boundworth limited
boundworth limited Company Information
Company Number
01152790
Next Accounts
Dec 2025
Shareholders
eggar trustees ltd
j.m. lindsell
View AllGroup Structure
View All
Industry
Development of building projects
Registered Address
7 princess avenue, bognor regis, west sussex, PO21 2QT
Website
http://royalgarden.netboundworth limited Estimated Valuation
Pomanda estimates the enterprise value of BOUNDWORTH LIMITED at £530.3k based on a Turnover of £1.1m and 0.48x industry multiple (adjusted for size and gross margin).
boundworth limited Estimated Valuation
Pomanda estimates the enterprise value of BOUNDWORTH LIMITED at £135.6k based on an EBITDA of £35.6k and a 3.81x industry multiple (adjusted for size and gross margin).
boundworth limited Estimated Valuation
Pomanda estimates the enterprise value of BOUNDWORTH LIMITED at £4.9m based on Net Assets of £3.5m and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boundworth Limited Overview
Boundworth Limited is a live company located in west sussex, PO21 2QT with a Companies House number of 01152790. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1973, it's largest shareholder is eggar trustees ltd with a 51.9% stake. Boundworth Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Boundworth Limited Health Check
Pomanda's financial health check has awarded Boundworth Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£2.3m)
- Boundworth Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (6%)
- Boundworth Limited
6% - Industry AVG
Production
with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)
- Boundworth Limited
26.4% - Industry AVG
Profitability
an operating margin of 3.2% make it less profitable than the average company (7.5%)
- Boundworth Limited
7.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Boundworth Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Boundworth Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £274.9k, this is equally as efficient (£274.9k)
- Boundworth Limited
£274.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Boundworth Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Boundworth Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Boundworth Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 96 weeks, this is more cash available to meet short term requirements (11 weeks)
96 weeks - Boundworth Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.4%, this is a lower level of debt than the average (73.7%)
13.4% - Boundworth Limited
73.7% - Industry AVG
BOUNDWORTH LIMITED financials
Boundworth Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £3.5 million. According to their latest financial statements, Boundworth Limited has 4 employees and maintains cash reserves of £81.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 4 | 4 | 4 | 1 | 1 | 5 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,405,002 | 2,405,002 | 2,405,002 | 2,405,002 | 2,405,002 | 2,405,002 | 2,405,002 | 2,405,002 | 391,565 | 391,565 | 391,565 | 391,565 | 391,565 | 391,565 | 1,396,565 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 1,005,000 | 1,005,000 | 1,005,000 | 1,005,000 | 1,005,000 | 1,005,000 | 1,005,000 | 1,005,000 | 1,005,000 | 1,005,000 | 1,005,000 | 1,005,000 | 1,005,000 | 1,005,000 | |
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 3,410,002 | 3,410,002 | 3,410,002 | 3,410,002 | 3,410,002 | 3,410,002 | 3,410,002 | 3,410,002 | 1,396,565 | 1,396,565 | 1,396,565 | 1,396,565 | 1,396,565 | 1,396,565 | 1,396,565 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 214,918 | 214,918 | 190,050 | 150,050 | 130,050 | 75,050 | |||||||||
| Group Debtors | 555,050 | 535,050 | 485,050 | 435,050 | 385,050 | 335,050 | 310,050 | 270,050 | 230,050 | ||||||
| Misc Debtors | 4,865 | 4,867 | 4,867 | 4,867 | 4,868 | ||||||||||
| Cash | 81,570 | 77,466 | 73,012 | 68,941 | 58,003 | 60,261 | 49,936 | 45,493 | 37,837 | 26,915 | 18,515 | 31,672 | 34,191 | 41,223 | 87,928 |
| misc current assets | |||||||||||||||
| total current assets | 636,620 | 612,516 | 558,062 | 503,991 | 447,918 | 400,178 | 364,853 | 320,410 | 272,755 | 241,833 | 233,433 | 221,722 | 184,241 | 171,273 | 162,978 |
