company Number

01040686

Shareholders

saxham investments ltd

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

northern way, bury st. edmunds, suffolk, IP32 6NW

bishopsbury (holdings) limited Estimated Valuation

£258.7k

Pomanda estimates the enterprise value of BISHOPSBURY (HOLDINGS) LIMITED at £258.7k based on a Turnover of £348.2k and 0.74x industry multiple (adjusted for size and gross margin).

bishopsbury (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BISHOPSBURY (HOLDINGS) LIMITED at £0 based on an EBITDA of £-16.9k and a 4.42x industry multiple (adjusted for size and gross margin).

bishopsbury (holdings) limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of BISHOPSBURY (HOLDINGS) LIMITED at £1.4m based on Net Assets of £585.3k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bishopsbury (holdings) Limited Overview

Bishopsbury (holdings) Limited is a live company located in suffolk, IP32 6NW with a Companies House number of 01040686. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 1972, it's largest shareholder is saxham investments ltd with a 100% stake. Bishopsbury (holdings) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £348.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bishopsbury (holdings) Limited Health Check

Pomanda's financial health check has awarded Bishopsbury (Holdings) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £348.2k, make it smaller than the average company (£897k)

£348.2k - Bishopsbury (holdings) Limited

£897k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.2%)

6% - Bishopsbury (holdings) Limited

6.2% - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)

41.1% - Bishopsbury (holdings) Limited

41.1% - Industry AVG

profitability

Profitability

an operating margin of -7.4% make it less profitable than the average company (6.3%)

-7.4% - Bishopsbury (holdings) Limited

6.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (14)

4 - Bishopsbury (holdings) Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)

£30.7k - Bishopsbury (holdings) Limited

£30.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.1k, this is equally as efficient (£87.1k)

£87.1k - Bishopsbury (holdings) Limited

£87.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bishopsbury (holdings) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bishopsbury (holdings) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bishopsbury (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 606 weeks, this is more cash available to meet short term requirements (46 weeks)

606 weeks - Bishopsbury (holdings) Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.6%, this is a similar level of debt than the average (44.9%)

48.6% - Bishopsbury (holdings) Limited

44.9% - Industry AVG

BISHOPSBURY (HOLDINGS) LIMITED financials

EXPORTms excel logo

Bishopsbury (Holdings) Limited's latest turnover from August 2023 is estimated at £348.2 thousand and the company has net assets of £585.3 thousand. According to their latest financial statements, Bishopsbury (Holdings) Limited has 4 employees and maintains cash reserves of £127.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover348,209322,045291,875293,358146,598149,328290,480306,42259,708172,600181,455165,548168,29825,640
Other Income Or Grants
Cost Of Sales205,050192,968176,534178,10088,44090,026171,603179,09535,399103,857105,60496,32396,32814,454
Gross Profit143,159129,077115,341115,25858,15859,303118,877127,32724,31068,74375,85169,22571,97011,187
Admin Expenses169,083249,223103,993141,69797,10075,48383,080124,021-14,226-73,875-72,808-81,469-96,79640,006-74,157
Operating Profit-25,924-120,14611,348-26,439-38,942-16,18035,7973,30638,536142,618148,659150,694168,766-28,81974,157
Interest Payable52,47023,83213,91213,15412,38110,0939,4865,333
Interest Receivable4,1932811121034106275
Pre-Tax Profit-74,201-143,697-2,564-39,592-51,311-26,26426,314-2,02438,546142,624148,661150,701168,772-28,81974,157
Tax-5,000-7,709-29,951-34,192-36,168-43,881-20,764
Profit After Tax-74,201-143,697-2,564-39,592-51,311-26,26421,314-2,02430,837112,673114,469114,533124,891-28,81953,393
Dividends Paid
Retained Profit-74,201-143,697-2,564-39,592-51,311-26,26421,314-2,02430,837112,673114,469114,533124,891-28,81953,393
Employee Costs122,901115,595111,926105,60854,10851,43399,313105,96926,34177,50977,39076,60676,15024,583
Number Of Employees44442244133331
EBITDA*-16,924-111,14620,348-17,439-29,942-7,18044,7973,30638,536142,618148,659150,694168,766-28,81992,157

