supreme holdings (enfield) limited

Live MatureMicroHigh

supreme holdings (enfield) limited Company Information

Share SUPREME HOLDINGS (ENFIELD) LIMITED

Company Number

01108302

Shareholders

antony paul sartori

paul joseph sartori

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

590 green lanes, london, N13 5RY

supreme holdings (enfield) limited Estimated Valuation

£259.2k

Pomanda estimates the enterprise value of SUPREME HOLDINGS (ENFIELD) LIMITED at £259.2k based on a Turnover of £467.4k and 0.55x industry multiple (adjusted for size and gross margin).

supreme holdings (enfield) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUPREME HOLDINGS (ENFIELD) LIMITED at £0 based on an EBITDA of £-90k and a 4.06x industry multiple (adjusted for size and gross margin).

supreme holdings (enfield) limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of SUPREME HOLDINGS (ENFIELD) LIMITED at £2.6m based on Net Assets of £1.2m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Supreme Holdings (enfield) Limited Overview

Supreme Holdings (enfield) Limited is a live company located in london, N13 5RY with a Companies House number of 01108302. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 1973, it's largest shareholder is antony paul sartori with a 32.3% stake. Supreme Holdings (enfield) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £467.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Supreme Holdings (enfield) Limited Health Check

Pomanda's financial health check has awarded Supreme Holdings (Enfield) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £467.4k, make it smaller than the average company (£4.8m)

£467.4k - Supreme Holdings (enfield) Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (6.6%)

17% - Supreme Holdings (enfield) Limited

6.6% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Supreme Holdings (enfield) Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -19.3% make it less profitable than the average company (5.7%)

-19.3% - Supreme Holdings (enfield) Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Supreme Holdings (enfield) Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Supreme Holdings (enfield) Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £233.7k, this is more efficient (£171.4k)

£233.7k - Supreme Holdings (enfield) Limited

£171.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Supreme Holdings (enfield) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 109 days, this is slower than average (32 days)

109 days - Supreme Holdings (enfield) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Supreme Holdings (enfield) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is average cash available to meet short term requirements (22 weeks)

21 weeks - Supreme Holdings (enfield) Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.6%, this is a lower level of debt than the average (62.5%)

31.6% - Supreme Holdings (enfield) Limited

62.5% - Industry AVG

SUPREME HOLDINGS (ENFIELD) LIMITED financials

EXPORTms excel logo

Supreme Holdings (Enfield) Limited's latest turnover from December 2023 is estimated at £467.4 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Supreme Holdings (Enfield) Limited has 2 employees and maintains cash reserves of £89.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover467,433324,429293,370291,693163,835297,076578,999507,885538,465382,467445,752
Other Income Or Grants
Cost Of Sales288,484199,929183,647183,174102,159186,296374,141331,076344,986239,590272,507
Gross Profit178,949124,500109,723108,51861,677110,780204,858176,809193,479142,877173,246
Admin Expenses268,986-296,07975,13583,62028,68887,955-36,916-13,983-17,712195,085175,961245,319191,426291,259-464,351
Operating Profit-90,037420,57934,58824,89832,98922,82536,91613,98317,7129,773848-51,840-48,549-118,013464,351
Interest Payable28,26941,57328,18416,43712,60313,67214,20114,64616,2288,359
Interest Receivable3,4501,580184905314953392325624774527161,036656102
Pre-Tax Profit-114,856380,5866,5898,55120,9179,64823,053-4312,0461,8911,300-51,124-47,513-117,357464,453
Tax-72,311-1,252-1,625-3,974-1,833-4,380-409-397-299-130,047
Profit After Tax-114,856308,2755,3376,92616,9437,81518,673-4311,6371,4941,001-51,124-47,513-117,357334,406
Dividends Paid
Retained Profit-114,856308,2755,3376,92616,9437,81518,673-4311,6371,4941,001-51,124-47,513-117,357334,406
Employee Costs107,919102,61897,52192,81291,94088,542166,174164,483160,244118,775153,753
Number Of Employees22222244434
EBITDA*-90,037420,57934,58824,89832,98922,82536,91613,98317,7129,773848-51,840-48,549-118,013464,351