| total assets | 4,046,622 | 4,022,518 | 3,968,064 | 3,913,993 | 3,857,920 | 3,810,180 | 3,774,855 | 3,730,412 | 1,669,320 | 1,638,398 | 1,629,998 | 1,618,287 | 1,580,806 | 1,567,838 | 1,559,543 |
| Bank overdraft | 1 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 11,147 | 47,203 | 63,892 | 62,523 | 68,907 | 59,553 | |||||||||
| Group/Directors Accounts | 32,059 | ||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 43,917 | 49,618 | 49,768 | 50,446 | 48,619 | 46,604 | 48,409 | 48,991 | 45,772 | ||||||
| total current liabilities | 43,917 | 49,618 | 49,768 | 50,447 | 48,619 | 46,604 | 48,409 | 48,991 | 45,772 | 43,206 | 47,203 | 63,892 | 62,523 | 68,907 | 59,553 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 500,001 | 500,001 | 380,000 | 380,000 | 380,000 | 380,000 | 380,000 | 381,545 | |||||||
| total long term liabilities | 500,001 | 500,001 | 380,000 | 380,000 | 380,000 | 380,000 | 380,000 | 381,545 | |||||||
| total liabilities | 543,918 | 549,619 | 429,768 | 430,447 | 428,619 | 426,604 | 428,409 | 430,536 | 45,772 | 43,206 | 47,203 | 63,892 | 62,523 | 68,907 | 59,553 |
| net assets | 3,502,704 | 3,472,899 | 3,538,296 | 3,483,546 | 3,429,301 | 3,383,576 | 3,346,446 | 3,299,876 | 1,623,548 | 1,595,192 | 1,582,795 | 1,554,395 | 1,518,283 | 1,498,931 | 1,499,990 |
| total shareholders funds | 3,502,704 | 3,472,899 | 3,538,296 | 3,483,546 | 3,429,301 | 3,383,576 | 3,346,446 | 3,299,876 | 1,623,548 | 1,595,192 | 1,582,795 | 1,554,395 | 1,518,283 | 1,498,931 | 1,499,990 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 20,000 | 50,000 | 50,000 | 45,135 | 49,998 | 25,000 | 40,000 | 39,999 | 20,000 | 24,868 | 40,000 | 20,000 | 55,000 | 75,050 | |
| Creditors | -11,147 | -36,056 | -16,689 | 1,369 | -6,384 | 9,354 | 59,553 | ||||||||
| Accruals and Deferred Income | -5,701 | -150 | -678 | 1,827 | 2,015 | -1,805 | -582 | 3,219 | 45,772 | ||||||
| Deferred Taxes & Provisions | 120,001 | -1,545 | 381,545 | ||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 1,005,000 | ||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -32,059 | 32,059 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 4,104 | 4,454 | 4,071 | 10,938 | -2,258 | 10,325 | 4,443 | 7,656 | 10,922 | 8,400 | -13,157 | -2,519 | -7,032 | -46,705 | 87,928 |
| overdraft | -1 | 1 | |||||||||||||
| change in cash | 4,104 | 4,454 | 4,072 | 10,937 | -2,258 | 10,325 | 4,443 | 7,656 | 10,922 | 8,400 | -13,157 | -2,519 | -7,032 | -46,705 | 87,928 |
boundworth limited Credit Report and Business Information
Boundworth Limited Competitor Analysis
Perform a competitor analysis for boundworth limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PO21 area or any other competitors across 12 key performance metrics.
boundworth limited Ownership
BOUNDWORTH LIMITED group structure
Boundworth Limited has 1 subsidiary company.
boundworth limited directors
Boundworth Limited currently has 3 directors. The longest serving directors include Mr Julian Lindsell (Mar 1991) and Mr Colin Lindsell (Mar 1991).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Julian Lindsell | 56 years | Mar 1991 | - | Director | |
| Mr Colin Lindsell | 87 years | Mar 1991 | - | Director | |
| Mr Duncan Lindsell | 52 years | Oct 2002 | - | Director |
P&L
March 2024turnover
1.1m
+2%
operating profit
35.6k
0%
gross margin
26.5%
+1.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3.5m
+0.01%
total assets
4m
+0.01%
cash
81.6k
+0.05%
net assets
Total assets minus all liabilities
boundworth limited company details
company number
01152790
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
December 1973
age
52
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
boundworth investments limited (March 2000)
boundworth limited (April 1998)
accountant
MATTHEWS HANTON LIMITED
auditor
-
address
7 princess avenue, bognor regis, west sussex, PO21 2QT
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
boundworth limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to boundworth limited. Currently there are 1 open charges and 2 have been satisfied in the past.
boundworth limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOUNDWORTH LIMITED. This can take several minutes, an email will notify you when this has completed.
boundworth limited Companies House Filings - See Documents
| date | description | view/download |
|---|
