alfreds way investments (no. 2) limited

Live MatureLargeDeclining

alfreds way investments (no. 2) limited Company Information

Share ALFREDS WAY INVESTMENTS (NO. 2) LIMITED

Company Number

01079666

Shareholders

deanplan ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

alfreds way investments (no. 2) limited Estimated Valuation

£38.9m

Pomanda estimates the enterprise value of ALFREDS WAY INVESTMENTS (NO. 2) LIMITED at £38.9m based on a Turnover of £54.4m and 0.72x industry multiple (adjusted for size and gross margin).

alfreds way investments (no. 2) limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ALFREDS WAY INVESTMENTS (NO. 2) LIMITED at £1.4m based on an EBITDA of £245.7k and a 5.66x industry multiple (adjusted for size and gross margin).

alfreds way investments (no. 2) limited Estimated Valuation

£52.5m

Pomanda estimates the enterprise value of ALFREDS WAY INVESTMENTS (NO. 2) LIMITED at £52.5m based on Net Assets of £37.1m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alfreds Way Investments (no. 2) Limited Overview

Alfreds Way Investments (no. 2) Limited is a live company located in woodford green, IG8 8HD with a Companies House number of 01079666. It operates in the development of building projects sector, SIC Code 41100. Founded in November 1972, it's largest shareholder is deanplan ltd with a 100% stake. Alfreds Way Investments (no. 2) Limited is a mature, large sized company, Pomanda has estimated its turnover at £54.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Alfreds Way Investments (no. 2) Limited Health Check

Pomanda's financial health check has awarded Alfreds Way Investments (No. 2) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £54.4m, make it larger than the average company (£2.3m)

£54.4m - Alfreds Way Investments (no. 2) Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6%)

-5% - Alfreds Way Investments (no. 2) Limited

6% - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (26.3%)

9.1% - Alfreds Way Investments (no. 2) Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (7.5%)

0.5% - Alfreds Way Investments (no. 2) Limited

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Alfreds Way Investments (no. 2) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Alfreds Way Investments (no. 2) Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.4m, this is more efficient (£277.7k)

£54.4m - Alfreds Way Investments (no. 2) Limited

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 180 days, this is later than average (27 days)

180 days - Alfreds Way Investments (no. 2) Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (31 days)

4 days - Alfreds Way Investments (no. 2) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alfreds Way Investments (no. 2) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (11 weeks)

6 weeks - Alfreds Way Investments (no. 2) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.6%, this is a lower level of debt than the average (73.8%)

28.6% - Alfreds Way Investments (no. 2) Limited

73.8% - Industry AVG

ALFREDS WAY INVESTMENTS (NO. 2) LIMITED financials

EXPORTms excel logo

Alfreds Way Investments (No. 2) Limited's latest turnover from March 2024 is estimated at £54.4 million and the company has net assets of £37.1 million. According to their latest financial statements, Alfreds Way Investments (No. 2) Limited has 1 employee and maintains cash reserves of £70.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover54,422,31748,286,66263,579,41863,463,32066,835,24198,027,80483,412,48583,827,14686,286,98584,559,55385,949,20484,896,250101,947,140168,766,217105,311,921
Other Income Or Grants
Cost Of Sales49,476,88643,767,72958,021,92357,808,99960,007,91087,674,93274,315,12674,039,56776,735,00375,314,21276,533,16975,869,62991,818,194151,486,38494,793,078
Gross Profit4,945,4314,518,9335,557,4965,654,3206,827,33110,352,8729,097,3599,787,5799,551,9829,245,3419,416,0359,026,62110,128,94717,279,83210,518,843
Admin Expenses4,700,1784,222,7685,486,8685,152,2676,259,82610,066,2128,709,1649,343,6259,270,4938,934,9849,209,8348,799,8919,878,07716,911,509-21,427,967
Operating Profit245,253296,16570,628502,053567,505286,660388,195443,954281,489310,357206,201226,730250,870368,32331,946,810
Interest Payable
Interest Receivable2,9813,5031,2191842152,5381,362367671358892
Pre-Tax Profit248,235299,66871,847502,237567,720289,198389,557444,321282,160310,715206,290226,732250,870368,32431,946,810
Tax-62,059-56,937-13,651-95,425-107,867-54,948-74,016-88,864-56,432-65,250-47,447-54,416-65,226-103,131-8,945,107
Profit After Tax186,176242,73158,196406,812459,853234,250315,541355,457225,728245,465158,843172,316185,644265,19323,001,703
Dividends Paid
Retained Profit186,176242,73158,196406,812459,853234,250315,541355,457225,728245,465158,843172,316185,644265,19323,001,703
Employee Costs48,26245,9474,000,9094,288,5614,038,1956,086,4355,144,4405,083,6644,619,4804,571,4244,782,5234,960,4966,041,6969,685,3435,562,857
Number Of Employees11909993143122123115119130139173285165
EBITDA*245,681296,40270,756502,224567,733286,963388,600444,287281,489310,357206,201226,730250,870368,32331,946,810