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets603,493603,493603,493400,000400,000694,061
Intangible Assets
Investments & Other1,688,7762,014,1921,956,3471,619,4221,452,5001,452,5001,452,5001,452,5001,452,500152,500152,500152,500152,500152,500152,500
Debtors (Due After 1 year)
Total Fixed Assets1,688,7762,014,1921,956,3471,619,4221,452,5001,452,5001,452,5001,452,5001,452,500755,993755,993755,993552,500552,500846,561
Stock & work in progress
Trade Debtors28,04528,04538,04576,25892,43195,960
Group Debtors
Misc Debtors28,04528,04528,04528,04528,04528,04528,04528,04528,045
Cash89,66641,75648,51998,98880,45261,12870,75264,788121,203103,76787,08593,552192,828221,73040,758
misc current assets
total current assets117,71169,80176,564127,033108,49789,17398,79792,833149,248131,812115,130131,597269,086314,161136,718
total assets1,806,4872,083,9932,032,9111,746,4551,560,9971,541,6731,551,2971,545,3331,601,748887,805871,123887,590821,586866,661983,279
Bank overdraft
Bank loan
Trade Creditors 86,7481,860153,821123,870126,3213,2823,7443,005
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities127,096212,020261,033161,425162,477146,016147,734144,284184,715
total current liabilities213,844212,020261,033161,425164,337146,016147,734144,284184,715153,821123,870126,3213,2823,7443,005
loans169,042333,516541,696360,185178,741194,681210,402226,561242,114257,209
hp & lease commitments
Accruals and Deferred Income
other liabilities271,972286,989292,900290,000290,000
provisions188,052188,052188,052188,052188,052188,052188,052188,052188,052
total long term liabilities357,094521,568729,748548,237366,793382,733398,454414,613430,166257,209271,972286,989292,900290,000290,000
total liabilities570,938733,588990,781709,662531,130528,749546,188558,897614,881411,030395,842413,310296,182293,744293,005
net assets1,235,5491,350,4051,042,1301,036,7931,029,8671,012,9241,005,109986,436986,867476,775475,281474,280525,404572,917690,274
total shareholders funds1,235,5491,350,4051,042,1301,036,7931,029,8671,012,9241,005,109986,436986,867476,775475,281474,280525,404572,917690,274
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-90,037420,57934,58824,89832,98922,82536,91613,98317,7129,773848-51,840-48,549-118,013464,351
Depreciation
Amortisation
Tax-72,311-1,252-1,625-3,974-1,833-4,380-409-397-299-130,047
Stock
Debtors-10,000-38,213-16,173-3,52995,960
Creditors86,748-1,8601,860-153,82129,951-2,451123,039-4627393,005
Accruals and Deferred Income-84,924-49,01399,608-1,05216,461-1,7183,450-40,431184,715
Deferred Taxes & Provisions188,052
Cash flow from operations-88,213299,255132,94420,36147,33619,27435,986-26,448236,24939,3278,098109,412-32,838-113,745241,349
Investing Activities
capital expenditure603,493-203,493294,061-694,061
Change in Investments-325,41657,845336,925166,9221,300,000152,500
cash flow from investments325,416-57,845-336,925-166,922-696,507-203,493294,061-846,561
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-164,474-208,180181,511181,444-15,940-15,721-16,159-15,553-15,095257,209
Hire Purchase and Lease Commitments
other long term liabilities-271,972-15,017-5,9112,900290,000
share issue508,455355,868
interest-24,819-39,993-28,000-16,347-12,072-13,177-13,862-14,414-15,666-7,8824527161,036656102
cash flow from financing-189,293-248,173153,511165,097-28,012-28,898-30,021-29,967477,694-22,645-14,565-5,1953,936656645,970
cash and cash equivalents
cash47,910-6,763-50,46918,53619,324-9,6245,964-56,41517,43616,682-6,467-99,276-28,902180,97240,758
overdraft
change in cash47,910-6,763-50,46918,53619,324-9,6245,964-56,41517,43616,682-6,467-99,276-28,902180,97240,758

supreme holdings (enfield) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for supreme holdings (enfield) limited. Get real-time insights into supreme holdings (enfield) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Supreme Holdings (enfield) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for supreme holdings (enfield) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N13 area or any other competitors across 12 key performance metrics.

supreme holdings (enfield) limited Ownership

SUPREME HOLDINGS (ENFIELD) LIMITED group structure

Supreme Holdings (Enfield) Limited has 1 subsidiary company.

Ultimate parent company

SUPREME HOLDINGS (ENFIELD) LIMITED

01108302

1 subsidiary

SUPREME HOLDINGS (ENFIELD) LIMITED Shareholders

antony paul sartori 32.33%
paul joseph sartori 32.33%
patrick howard lockyear 25%
jean margaret sartori 10.33%

supreme holdings (enfield) limited directors

Supreme Holdings (Enfield) Limited currently has 2 directors. The longest serving directors include Mr Antony Sartori (Apr 2000) and Mr Paul Sartori (Apr 2000).

officercountryagestartendrole
Mr Antony Sartori63 years Apr 2000- Director
Mr Paul Sartori60 years Apr 2000- Director

P&L

December 2023

turnover

467.4k

+44%

operating profit

-90k

0%

gross margin

38.3%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

-0.09%

total assets

1.8m

-0.13%

cash

89.7k

+1.15%

net assets

Total assets minus all liabilities

supreme holdings (enfield) limited company details

company number

01108302

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 1973

age

52

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

supreme asphalte co (enfield) limited (October 2003)

accountant

THOMAS ALEXANDER & CO LTD

auditor

-

address

590 green lanes, london, N13 5RY

Bank

BARCLAYS BANK PLC

Legal Advisor

-

supreme holdings (enfield) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to supreme holdings (enfield) limited. Currently there are 6 open charges and 1 have been satisfied in the past.

supreme holdings (enfield) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUPREME HOLDINGS (ENFIELD) LIMITED. This can take several minutes, an email will notify you when this has completed.

supreme holdings (enfield) limited Companies House Filings - See Documents

datedescriptionview/download