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets837,000846,000855,000864,000873,000882,000891,000900,000900,000900,000900,000900,000900,000900,000900,000
Intangible Assets
Investments & Other174,001174,001174,001174,001174,001174,001174,001174,001174,001174,001174,001174,001174,001204,000204,000
Debtors (Due After 1 year)
Total Fixed Assets1,011,0011,020,0011,029,0011,038,0011,047,0011,056,0011,065,0011,074,0011,074,0011,074,0011,074,0011,074,0011,074,0011,104,0001,104,000
Stock & work in progress
Trade Debtors5,465
Group Debtors
Misc Debtors6426423,7502,5007,887506
Cash127,88731,8492752752,0001,2901,2901,2901,7902,2907542,131
misc current assets
total current assets128,52932,4914,0252,7752,0009,1771,2901,7961,7902,2907542,1315,465
total assets1,139,5301,052,4921,033,0261,040,7761,049,0011,065,1781,066,2911,075,7971,075,7911,076,2911,074,0011,074,7551,076,1321,104,0001,109,465
Bank overdraft
Bank loan
Trade Creditors 11,12831,87833,12633,48836,7325,3113,315
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities10,9673,5454,3484,4513,0162,39410,5143,557
total current liabilities10,9673,5454,3484,4513,0162,39410,5143,55711,12831,87833,12633,48836,7325,3113,315
loans543,308389,491225,525230,608200,676166,164132,893170,670
hp & lease commitments
Accruals and Deferred Income
other liabilities161,069171,656280,791395,652508,318692,498671,140
provisions
total long term liabilities543,308389,491225,525230,608200,676166,164132,893170,670161,069171,656280,791395,652508,318692,498671,140
total liabilities554,275393,036229,873235,059203,692168,558143,407174,227172,197203,534313,917429,140545,050697,809674,455
net assets585,255659,456803,153805,717845,309896,620922,884901,570903,594872,757760,084645,615531,082406,191435,010
total shareholders funds585,255659,456803,153805,717845,309896,620922,884901,570903,594872,757760,084645,615531,082406,191435,010
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-25,924-120,14611,348-26,439-38,942-16,18035,7973,30638,536142,618148,659150,694168,766-28,81974,157
Depreciation9,0009,0009,0009,0009,0009,0009,00018,000
Amortisation
Tax-5,000-7,709-29,951-34,192-36,168-43,881-20,764
Stock
Debtors-3,1081,2502,500-7,8877,887-506506-5,4655,465
Creditors-11,128-20,750-1,248-362-3,24431,4211,9963,315
Accruals and Deferred Income7,422-803-1031,435622-8,1206,9573,557
Deferred Taxes & Provisions
Cash flow from operations-9,502-108,84118,995-18,504-21,433-23,18747,260-4,77110,077111,419114,105111,282156,306-21,35869,243
Investing Activities
capital expenditure-918,000
Change in Investments-29,999204,000
cash flow from investments29,999-1,122,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans153,817163,966-5,08329,93234,51233,271-37,777170,670
Hire Purchase and Lease Commitments
other long term liabilities-161,069-10,587-109,135-114,861-112,666-184,18021,358671,140
share issue381,617
interest-48,277-23,551-13,912-13,153-12,369-10,083-9,483-5,329106275
cash flow from financing105,540140,415-18,99516,77922,14323,188-47,2604,272-10,577-109,129-114,859-112,659-184,17521,3581,052,757
cash and cash equivalents
cash96,03831,574-1,725710-500-5002,290-754-1,3772,131
overdraft
change in cash96,03831,574-1,725710-500-5002,290-754-1,3772,131

bishopsbury (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bishopsbury (holdings) limited. Get real-time insights into bishopsbury (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bishopsbury (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bishopsbury (holdings) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in IP32 area or any other competitors across 12 key performance metrics.

bishopsbury (holdings) limited Ownership

BISHOPSBURY (HOLDINGS) LIMITED group structure

Bishopsbury (Holdings) Limited has 1 subsidiary company.

Ultimate parent company

SAXHAM INVESTMENTS LTD

#0005464

1 parent

BISHOPSBURY (HOLDINGS) LIMITED

01040686

1 subsidiary

BISHOPSBURY (HOLDINGS) LIMITED Shareholders

saxham investments ltd 100%

bishopsbury (holdings) limited directors

Bishopsbury (Holdings) Limited currently has 4 directors. The longest serving directors include Mr Peter Tarrant (Nov 1992) and Ms Margaret Tarrant (Nov 1992).

officercountryagestartendrole
Mr Peter Tarrant74 years Nov 1992- Director
Ms Margaret Tarrant76 years Nov 1992- Director
Ms Penelope Honeyman75 years Nov 1992- Director
Mr Keith Honeyman76 years Nov 1992- Director

P&L

August 2023

turnover

348.2k

+8%

operating profit

-25.9k

0%

gross margin

41.2%

+2.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

585.3k

-0.11%

total assets

1.1m

+0.08%

cash

127.9k

+3.02%

net assets

Total assets minus all liabilities

bishopsbury (holdings) limited company details

company number

01040686

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 1972

age

53

incorporated

UK

ultimate parent company

SAXHAM INVESTMENTS LTD

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

TWINN ACCOUNTANTS LIMITED

auditor

-

address

northern way, bury st. edmunds, suffolk, IP32 6NW

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

bishopsbury (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bishopsbury (holdings) limited.

bishopsbury (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BISHOPSBURY (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

bishopsbury (holdings) limited Companies House Filings - See Documents

datedescriptionview/download