hexcel (u.k.) limited

Live Mature

hexcel (u.k.) limited Company Information

Share HEXCEL (U.K.) LIMITED

Company Number

01088844

Shareholders

hexcel holdings (uk) limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

ickleton road, duxford, cambridge, CB22 4QB

hexcel (u.k.) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEXCEL (U.K.) LIMITED at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).

hexcel (u.k.) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEXCEL (U.K.) LIMITED at £0 based on an EBITDA of £0 and a 3.81x industry multiple (adjusted for size and gross margin).

hexcel (u.k.) limited Estimated Valuation

£56.7m

Pomanda estimates the enterprise value of HEXCEL (U.K.) LIMITED at £56.7m based on Net Assets of £26.5m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hexcel (u.k.) Limited Overview

Hexcel (u.k.) Limited is a live company located in cambridge, CB22 4QB with a Companies House number of 01088844. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 1972, it's largest shareholder is hexcel holdings (uk) limited with a 100% stake. Hexcel (u.k.) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hexcel (u.k.) Limited Health Check

Pomanda's financial health check has awarded Hexcel (U.K.) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Hexcel (u.k.) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hexcel (u.k.) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Hexcel (u.k.) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Hexcel (u.k.) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

- - Hexcel (u.k.) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Hexcel (u.k.) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Hexcel (u.k.) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hexcel (u.k.) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hexcel (u.k.) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hexcel (u.k.) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hexcel (u.k.) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.3%, this is a lower level of debt than the average (55.6%)

- - Hexcel (u.k.) Limited

- - Industry AVG

HEXCEL (U.K.) LIMITED financials

EXPORTms excel logo

Hexcel (U.K.) Limited's latest turnover from December 2023 is 0 and the company has net assets of £26.5 million. According to their latest financial statements, we estimate that Hexcel (U.K.) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses2,57123,99926,69920,549
Operating Profit-2,571-23,999-26,699-20,549
Interest Payable188,79026,01113,895496,991671,874952,9041,347,0511,365,6921,247,7691,075,562618,9081,295,963208,423336,183
Interest Receivable95,653146,83699,00124,075589,697792,352672,365
Pre-Tax Profit-93,136120,82685,106331,386,071-671,874-952,9046,192,044-1,365,692-1,247,769-1,075,562-618,908-2,571-730,265301,4382,299,852
Tax101,4623,359-239,598256,059273,138252,444230,741142,642294,849-53,141280,768-566,332
Profit After Tax-93,136120,82685,106331,487,532-668,514-1,192,5016,448,102-1,092,553-995,325-844,821-476,266292,277-783,406582,2071,733,520
Dividends Paid
Retained Profit-93,136120,82685,106331,487,532-668,514-1,192,5016,448,102-1,092,553-995,325-844,821-476,266292,277-783,406582,2071,733,520
Employee Costs
Number Of Employees11111111111111
EBITDA*-2,571-23,999-26,699-20,549

