crabone limited
crabone limited Company Information
Company Number
01066239
Next Accounts
Dec 2025
Directors
Shareholders
alexandra grove holdings ltd
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
14 beverley gardens, london, NW11 9DG
Website
-crabone limited Estimated Valuation
Pomanda estimates the enterprise value of CRABONE LIMITED at £1.2m based on a Turnover of £355.2k and 3.38x industry multiple (adjusted for size and gross margin).
crabone limited Estimated Valuation
Pomanda estimates the enterprise value of CRABONE LIMITED at £416.1k based on an EBITDA of £62.9k and a 6.61x industry multiple (adjusted for size and gross margin).
crabone limited Estimated Valuation
Pomanda estimates the enterprise value of CRABONE LIMITED at £6.8m based on Net Assets of £3.9m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crabone Limited Overview
Crabone Limited is a live company located in london, NW11 9DG with a Companies House number of 01066239. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1972, it's largest shareholder is alexandra grove holdings ltd with a 100% stake. Crabone Limited is a mature, micro sized company, Pomanda has estimated its turnover at £355.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crabone Limited Health Check
Pomanda's financial health check has awarded Crabone Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £355.2k, make it smaller than the average company (£921.2k)
- Crabone Limited
£921.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (4.9%)
- Crabone Limited
4.9% - Industry AVG
Production
with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)
- Crabone Limited
75.3% - Industry AVG
Profitability
an operating margin of 17.7% make it less profitable than the average company (29.3%)
- Crabone Limited
29.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Crabone Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Crabone Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £177.6k, this is equally as efficient (£177.6k)
- Crabone Limited
£177.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Crabone Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Crabone Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crabone Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Crabone Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.7%, this is a lower level of debt than the average (64.3%)
17.7% - Crabone Limited
64.3% - Industry AVG
CRABONE LIMITED financials
Crabone Limited's latest turnover from March 2024 is estimated at £355.2 thousand and the company has net assets of £3.9 million. According to their latest financial statements, Crabone Limited has 2 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 69,402 | 65,402 | 77,460 | 77,250 | |||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 15,248 | 2,068 | |||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 1,158 | 1,718 | 1,324 | 135 | |||||||||||
| Tax | -232 | ||||||||||||||
| Profit After Tax | 926 | 1,718 | 1,324 | 135 | |||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 926 | 1,718 | 1,324 | 135 | |||||||||||
| Employee Costs | 5,746 | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 812,647 | 812,647 | 546,035 | 546,035 | 546,035 | ||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 2,466,829 | 2,466,829 | 2,466,829 | 2,034,375 | 2,000,000 | 2,000,000 | 2,000,000 | 2,808,863 | |||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 2,466,829 | 2,466,829 | 2,466,829 | 2,034,375 | 2,000,000 | 2,000,000 | 2,000,000 | 2,808,863 | 812,647 | 812,647 | 546,035 | 546,035 | 546,035 | ||
| Stock & work in progress | 546,035 | ||||||||||||||
| Trade Debtors | 45,590 | 181,848 | 126,242 | 134,051 | 2,394,012 | 2,345,637 | 3,902 | 3,816 | 3,987 | 4,163 | |||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 2,286,933 | 2,468,781 | 2,286,933 | 2,286,933 | 2,287,687 | 1,447,533 | 2,652 | 4,231 | 3,923 | ||||||
| Cash | 1,764 | 36,692 | 61,594 | 19,822 | 11,515 | 13,838 | 2,227 | 5,799 | 529 | 40,855 | 309,563 | 2,696 | 3,272 | 1,927 | 2,230 |
| misc current assets | 551,335 | ||||||||||||||
| total current assets | 2,288,697 | 2,551,063 | 2,530,375 | 2,432,997 | 2,433,253 | 2,407,850 | 2,347,864 | 1,453,332 | 3,181 | 44,757 | 864,714 | 6,683 | 7,435 | 6,158 | 552,188 |
| total assets | 4,755,526 | 5,017,892 | 4,997,204 | 4,467,372 | 4,433,253 | 4,407,850 | 4,347,864 | 4,262,195 | 815,828 | 857,404 | 864,714 | 552,718 | 553,470 | 552,193 | 552,188 |
| Bank overdraft | |||||||||||||||
| Bank loan | 335,302 | 82,647 | 102,625 | ||||||||||||