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2827103835116829101,2131,0001,3324,600,0004,600,0004,600,000
Intangible Assets
Investments & Other15,026,02515,000,00015,000,00015,000,00015,000,00015,000,000
Debtors (Due After 1 year)10,000,000
Total Fixed Assets25,026,30715,000,71015,000,38315,000,51115,000,68215,000,9101,2131,0001,3324,600,0004,600,0004,600,000
Stock & work in progress859,108859,108859,108859,108859,108859,108
Trade Debtors26,860,50725,818,42025,526,88025,516,13125,010,19632,187,32831,690,99831,332,47230,989,77130,953,54130,809,90830,873,04830,821,96230,914,91231,428,084
Group Debtors
Misc Debtors
Cash70,10043,478121,354203,661164,615265,541411,170133,636159,983108,55734,67175450
misc current assets
total current assets26,930,60725,861,89825,648,23425,719,79225,174,81132,452,86932,961,27632,325,21632,008,86231,921,20631,703,68731,732,91030,821,96230,914,96231,428,084
total assets51,956,91440,862,60840,648,61740,720,30340,175,49347,453,77932,962,48932,326,21632,010,19431,921,20631,703,68731,732,91035,421,96235,514,96236,028,084
Bank overdraft
Bank loan
Trade Creditors 562,550393,884422,624552,506414,5088,152,6478,036,4997,715,7677,755,2027,891,9427,919,8888,107,9548,228,4309,285,389
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities8,507,074
total current liabilities562,550393,884422,624552,506414,5088,152,6478,036,4997,715,7677,755,2027,891,9427,919,8888,107,9548,228,4308,507,0749,285,389
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities10,739,687
provisions3,535,0002,661,3162,661,3162,661,3162,661,3162,661,316
total long term liabilities14,274,6872,661,3162,661,3162,661,3162,661,3162,661,316
total liabilities14,837,2373,055,2003,083,9403,213,8223,075,82410,813,9638,036,4997,715,7677,755,2027,891,9427,919,8888,107,9548,228,4308,507,0749,285,389
net assets37,119,67737,807,40837,564,67737,506,48137,099,66936,639,81624,925,99024,610,44924,254,99224,029,26423,783,79923,624,95627,193,53227,007,88826,742,695
total shareholders funds37,119,67737,807,40837,564,67737,506,48137,099,66936,639,81624,925,99024,610,44924,254,99224,029,26423,783,79923,624,95627,193,53227,007,88826,742,695
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit245,253296,16570,628502,053567,505286,660388,195443,954281,489310,357206,201226,730250,870368,32331,946,810
Depreciation428237128171228303405333
Amortisation
Tax-62,059-56,937-13,651-95,425-107,867-54,948-74,016-88,864-56,432-65,250-47,447-54,416-65,226-103,131-8,945,107
Stock-859,108859,108
Debtors11,042,087291,54010,749505,935-7,177,132496,330358,526342,70136,230143,633-63,14051,086-92,950-513,17231,428,084
Creditors168,666-28,740-129,882137,998-7,738,139116,148320,732-39,435-136,740-27,946-188,066-120,4768,228,430-9,285,3899,285,389
Accruals and Deferred Income-8,507,0748,507,074
Deferred Taxes & Provisions873,6842,661,316
Cash flow from operations-9,816,115-80,815-83,52638,862-101,1413,372,257276,790-26,71352,08773,52833,828-858,356-5049859,008
Investing Activities
capital expenditure-564-618-1-1,3324,600,000-4,600,000
Change in Investments26,02515,000,000
cash flow from investments-26,025-564-15,000,000-618-1-1,3324,600,000-4,600,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities10,739,687
share issue-873,90711,479,576-3,740,8923,740,992
interest2,9813,5031,2191842152,5381,362367671358892
cash flow from financing9,868,7613,5031,21918421511,482,1141,36236767135889-3,740,8903,740,992
cash and cash equivalents
cash26,622-77,876-82,30739,046-100,926-145,629277,534-26,34751,42673,88633,917754-5050
overdraft
change in cash26,622-77,876-82,30739,046-100,926-145,629277,534-26,34751,42673,88633,917754-5050

alfreds way investments (no. 2) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alfreds way investments (no. 2) limited. Get real-time insights into alfreds way investments (no. 2) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alfreds Way Investments (no. 2) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alfreds way investments (no. 2) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in IG8 area or any other competitors across 12 key performance metrics.

alfreds way investments (no. 2) limited Ownership

ALFREDS WAY INVESTMENTS (NO. 2) LIMITED group structure

Alfreds Way Investments (No. 2) Limited has no subsidiary companies.

Ultimate parent company

1 parent

ALFREDS WAY INVESTMENTS (NO. 2) LIMITED

01079666

ALFREDS WAY INVESTMENTS (NO. 2) LIMITED Shareholders

deanplan ltd 100%

alfreds way investments (no. 2) limited directors

Alfreds Way Investments (No. 2) Limited currently has 3 directors. The longest serving directors include Mr Baruch Erlich (Dec 1991) and Ms Judith Erlich (Dec 1991).

officercountryagestartendrole
Mr Baruch Erlich62 years Dec 1991- Director
Ms Judith ErlichEngland65 years Dec 1991- Director
Mr David WinegartenEngland52 years Apr 2022- Director

P&L

March 2024

turnover

54.4m

+13%

operating profit

245.3k

0%

gross margin

9.1%

-2.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

37.1m

-0.02%

total assets

52m

+0.27%

cash

70.1k

+0.61%

net assets

Total assets minus all liabilities

alfreds way investments (no. 2) limited company details

company number

01079666

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 1972

age

53

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

RAFFINGERS LLP

auditor

-

address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

alfreds way investments (no. 2) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to alfreds way investments (no. 2) limited. Currently there are 1 open charges and 3 have been satisfied in the past.

alfreds way investments (no. 2) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALFREDS WAY INVESTMENTS (NO. 2) LIMITED. This can take several minutes, an email will notify you when this has completed.

alfreds way investments (no. 2) limited Companies House Filings - See Documents

datedescriptionview/download