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other26,243,49826,243,49827,161,96326,893,380171,169,900186,385,002186,362,140188,047,430173,214,620150,230,004161,492,194127,099,51175,672,40976,037,37872,568,634
Debtors (Due After 1 year)4,193,6564,193,6564,340,4254,297,506
Total Fixed Assets30,437,15430,437,15431,502,38831,190,886171,169,900186,385,002186,362,140188,047,430173,214,620150,230,004161,492,194127,099,51175,672,40976,037,37872,568,634
Stock & work in progress
Trade Debtors
Group Debtors1,577,4451,481,7921,401,6501,291,4871,118,6691,214,4491,475,9941,232,813883,977546,995340,756213,422
Misc Debtors8571,570,9241,369,390
Cash2,57156,877,96129,918,626
misc current assets
total current assets1,577,4461,481,7921,401,6501,291,4881,118,6701,214,4491,475,9951,232,814883,978546,996340,756214,2802,57158,448,88531,288,016
total assets32,014,60031,918,94632,904,03832,482,373172,288,570187,599,451187,838,134189,280,244174,098,598150,777,000161,832,950127,313,79175,674,981134,486,263103,856,650
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts5,543,7155,354,9255,535,3895,468,6167,140,3387,043,43949,304,9844,787,3033,151,7211,650,571618,90876,526,57048,684,859
other short term finances
hp & lease commitments
other current liabilities80,56928,421438,928
total current liabilities5,543,7155,354,9255,535,3895,468,6167,140,3387,043,43949,304,9844,787,3033,151,7211,650,571618,90880,56976,554,99149,123,788
loans39,687,57843,215,36351,213,43547,173,82040,914,11743,981,298
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities39,687,57943,215,36451,213,43547,173,82140,914,11743,981,298
total liabilities5,543,7155,354,9255,535,3895,468,61646,827,91650,258,80249,304,98456,000,73850,325,54242,564,68944,600,20680,56976,554,99149,123,788
net assets26,470,88426,564,02127,368,65027,013,758125,460,653137,340,649138,533,150133,279,505123,773,056108,212,311117,232,744127,313,79175,594,41257,931,27254,732,862
total shareholders funds26,470,88426,564,02127,368,65027,013,758125,460,653137,340,649138,533,150133,279,505123,773,056108,212,311117,232,744127,313,79175,594,41257,931,27254,732,862
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,571-23,999-26,699-20,549
Depreciation
Amortisation
Tax101,4623,359-239,598256,059273,138252,444230,741142,642294,849-53,141280,768-566,332
Stock
Debtors95,653-66,627153,0824,470,324-95,780-261,545243,181348,836336,982206,239126,477214,279-1,570,924201,5341,369,390
Creditors
Accruals and Deferred Income-80,56952,148-410,507438,928
Deferred Taxes & Provisions
Cash flow from operations-95,65366,627-153,082-4,368,86299,13921,94712,878-75,698-84,53824,50216,165-2,5701,545,932-357,972-1,517,343
Investing Activities
capital expenditure
Change in Investments-918,465268,584-144,276,520-15,215,10222,862-1,685,29014,832,81022,984,616-11,262,19134,392,68351,427,102-364,9693,468,74472,568,634
cash flow from investments918,465-268,584144,276,52015,215,102-22,8621,685,290-14,832,810-22,984,61611,262,191-34,392,683-51,427,102364,969-3,468,744-72,568,634
Financing Activities
Bank loans
Group/Directors Accounts188,790-180,46366,773-1,671,72296,899-42,261,54544,517,6811,635,5821,501,1501,031,663618,908-76,526,57027,841,71048,684,859
Other Short Term Loans
Long term loans-39,687,578-3,527,78543,215,363-51,213,4354,039,6156,259,703-3,067,18143,981,298
Hire Purchase and Lease Commitments
other long term liabilities
share issue-925,455269,786-429,934,428-11,211,482-1,194,45710,599,00316,556,070-8,175,612-9,604,78151,427,10218,446,5462,616,20352,999,342
interest-93,137120,82585,106-472,916-671,874-952,904-1,347,051-1,365,692-1,247,769-1,075,562-618,908-706,266583,929336,182
cash flow from financing95,653-985,093421,665-471,766,644-15,314,242914-9,237,26214,908,50823,069,154-11,286,69234,376,51751,427,102-58,786,29031,041,842102,020,383
cash and cash equivalents
cash-2,571-56,875,38926,959,33529,918,626
overdraft
change in cash-2,571-56,875,38926,959,33529,918,626

hexcel (u.k.) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hexcel (u.k.) limited. Get real-time insights into hexcel (u.k.) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hexcel (u.k.) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hexcel (u.k.) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in CB22 area or any other competitors across 12 key performance metrics.

hexcel (u.k.) limited Ownership

HEXCEL (U.K.) LIMITED group structure

Hexcel (U.K.) Limited has 1 subsidiary company.

Ultimate parent company

HEXCEL CORP

#0001646

2 parents

HEXCEL (U.K.) LIMITED

01088844

1 subsidiary

HEXCEL (U.K.) LIMITED Shareholders

hexcel holdings (uk) limited 100%

hexcel (u.k.) limited directors

Hexcel (U.K.) Limited currently has 3 directors. The longest serving directors include Mr Patrick Winterlich (Apr 2009) and Mr Timothy Brackin (Jul 2016).

officercountryagestartendrole
Mr Patrick Winterlich55 years Apr 2009- Director
Mr Timothy Brackin60 years Jul 2016- Director
Ms Gail LehmanUnited States65 years Jan 2017- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

26.5m

0%

total assets

32m

0%

cash

0

0%

net assets

Total assets minus all liabilities

hexcel (u.k.) limited company details

company number

01088844

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

December 1972

age

53

incorporated

UK

ultimate parent company

HEXCEL CORP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

ickleton road, duxford, cambridge, CB22 4QB

Bank

BANK OF AMERICA

Legal Advisor

-

hexcel (u.k.) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hexcel (u.k.) limited.

hexcel (u.k.) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEXCEL (U.K.) LIMITED. This can take several minutes, an email will notify you when this has completed.

hexcel (u.k.) limited Companies House Filings - See Documents

datedescriptionview/download