| Trade Creditors | 374,669 | 377,442 | 18,464 | 463,899 | 507,609 | ||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | 462,872 | 404,954 | 384,287 | ||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 168,740 | 427,684 | 403,988 | 384,930 | 386,464 | 353,565 | 427,642 | 17,348 | 17,620 | 16,980 | |||||
| total current liabilities | 168,740 | 427,684 | 403,988 | 384,930 | 386,464 | 374,669 | 377,442 | 353,565 | 427,642 | 18,464 | 815,522 | 463,899 | 507,609 | 505,221 | 503,892 |
| loans | 488,496 | 493,436 | 501,303 | 315,803 | |||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 11,667 | 16,667 | 21,667 | 25,000 | 789,167 | 41,345 | |||||||||
| provisions | 174,150 | 174,150 | 174,150 | 174,150 | 174,150 | 174,150 | 174,150 | ||||||||
| total long term liabilities | 674,313 | 684,253 | 697,120 | 199,150 | 174,150 | 174,150 | 174,150 | 315,803 | 789,167 | 41,345 | |||||
| total liabilities | 843,053 | 1,111,937 | 1,101,108 | 584,080 | 560,614 | 548,819 | 551,592 | 353,565 | 743,445 | 807,631 | 815,522 | 505,244 | 507,609 | 505,221 | 503,892 |
| net assets | 3,912,473 | 3,905,955 | 3,896,096 | 3,883,292 | 3,872,639 | 3,859,031 | 3,796,272 | 3,908,630 | 72,383 | 49,773 | 49,192 | 47,474 | 45,861 | 46,972 | 48,296 |
| total shareholders funds | 3,912,473 | 3,905,955 | 3,896,096 | 3,883,292 | 3,872,639 | 3,859,031 | 3,796,272 | 3,908,630 | 72,383 | 49,773 | 49,192 | 47,474 | 45,861 | 46,972 | 48,296 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | -232 | ||||||||||||||
| Stock | -546,035 | 546,035 | |||||||||||||
| Debtors | -227,438 | 45,590 | 55,606 | -8,563 | 27,726 | 48,375 | 898,104 | 1,444,881 | -1,250 | 86 | -171 | -176 | -68 | 308 | 3,923 |
| Creditors | -374,669 | -2,773 | 377,442 | -18,464 | 18,464 | -463,899 | -43,710 | 507,609 | |||||||
| Accruals and Deferred Income | -258,944 | 23,696 | 19,058 | -1,534 | 386,464 | -353,565 | -74,077 | 427,642 | -17,348 | 17,348 | -17,620 | 640 | 16,980 | ||
| Deferred Taxes & Provisions | 174,150 | ||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 432,454 | 34,375 | -808,863 | 2,808,863 | |||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -335,302 | 335,302 | -82,647 | -19,978 | 102,625 | ||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | -462,872 | 462,872 | -404,954 | 20,667 | 384,287 | ||||||||||
| Long term loans | -4,940 | -7,867 | 501,303 | -315,803 | 315,803 | ||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -5,000 | -5,000 | -3,333 | 25,000 | -789,167 | 789,167 | -41,345 | 41,345 | |||||||
| share issue | |||||||||||||||
| interest | -15,248 | -2,068 | |||||||||||||
| cash flow from financing | -24,600 | -4,027 | 535,073 | ||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -34,928 | -24,902 | 41,772 | 8,307 | -2,323 | 11,611 | -3,572 | 5,270 | -40,326 | -268,708 | 306,867 | -576 | 1,345 | -303 | 2,230 |
| overdraft | |||||||||||||||
| change in cash | -34,928 | -24,902 | 41,772 | 8,307 | -2,323 | 11,611 | -3,572 | 5,270 | -40,326 | -268,708 | 306,867 | -576 | 1,345 | -303 | 2,230 |
crabone limited Credit Report and Business Information
Crabone Limited Competitor Analysis
Perform a competitor analysis for crabone limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.
crabone limited Ownership
CRABONE LIMITED group structure
Crabone Limited has no subsidiary companies.
Ultimate parent company
2 parents
CRABONE LIMITED
01066239
crabone limited directors
Crabone Limited currently has 1 director, Mr Leon Steinhaus serving since Mar 1991.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Leon Steinhaus | 71 years | Mar 1991 | - | Director |
P&L
March 2024turnover
355.2k
-22%
operating profit
62.9k
0%
gross margin
75.3%
+0.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3.9m
0%
total assets
4.8m
-0.05%
cash
1.8k
-0.95%
net assets
Total assets minus all liabilities
Similar Companies
crabone limited company details
company number
01066239
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 1972
age
53
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
VENITT AND GREAVES
auditor
-
address
14 beverley gardens, london, NW11 9DG
Bank
-
Legal Advisor
-
crabone limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 20 charges/mortgages relating to crabone limited. Currently there are 2 open charges and 18 have been satisfied in the past.
crabone limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRABONE LIMITED. This can take several minutes, an email will notify you when this has completed.
crabone limited Companies House Filings - See Documents
| date | description | view/download |
|---|
